Great Southern Bancorp, Inc. Reports Preliminary Second Quarter Earnings of $1.44 Per Diluted Common Share

Preliminary Financial Results and Other Matters for the Quarter and Six Months Ended June 30, 2022:


  • Significant Income and Expense Items

    : During the three months ended June 30, 2022, the Company recorded the following significant and non-recurring items:
    (1) A $1.1 million gain on the sale of fixed assets was recorded in Non-Interest Income.
    (2) Interest income included a total of $1.2 million from interest received on a paid-off investment security and previously charged off interest recovered on three loans.
    (3) The Company recorded an increase in Salaries and Employee Benefits expense totaling $1.1 million related to a special non-recurring employee bonus paid to all current full-time and part-time employees in response to the rapid and significant increases in prices for many goods and services.
    (4) The Company recorded an expense in Legal and Professional Fees totaling $580,000 related to training and implementation costs for the upcoming core systems conversion and professional fees to consultants that were engaged to support the Company in its transition of core and ancillary software and information technology systems. Expenses of this type are expected to total approximately $1.0 million per quarter and will continue to be incurred through the systems conversion date, which is scheduled for the third quarter of 2023.

  • Total Loans

    :   Total outstanding loans, excluding mortgage loans held for sale, increased $354.1 million, or 8.8%, from $4.08 billion at December 31, 2021 to $4.36 billion at June 30, 2022. This increase was primarily in other residential (multi-family) loans, commercial real estate loans and one- to four-family residential loans, partially offset by a decrease in construction loans.

  • Asset Quality

    : Non-performing assets and potential problem loans totaled $6.4 million at June 30, 2022, a decrease of $1.6 million from $8.0 million at December 31, 2021. At June 30, 2022, non-performing assets were $4.3 million (0.08% of total assets), a decrease of $1.7 million from $6.0 million (0.11% of total assets) at December 31, 2021.

  • Net Interest Income

    : Net interest income for the second quarter of 2022 increased $4.1 million (or approximately 9.3%) to $48.8 million compared to $44.7 million for the second quarter of 2021. Net interest margin was 3.78% (which included approximately 0.10% attributable to the non-recurring interest income noted above) for the quarter ended June 30, 2022, compared to 3.35% for the quarter ended June 30, 2021. Net interest income and net interest margin in the first quarter of 2022 were $43.3 million and 3.43%, respectively.

  • Capital

    : The capital position of the Company continues to be strong, significantly exceeding the thresholds established by regulators. On a preliminary basis, as of June 30, 2022, the Company’s Tier 1 Leverage Ratio was 10.7%, Common Equity Tier 1 Capital Ratio was 10.8%, Tier 1 Capital Ratio was 11.3%, and Total Capital Ratio was 13.9%.  In January 2022, the Company’s Board of Directors authorized the purchase of up to one million shares of the Company’s common stock. As of June 30, 2022, approximately 372,000 shares remained available in our stock repurchase authorization.

SPRINGFIELD, July 20, 2022 (GLOBE NEWSWIRE) — Great Southern Bancorp, Inc. (NASDAQ:GSBC), the holding company for Great Southern Bank, today reported that preliminary earnings for the three months ended June 30, 2022, were $1.44 per diluted common share ($18.2 million available to common shareholders) compared to $1.46 per diluted common share ($20.1 million available to common shareholders) for the three months ended June 30, 2021.

Preliminary earnings for the six months ended June 30, 2022, were $2.73 per diluted common share ($35.2 million available to common shareholders) compared to $2.82 per diluted common share ($39.0 million available to common shareholders) for the six months ended June 30, 2021.

For the quarter ended June 30, 2022, annualized return on average common equity was 12.72%, annualized return on average assets was 1.34%, and annualized net interest margin was 3.78%, compared to 12.84%, 1.44% and 3.35%, respectively, for the quarter ended June 30, 2021. For the six months ended June 30, 2022, annualized return on average common equity was 11.91%, annualized return on average assets was 1.31%, and annualized net interest margin was 3.61%, compared to 12.51%, 1.41% and 3.38%, respectively, for the six months ended June 30, 2021.

Great Southern President and CEO Joseph W. Turner commented, “Second quarter earnings were very good. The country’s current economic landscape provides both opportunities and challenges for us and our industry. We are focused on ensuring that the Company is properly positioned, especially in the wake of the changing interest rate environment caused by continued inflationary pressures and other factors. As always, we remain steadfast in adhering to our core tenets of providing our customers with world-class service while operating with a long-view mindset. I’m proud of our team of associates and appreciate their commitment to our customers and Company.

“In the second quarter of 2022, we earned $18.2 million ($1.44 per diluted common share), compared to $20.1 million ($1.46 per diluted common share) for the same period in 2021. Earnings in the second quarter of 2022 versus the second quarter of 2021 included much lower profits on loan sales, as increasing interest rates resulted in a lower volume of mortgage loans originated and sold in the secondary market. Because of strong commercial loan growth, we recorded a total provision for credit losses of $2.2 million for the second quarter of 2022 (all related to unfunded loan commitments), compared to a total negative provision of $1.3 million for the same period in 2021 ($1.0 million negative provision related to credit losses on our outstanding loan portfolio and $307,000 related to unfunded loan commitments). Increasing market interest rates and growth in outstanding loan and investment balances have contributed to increasing net interest income in 2022 compared to 2021. Operating expenses were generally in line with the prior year quarter, excluding some employee compensation and other professional fees which were elevated during the second quarter 2022. These expense items are discussed further in this release.”

Turner added, “Earnings performance ratios were strong, with an annualized return on average assets of 1.34% and annualized return on average equity of 12.72%. Our net interest margin of 3.78% (which included about 0.10% due to non-recurring interest income received during the quarter) improved from 3.35% and 3.43%, respectively, during the second quarter of 2021 and first quarter of 2022. The Federal Reserve Open Market Committee continues to signal additional increases in interest rates in 2022, which should positively impact our net interest income.

“During the second quarter, loan production and activity in our markets was quite vigorous. Since the end of 2021, total net loans, excluding mortgage loans held for sale, increased about $354 million, or 8.8%. Increases in the other residential (multi-family), commercial real estate and one-to four-family residential loan categories primarily drove this growth. Our pipeline of loan commitments and the unfunded portion of loans grew by about $270 million from the end of 2021. To support diversified lending activities, we opened a new commercial loan production office in Charlotte, North Carolina, late in the second quarter. A local and highly experienced commercial lender was hired to manage this office.”

Turner continued, “Credit quality metrics remained excellent during the second quarter. At June 30, 2022, non-performing assets were $4.3 million, a decrease of $1.7 million from the end of 2021. Non-performing assets to period-end assets were 0.08% at the end of the second quarter. At June 30, 2022, loan delinquencies in our portfolio remained at historically low levels.

“In the second quarter, the Company declared a $0.40 per common share dividend, representing an 11% increase, or $0.04, from the previous quarter’s dividend of $0.36 per common share. The increase in our dividend is supported by our strong level of earnings, capital strength and excellent asset quality. In addition, in our effort to enhance long-term stockholder value, the Company continued to repurchase shares of our common stock during the second quarter. Approximately 849,000 shares at an average price of $59.32 were repurchased in the first half of 2022. At June 30, 2022, we had about 372,000 shares available in our stock repurchase authorization. We will continue to judiciously manage our capital levels in light of changing operating and economic circumstances.

“In other news during the second quarter, we were pleased to announce a $5.5 million agreement with Missouri State University for the naming rights of its indoor athletics arena, now called Great Southern Bank Arena. This agreement deepens our long-standing relationship with the university, which provides the southwest Missouri region with significant recreational, educational, cultural and economic opportunities.”


Selected Financial Data:

(In thousands, except per share data) Three Months Ended

June 30,
  Six Months Ended

June 30,
    2022     2021       2022     2021  
Net interest income $ 48,831   $ 44,684     $ 92,097   $ 88,773  
Provision (credit) for credit losses on loans and unfunded commitments   2,223     (1,307 )     2,030     (1,681 )
Non-interest income   9,319     9,585       18,495     19,321  
Non-interest expense   33,004     30,191       64,271     60,512  
Provision for income taxes   4,699     5,271       9,080     10,281  
Net income and net income available to common shareholders $ 18,224   $ 20,114     $ 35,211   $ 38,982  
                       
Earnings per diluted common share $ 1.44   $ 1.46     $ 2.73   $ 2.82  

NET INTEREST INCOME

Net interest income for the second quarter of 2022 increased $4.1 million to $48.8 million, compared to $44.7 million for the second quarter of 2021.   Net interest margin was 3.78% in the second quarter of 2022, compared to 3.35% in the same period of 2021, an increase of 43 basis points. For the three months ended June 30, 2022, the net interest margin increased 35 basis points compared to the net interest margin of 3.43% in the three months ended March 31, 2022. In comparing the 2022 and 2021 second quarter periods, the average yield on loans increased one basis point while the average rate on interest-bearing deposits declined ten basis points. The margin expansion primarily resulted from increasing market interest rates and changes in the asset mix, with average cash equivalents decreasing $399 million, average loans decreasing $59 million, and average investment securities increasing $281 million. It was also a result of the overall rate of interest-bearing liabilities decreasing from 0.60% in the three months ended June 30, 2021, to 0.43% in the three months ended June 30, 2022. The average interest rate spread was 3.65% for the three months ended June 30, 2022, compared to 3.18% for the three months ended June 30, 2021 and 3.31% for the three months ended March 31, 2022.

Net interest income for the six months ended June 30, 2022 increased $3.3 million to $92.1 million, compared to $88.8 million for the six months ended June 30, 2021. Net interest margin was 3.61% in the six months ended June 30, 2022, compared to 3.38% in the same period of 2021, an increase of 23 basis points. The increase in the margin comparing the six months ended June 30, 2022 to the six months ended June 30, 2021, was primarily due to the same factors as discussed above for the comparison of the current year second quarter margin to the prior year second quarter margin. The margin expansion primarily resulted from changes in the asset mix, with average cash equivalents decreasing $181 million, average loans decreasing $169 million, and average investment securities increasing $201 million. It was also a result of the overall rate on interest-bearing liabilities decreasing from 0.65% in the six months ended June 30, 2021, to 0.41% in the six months ended June 30, 2022. The average interest rate spread was 3.48% for the six months ended June 30, 2022, compared to 3.20% for the six months ended June 30, 2021.

Net interest income for the three months ended June 30, 2022 was positively affected by an $812,000 one-time interest payment for a paid-off mortgage-backed security. In addition, loan interest income of $434,000 was recorded as a result of payments received on three previously charged off loans. This additional income included commercial business loan interest of $231,000, commercial real estate loan interest of $136,000 and consumer loan interest of $67,000. Additionally, the Company’s net interest income in the 2021 period included accretion of net deferred fees related to PPP loans originated in 2020 and 2021. The amount of net deferred fees recognized in interest income was $54,000 in the three months ended June 30, 2022 compared to $1.1 million in the three months ended June 30, 2021. The amount of net deferred fees recognized in interest income was $469,000 in the six months ended June 30, 2022 compared to $2.3 million in the six months ended June 30, 2021. The positive impact on net interest margin resulting from the interest received on the loans and investments noted above was ten and seven basis points, respectively, for the three and six months ended June 30, 2022.

In October 2018, the Company entered into an interest rate swap transaction as part of its ongoing interest rate management strategies to hedge the risk of its floating rate loans. The notional amount of the swap was $400 million with a contractual termination date in October 2025. As previously disclosed by the Company, on March 2, 2020, the Company and its swap counterparty mutually agreed to terminate this swap, effective immediately. The Company received a payment of $45.9 million, including accrued but unpaid interest, from its swap counterparty as a result of this termination. This $45.9 million, less the accrued to date interest portion and net of deferred income taxes, is reflected in the Company’s stockholders’ equity as Accumulated Other Comprehensive Income and is being accreted to interest income on loans monthly through the original contractual termination date of October 6, 2025. The Company recorded $2.0 million of interest income related to the swap in the three months ended June 30, 2022 and in the three months ended June 30, 2021. The Company recorded $4.0 million of interest income related to the swap in the six months ended June 30, 2022 and in the six months ended June 30, 2021. The Company currently expects to have a sufficient amount of eligible variable rate loans to continue to accrete this interest income ratably in future periods. If this expectation changes and the amount of eligible variable rate loans decreases significantly, the Company may be required to recognize this interest income more rapidly.

In March 2022, the Company entered into another interest rate swap transaction as part of its ongoing interest rate management strategies to hedge the risk of its floating rate loans. The notional amount of the swap is $300 million, with a contractual termination date of March 1, 2024. Under the terms of the swap, the Company receives a fixed rate of interest of 1.6725% and pays a floating rate of interest equal to one-month USD-LIBOR (or the equivalent replacement rate if USD-LIBOR rate is not available).  The floating rate resets monthly and net settlements of interest due to/from the counterparty also occur monthly.  The initial floating rate of interest was set at 0.2414%, with monthly adjustments to the floating rate occurring after that time.  To the extent that the fixed rate exceeds one-month USD-LIBOR, the Company will receive net interest settlements, which will be recorded as loan interest income.  If one-month USD-LIBOR exceeds the fixed rate of interest, the Company will be required to pay net settlements to the counterparty and will record those net payments as a reduction of interest income on loans.  The Company recorded loan interest income related to this swap transaction of $668,000 and $1.0 million in the three and six months ended June 30, 2022, respectively.

For additional information on net interest income components, see the “Average Balances, Interest Rates and Yields” tables in this release.

NON-INTEREST INCOME

For the quarter ended June 30, 2022, non-interest income decreased $266,000 to $9.3 million when compared to the quarter ended June 30, 2021, primarily as a result of the following items:

  • Net gains on loan sales: Net gains on loan sales decreased $2.1 million compared to the prior year quarter. The decrease was due to a decrease in originations of fixed-rate single-family mortgage loans during the 2022 period compared to the 2021 period. Fixed rate single-family mortgage loans originated are generally subsequently sold in the secondary market. These loan originations increased substantially when market interest rates decreased to historically low levels in 2020 and 2021. As a result of the significant volume of refinance activity in 2020 and 2021, and as market interest rates have moved higher in the second quarter of 2022, mortgage refinance volume has decreased and fixed rate loan originations and related gains on sales of these loans have decreased substantially.

  • Gain (loss) on derivative interest rate products: In the 2022 period, the Company recognized a gain of $145,000 on the change in fair value of its back-to-back interest rate swaps related to commercial loans. In the 2021 period, the Company recognized a loss of $179,000 on the change in fair value of its back-to-back interest rate swaps related to commercial loans. Generally, as market interest rates increase, this creates a net increase in the fair value of these instruments. This is a non-cash item as there was no required settlement of this amount between the Company and its swap counterparties.

  • Other income: Other income increased $1.0 million compared to the prior year quarter. In the 2022 period, a gain of $1.1 million was recognized on sales of fixed assets.

For the six months ended June 30, 2022, non-interest income decreased $826,000 to $18.5 million when compared to the six months ended June 30, 2021, primarily as a result of the following items:

  • Net gains on loan sales: Net gains on loan sales decreased $3.7 million compared to the prior year period. The decrease was due to a decrease in originations of fixed-rate single-family mortgage loans during the 2022 period compared to the 2021 period for the same reasons noted above.

  • Point-of-sale and ATM fees: Point-of-sale and ATM fees increased $739,000 compared to the prior year period. This increase was almost entirely due to increased customer debit card transactions in the 2022 period compared to the 2021 first quarter. In the latter half of 2021 and in the first half of 2022, debit card usage by customers rebounded and was back to normal levels, and in many cases, increased levels of activity.

  • Overdraft and Insufficient funds fees: Overdraft and Insufficient funds fees increased $781,000 compared to the prior year period. It appears that consumers have continued to spend significantly in 2022, but some may have lower account balances as prices for goods and services have increased and government stimulus payments received by consumers in 2020 and 2021 have been exhausted now.

  • Other income: Other income increased $1.3 million compared to the prior year period. In the 2022 period, a gain of $1.1 million was recognized on sales of fixed assets. Also in the 2022 period, the Company recorded a one-time bonus of $500,000 from its card processor as a result of achieving certain benchmarks related to debit card activity.

NON-INTEREST EXPENSE

For the quarter ended June 30, 2022, non-interest expense increased $2.8 million to $33.0 million when compared to the quarter ended June 30, 2021, primarily as a result of the following items:

  • Salaries and employee benefits: Salaries and employee benefits increased $1.5 million from the prior year quarter. Most significantly contributing to the increase, in June 2022, the Company paid a special cash bonus to all employees totaling $1.1 million in response to the rapid and significant increases in prices for many goods and services. A portion of this increase also related to normal annual merit increases in various lending and operations areas. In 2022, many of these increases were larger than in previous years due to the current employment environment. In addition, the new Phoenix loan office was opened in the first quarter of 2022 and the new Charlotte loan office was opened in the second quarter of 2022. Lastly, certain loan origination compensation costs were deferred under accounting standards that related primarily to the origination of PPP loans; therefore, more costs were deferred in the 2021 period versus the 2022 period.

  • Legal, Audit and Other Professional Fees: Legal, audit and other professional fees increased $665,000 from the prior year quarter, to $1.2 million. In the 2022 period, the Company expensed a total of $580,000 related to training and implementation costs for the upcoming core systems conversion and professional fees to consultants engaged to support the Company’s transition of core and ancillary software and information technology systems.

For the six months ended June 30, 2022, non-interest expense increased $3.8 million to $64.3 million when compared to the six months ended June 30, 2021, primarily as a result of the following item:

  • Salaries and employee benefits: Salaries and employee benefits increased $2.5 million from the prior year period, for the same reasons noted above.

  • Legal, Audit and Other Professional Fees: Legal, audit and other professional fees increased $823,000 from the prior year period, to $2.0 million, for the same reason noted above.

The Company’s efficiency ratio for the quarter ended June 30, 2022, was 56.76% compared to 55.63% for the same quarter in 2021. The efficiency ratio for the six months ended June 30, 2022, was 58.12% compared to 55.98% for the same period in 2021. In the three- and six-month periods ended June 30, 2022, the higher efficiency ratio was primarily due to an increase in non-interest expense, for the reasons noted above. The Company’s ratio of non-interest expense to average assets was 2.43% and 2.39% for the three- and six-months ended June 30, 2022, respectively, compared to 2.16% and 2.19% for the three- and six-months ended June 30, 2021. Average assets for the three months ended June 30, 2022, decreased $153.2 million, or 2.7%, compared to the three months ended June 30, 2021, primarily due to a decrease in interest bearing cash equivalents and net loans receivable, partially offset by an increase in investment securities. Average assets for the six months ended June 30, 2022, decreased $137.6 million, or 2.5%, from the six months ended June 30, 2021, primarily due to a decrease in interest bearing cash equivalents and net loans receivable, partially offset by an increase in investment securities.

INCOME TAXES

For the three months ended June 30, 2022 and 2021, the Company’s effective tax rate was 20.5% and 20.8%, respectively. For the six months ended June 30, 2022 and 2021, the Company’s effective tax rate was 20.5% and 20.9%, respectively. These effective rates were at or below the statutory federal tax rate of 21%, due primarily to the utilization of certain investment tax credits and the Company’s tax-exempt investments and tax-exempt loans, which reduced the Company’s effective tax rate. The Company’s effective tax rate may fluctuate in future periods as it is impacted by the level and timing of the Company’s utilization of tax credits, the level of tax-exempt investments and loans, the amount of taxable income in various state jurisdictions and the overall level of pre-tax income. State tax expense estimates continually evolve as taxable income and apportionment between states is analyzed. The Company’s effective income tax rate is currently generally expected to remain near the statutory federal tax rate due primarily to the factors noted above. The Company currently expects its effective tax rate (combined federal and state) will be approximately 20.5% to 21.5% in future periods.

CAPITAL

As of June 30, 2022, total stockholders’ equity and common stockholders’ equity were each $549.6 million (9.9% of total assets), equivalent to a book value of $44.53 per common share. Total stockholders’ equity and common stockholders’ equity at December 31, 2021, were each $616.8 million (11.3% of total assets), equivalent to a book value of $46.98 per common share. At June 30, 2022, the Company’s tangible common equity to tangible assets ratio was 9.7%, compared to 11.2% at December 31, 2021. See “Non-GAAP Financial Measures.” Included in stockholders’ equity at June 30, 2022 and December 31, 2021, were unrealized gains (losses) (net of taxes) on the Company’s available-for-sale investment securities totaling $(28.4 million) and $9.1 million, respectively. This change from a net unrealized gain to a net unrealized loss during the first half of 2022 primarily resulted from increasing market interest rates during the first and second quarters of 2022, which decreased the fair value of investment securities. Also included in stockholders’ equity at June 30, 2022, were unrealized gains (net of taxes) totaling $250,000 on the Company’s investment securities which were transferred to the held-to-maturity category. Approximately $227 million of investment securities previously included in available-for-sale were transferred to held-to-maturity during the first quarter of 2022.

In addition, included in stockholders’ equity at June 30, 2022, were realized gains (net of taxes) on the Company’s terminated cash flow hedge (interest rate swap), totaling $20.5 million. This amount, plus associated deferred taxes, is expected to be accreted to interest income over the remaining term of the original interest rate swap contract, which was to end in October 2025. At June 30, 2022, the remaining pre-tax amount to be recorded in interest income was $26.6 million. The net effect on total stockholders’ equity over time will be no impact as the reduction of this realized gain will be offset by an increase in retained earnings (as the interest income flows through pre-tax income).

Also included in stockholders’ equity at June 30, 2022, was an unrealized loss (net of taxes) on the Company’s outstanding cash flow hedge (interest rate swap) totaling $5.7 million. Anticipated higher market interest rates have caused the fair value of this interest rate swap to decrease.

As noted above, total stockholders’ equity decreased $67.2 million, from $616.8 million at December 31, 2021 to $549.6 million at June 30, 2022. Accumulated other comprehensive income decreased $46.1 million during the six months ended June 30, 2022, primarily due to decreases in the fair value of available-for-sale investment securities and the fair value of cash flow hedges. Stockholders’ equity also decreased due to repurchases of the Company’s common stock totaling $50.4 million and dividends declared on common stock of $9.5 million. The Company recorded net income of $35.2 million for the six months ended June 30, 2022. In addition, stockholders’ equity increased $3.7 million due to stock option exercises.

On a preliminary basis, as of June 30, 2022, the Company’s Tier 1 Leverage Ratio was 10.7%, Common Equity Tier 1 Capital Ratio was 10.8%, Tier 1 Capital Ratio was 11.3%, and Total Capital Ratio was 13.9%. On June 30, 2022, and on a preliminary basis, the Bank’s Tier 1 Leverage Ratio was 11.7%, Common Equity Tier 1 Capital Ratio was 12.2%, Tier 1 Capital Ratio was 12.2%, and Total Capital Ratio was 13.4%.

In January 2022, the Company’s Board of Directors authorized the purchase of up to one million shares of the Company’s common stock. As of June 30, 2022, a total of approximately 372,000 shares were available in our stock repurchase authorization.

During the three months ended June 30, 2022, the Company repurchased 430,100 shares of its common stock at an average price of $58.27 and declared a regular quarterly cash dividend of $0.40 per common share, which, combined, reduced stockholders’ equity by $30.0 million. During the six months ended June 30, 2022, the Company repurchased 849,315 shares of its common stock at an average price of $59.32 and declared regular quarterly cash dividends totaling $0.76 per common share.

LOANS

Total net loans, excluding mortgage loans held for sale, increased $354.1 million, or 8.8%, from $4.08 billion at December 31, 2021 to $4.36 billion at June 30, 2022. This increase was primarily in other residential (multi-family) loans ($220 million increase), commercial real estate loans ($147 million increase) and one- to four- family residential real estate loans ($152 million increase). These increases were partially offset by a decrease in construction loans ($170 million decrease). The pipeline of loan commitments and the unfunded portion of construction loans remained strong in the second quarter of 2022. As construction projects were completed, the related loans were either paid off or moved from the construction category to the appropriate permanent loan categories.

For further information about the Company’s loan portfolio, please see the quarterly loan portfolio presentation available on the Company’s Investor Relations website under “Presentations.”

Loan commitments and the unfunded portion of loans at the dates indicated were as follows (in thousands):

    June 30,

2022
  March 31,

2022
  December 31,
2021
  December

31, 2020
  December

31, 2019
Closed non-construction loans with unused available lines                    
Secured by real estate (one- to four-family) $ 190,637 $ 185,101 $ 175,682 $ 164,480 $ 155,831
Secured by real estate (not one- to four-family)       23,752   22,273   19,512
Not secured by real estate – commercial business   87,556   89,252   91,786   77,411   83,782
                     
Closed construction loans with unused

available lines

                   
Secured by real estate (one-to four-family)   93,892   75,214   74,501   42,162   48,213
Secured by real estate (not one-to four-family)   1,331,986   1,089,844   1,092,029   823,106   798,810
                     
Loan commitments not closed                    
Secured by real estate (one-to four-family)   88,153   109,472   53,529   85,917   69,295
Secured by real estate (not one-to four-family)   134,600   212,264   146,826   45,860   92,434
Not secured by real estate – commercial business   14,335   8,223   12,920   699  
                     
  $ 1,941,159 $ 1,769,370 $ 1,671,025 $ 1,261,908 $ 1,267,877

DEPLOYMENT OF CASH AND CASH EQUIVALENTS

During the six months ended June 30, 2022, the mix of the Company’s assets shifted somewhat, with net increases in outstanding loan balances and investment securities. The Company used excess funds that were previously held on account at the Federal Reserve Bank to fund the increases in loans and investments. Outstanding loans increased $354 million and investment securities increased $234 million, while cash and cash equivalents decreased $522 million.

PROVISION FOR CREDIT LOSSES AND ALLOWANCE FOR CREDIT LOSSES

The Company adopted ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, effective January 1, 2021. The CECL methodology replaces the incurred loss methodology with a lifetime “expected credit loss” measurement objective for loans, held-to-maturity debt securities and other receivables measured at amortized cost at the time the financial asset is originated or acquired. This standard requires the consideration of historical loss experience and current conditions adjusted for reasonable and supportable economic forecasts.

Management estimates the allowance balance using relevant available information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. Historical credit loss experience provides the basis for the estimation of expected credit losses. Adjustments to historical loss information are made for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, delinquency level, or term as well as for changes in environmental conditions, such as changes in the national unemployment rate, commercial real estate price index, housing price index, commercial real estate price index, consumer sentiment, gross domestic product (GDP) and construction spending.

Worsening economic conditions from the COVID-19 pandemic or similar events, higher inflation or interest rates, or other factors may lead to increased losses in the portfolio and/or requirements for an increase in provision expense. Management maintains various controls in an attempt to identify and limit future losses, such as a watch list of problem loans and potential problem loans, documented loan administration policies and loan review staff to review the quality and anticipated collectability of the portfolio. Additional procedures provide for frequent management review of the loan portfolio based on loan size, loan type, delinquencies, financial analysis, on-going correspondence with borrowers and problem loan work-outs. Management determines which loans are collateral-dependent, evaluates risk of loss and makes additional provisions to expense, if necessary, to maintain the allowance at a satisfactory level.

During the quarter ended June 30, 2022, the Company did not record a provision expense on its portfolio of outstanding loans, compared to a negative provision expense of $1.0 million recorded for the quarter ended June 30, 2021. During the six months ended June 30, 2022, the Company did not record a provision expense on its portfolio of outstanding loans, compared to a negative provision expense of $700,000 recorded for the six months ended June 30, 2021. Total net recoveries were $261,000 for the three months ended June 30, 2022, compared to net charge-offs of $100,000 in the three months ended June 30, 2021. Total net recoveries were $304,000 for the six months ended June 30, 2022, compared to net charge-offs of $36,000 for the six months ended June 30, 2021. For the three months ended June 30, 2022, the Company recorded a provision for losses on unfunded commitments of $2.2 million, compared to a negative provision of $307,000 for the three months ended June 30, 2021. For the six months ended June 30, 2022, the Company recorded a provision for losses on unfunded commitments of $2.0 million, compared to a negative provision of $981,000 for the six months ended June 30, 2021. General market conditions and unique circumstances related to specific industries and individual projects contribute to the level of provisions and charge-offs.

The Bank’s allowance for credit losses as a percentage of total loans was 1.38%, 1.49% and 1.46% at June 30, 2022, December 31, 2021 and March 31, 2022, respectively. Management considers the allowance for credit losses adequate to cover losses inherent in the Bank’s loan portfolio at June 30, 2022, based on recent reviews of the Bank’s loan portfolio and current economic conditions. If challenging economic conditions were to continue or deteriorate, or if management’s assessment of the loan portfolio were to change, additional loan loss provisions could be required, thereby adversely affecting the Company’s future results of operations and financial condition.

ASSET QUALITY

At June 30, 2022, non-performing assets were $4.3 million, a decrease of $1.7 million from $6.0 million at December 31, 2021, and a decrease of $927,000 from $5.2 million at March 31, 2022. Non-performing assets as a percentage of total assets were 0.08% at June 30, 2022, compared to 0.11% at December 31, 2021 and 0.10% at March 31, 2022. As a result of changes in balances and composition of the loan portfolio, changes in economic and market conditions and other factors specific to a borrower’s circumstances, the level of non-performing assets will fluctuate.

Compared to December 31, 2021 and March 31, 2022, non-performing loans decreased $1.2 million and $749,000, respectively, to $4.2 million at June 30, 2022, and foreclosed and repossessed assets decreased $544,000 and $177,000, respectively, to $44,000 at June 30, 2022. Non-performing commercial real estate loans comprised $1.8 million, or 43.4%, of the total non-performing loans at June 30, 2022, an increase of $59,000 from March 31, 2022. Non-performing one- to four-family residential loans comprised $1.5 million, or 35.6%, of the total non-performing loans at June 30, 2022, a decrease of $502,000 from March 31, 2022. Non-performing construction and land development loans comprised $468,000, or 11.1%, of the total non-performing loans at June 30, 2022, unchanged from March 31, 2022. Non-performing consumer loans comprised $418,000, or 9.9%, of the total non-performing loans at June 30, 2022, a decrease of $306,000 from March 31, 2022.

Activity in the non-performing loans categories during the quarter ended June 30, 2022, was as follows:

    Beginning

Balance,

April 1
  Additions

to Non-

Performing
  Removed

from Non-

Performing
  Transfers

to Potential

Problem

Loans
  Transfers to

Foreclosed

Assets and

Repossessions
  Charge-

Offs
  Payments   Ending

Balance,

June 30
    (In thousands)
                                 
One- to four-family construction $ $ $ $   $   $   $   $
Subdivision construction                        
Land development   468                       468
Commercial construction                        
One- to four-family residential   2,004   55     (275 )           (282 )   1,502
Other residential                        
Commercial real estate   1,773   59                     1,832
Commercial business                        
Consumer   724   42     (67 )   (9 )   (10 )   (262 )   418
Total non-performing loans $ 4,969 $ 156 $ $ (342 ) $ (9 ) $ (10 ) $ (544 ) $ 4,220
                                 
FDIC-assisted acquired loans included above $ 1,652 $ $ $   $   $   $ (490 ) $ 1,162

At June 30, 2022, the non-performing one- to four-family residential category included 30 loans, one of which was added during the current quarter. The largest relationship in the category totaled $316,000, or 21.0% of the total category. The non-performing commercial real estate category includes three loans, one of which was added during the current quarter. The largest relationship in the category, which totaled $1.6 million, or 85.4% of the total category, was transferred from potential problems during the fourth quarter of 2021, and is collateralized by a mixed-use commercial retail building. The non-performing land development category consisted of one loan added during the first quarter of 2021, which totaled $468,000 and is collateralized by unimproved zoned vacant ground in southern Illinois. The non-performing consumer category included 23 loans, four of which were added during the current quarter.

Compared to December 31, 2021 and March 31, 2022, potential problem loans increased $172,000 and $289,000, respectively, to $2.2 million at June 30, 2022. The increase during the quarter was primarily due to $382,000 in loans added to potential problems loans, partially offset by $56,000 in payments and $37,000 in loans transferred to non-performing.

Activity in the potential problem loans category during the quarter ended June 30, 2022, was as follows:

    Beginning

Balance,

April 1
  Additions to

Potential

Problem
  Removed

from

Potential

Problem
  Transfers

to Non-

Performing
  Transfers to

Foreclosed

Assets and

Repossessions
  Charge-

Offs
  Payments   Ending

Balance,

June 30
    (In thousands)
                                 
One- to four-family construction $ $ $ $   $ $ $   $
Subdivision construction   12               (2 )   10
Land development                    
Commercial construction                    
One- to four-family residential   1,382   275             (32 )   1,625
Other residential                    
Commercial real estate   205               (5 )   200
Commercial business                    
Consumer   264   107     (37 )       (17 )   317
Total potential problem loans $ 1,863 $ 382 $ $ (37 ) $ $ $ (56 ) $ 2,152
                                 
FDIC-assisted acquired loans included above $ 987 $ $ $   $ $ $ (19 ) $ 968

At June 30, 2022, the one- to four-family residential category of potential problem loans included 27 loans, three of which were added during the current quarter. The largest relationship in this category totaled $165,000, or 10.1% of the total category. The commercial real estate category of potential problem loans included one loan, which was added in a previous period. The consumer category of potential problem loans included 32 loans, 13 of which were added during the current quarter.    

Activity in foreclosed assets and repossessions during the quarter ended June 30, 2022, excluding $285,000 in properties which were not acquired through foreclosure, was as follows:

    Beginning

Balance,

April 1
  Additions   ORE and

Repossession

Sales
  Capitalized

Costs
  ORE and

Repossession

Write-Downs
  Ending

Balance,

June 30
    (In thousands)
                         
One-to four-family construction $ $ $   $ $   $
Subdivision construction                
Land development                
Commercial construction                
One- to four-family residential   183     (175 )     (8 )  
Other residential                
Commercial real estate                
Commercial business                
Consumer   38   80   (74 )         44
Total foreclosed assets and repossessions $ 221 $ 80 $ (249 ) $ $ (8 ) $ 44
                         
FDIC-assisted acquired assets included above $ 183 $ $ (175 ) $ $ (8 ) $

The two remaining properties in the one- to four-family residential category of foreclosed assets were sold during the three months ended June 30, 2022. The additions and sales in the consumer category were due to the volume of repossessions of automobiles, which generally are subject to a shorter repossession process.  

BUSINESS INITIATIVES

Great Southern continues to monitor and respond to the effects of the COVID-19 pandemic. As always, the health, safety and well-being of our customers, associates and communities, while maintaining uninterrupted service, are the Company’s top priorities. Centers for Disease Control and Prevention (CDC) guidelines, as well as directives from federal, state and local officials, are being followed to make informed operational decisions, if necessary.

During 2022, the high-performing banking center in Kimberling City, Missouri, will be replaced with a newly constructed building on the same property at 14309 Highway 13. Customers are being served in a temporary building on the property during construction. The new office is expected to open in the fourth quarter of 2022. Including this office, the Company operates three banking centers in the Branson Tri-Lakes area of southwest Missouri.

In the St. Louis market, a banking center in the Clayton area is slated to be consolidated into a nearby banking center at the close of business on August 19, 2022. This lobby-only office, located at 8235 Forsyth Boulevard, will be consolidated into the Brentwood-area office, 2435 S. Brentwood, a short distance away. The commercial lending team currently housed in the Clayton office building will continue to serve customers from this location.

In June 2022, the Company opened a new commercial loan production office (LPO) in Charlotte, North Carolina, which represents the eighth LPO in the Company’s franchise. A local and highly experienced lender was hired to manage this office. The new LPO will provide a variety of commercial lending services, including commercial real estate loans for new and existing properties and commercial construction loans. An LPO in Phoenix, Arizona, was also opened in February 2022.

The Company will host a conference call on Thursday, July 21, 2022, at 2:00 p.m. Central Time to discuss second quarter 2022 preliminary earnings. The call will be available live or in a recorded version at the Company’s Investor Relations website, http://investors.greatsouthernbank.com. Participants may register for the call here.

Headquartered in Springfield, Missouri, Great Southern offers a broad range of banking services to customers. The Company operates 93 retail banking centers in Missouri, Iowa, Kansas, Minnesota, Arkansas and Nebraska and commercial lending offices in Atlanta; Charlotte, North Carolina; Chicago; Dallas; Denver; Omaha, Nebraska; Phoenix and Tulsa, Oklahoma. The common stock of Great Southern Bancorp, Inc. is listed on the Nasdaq Global Select Market under the symbol “GSBC.”



www.GreatSouthernBank.com

Forward-Looking Statements

When used in this press release and in documents filed or furnished by Great Southern Bancorp, Inc. (the “Company”) with the Securities and Exchange Commission (the “SEC”), in the Company’s other press releases or other public or stockholder communications, and in oral statements made with the approval of an authorized executive officer, the words or phrases “may,” “might,” “could,” “should,” “will likely result,” “are expected to,” “will continue,” “is anticipated,” “believe,” “estimate,” “project,” “intends” or similar expressions are intended to identify “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements also include, but are not limited to, statements regarding plans, objectives, expectations or consequences of announced transactions, known trends and statements about future performance, operations, products and services of the Company. The Company’s ability to predict results or the actual effects of future plans or strategies is inherently uncertain, and the Company’s actual results could differ materially from those contained in the forward-looking statements. The novel coronavirus disease, or COVID-19, pandemic has adversely affected the Company, its customers, counterparties, employees, and third-party service providers, and the ultimate extent of the impacts on the Company’s business, financial position, results of operations, liquidity, and prospects is uncertain. While general business and economic conditions have improved, increases in unemployment rates, or turbulence in domestic or global financial markets could adversely affect the Company’s revenues and the values of its assets and liabilities, reduce the availability of funding, lead to a tightening of credit, and further increase stock price volatility. In addition, changes to statutes, regulations, or regulatory policies or practices as a result of, or in response to, COVID-19, could affect the Company in substantial and unpredictable ways.

Other factors that could cause or contribute to such differences include, but are not limited to: (i) expected revenues, cost savings, earnings accretion, synergies and other benefits from the Company’s merger and acquisition activities might not be realized within the anticipated time frames or at all, and costs or difficulties relating to integration matters, including but not limited to customer and employee retention, might be greater than expected; (ii) changes in economic conditions, either nationally or in the Company’s market areas; (iii) fluctuations in interest rates; (iv) the risks of lending and investing activities, including changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the allowance for credit losses; (v) the possibility of realized or unrealized losses on securities held in the Company’s investment portfolio; (vi) the Company’s ability to access cost-effective funding; (vii) fluctuations in real estate values and both residential and commercial real estate market conditions; (viii) the ability to adapt successfully to technological changes to meet customers’ needs and developments in the marketplace; (ix) the possibility that security measures implemented might not be sufficient to mitigate the risk of a cyber-attack or cyber theft, and that such security measures might not protect against systems failures or interruptions; (x) legislative or regulatory changes that adversely affect the Company’s business; (xi) changes in accounting policies and practices or accounting standards; (xii) results of examinations of the Company and Great Southern Bank by their regulators, including the possibility that the regulators may, among other things, require the Company to limit its business activities, change its business mix, increase its allowance for credit losses, write-down assets or increase its capital levels, or affect its ability to borrow funds or maintain or increase deposits, which could adversely affect its liquidity and earnings; (xiv) costs and effects of litigation, including settlements and judgments; (xv) competition; (xvi) uncertainty regarding the future of LIBOR and potential replacement indexes; and (xvii) natural disasters, war, terrorist activities or civil unrest and their effects on economic and business environments in which the Company operates. The Company wishes to advise readers that the factors listed above and other risks described from time to time in documents filed or furnished by the Company with the SEC could affect the Company’s financial performance and could cause the Company’s actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements.

The Company does not undertake-and specifically declines any obligation- to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

The following tables set forth selected consolidated financial information of the Company at the dates and for the periods indicated. Financial data at all dates and for all periods is unaudited. In the opinion of management, all adjustments, which consist only of normal recurring accrual adjustments, necessary for a fair presentation of the results at and for such unaudited dates and periods have been included. The results of operations and other data for the three and six months ended June 30, 2022 and 2021, and the three months ended March 31, 2022, are not necessarily indicative of the results of operations which may be expected for any future period.

    June 30,     December 31,
    2022     2021
Selected Financial Condition Data: (In thousands)
           
Total assets $ 5,551,996   $ 5,449,944
Loans receivable, gross   4,432,914     4,077,553
Allowance for credit losses   61,058     60,754
Other real estate owned, net   329     2,087
Available-for-sale securities, at fair value   519,472     501,032
Held-to-maturity securities, at amortized cost   215,354    
Deposits   4,516,205     4,552,101
Total borrowings   417,634     238,713
Total stockholders’ equity   549,644     616,752
Non-performing assets   4,264     6,011

    Three Months Ended   Six Months Ended     Three Months

Ended
    June 30,     June 30,     March 31,
    2022     2021       2022     2021       2022
  (In thousands)
Selected Operating Data:                            
Interest income $ 52,698   $ 50,452     $ 99,372   $ 101,085     $ 46,673  
Interest expense   3,867     5,768       7,275     12,312       3,407  
Net interest income   48,831     44,684       92,097     88,773       43,266  
Provision (credit) for credit losses on loans and unfunded commitments   2,223     (1,307 )     2,030     (1,681 )     (193 )
Non-interest income   9,319     9,585       18,495     19,321       9,176  
Non-interest expense   33,004     30,191       64,271     60,512       31,268  
Provision for income taxes   4,699     5,271       9,080     10,281       4,380  
Net income and net income available to common shareholders $ 18,224   $ 20,114     $ 35,211   $ 38,982     $ 16,987  
                             

  At or For the Three

Months Ended
  At or For the Six

Months Ended
  At or For the Three
Months Ended
  June 30,   June 30,   March 31,
    2022     2021       2022     2021       2022  
  (Dollars in thousands, except per share data)
Per Common Share:              
Net income (fully diluted) $ 1.
44
  $ 1.46     $          2.73   $          2.82     $ 1.30  
Book value $          44.53   $          46.09     $          44.53   $          46.09     $          45.65  
               
Earnings Performance Ratios:              
Annualized return on average assets   1.34 %   1.44 %     1.31 %   1.41 %     1.27 %
Annualized return on average
common stockholders’ equity
  12.72 %   12.84 %     11.91 %   12.51 %     11.14 %
Net interest margin   3.78 %   3.35 %     3.61 %   3.38 %     3.43 %
Average interest rate spread   3.65 %   3.18 %     3.48 %   3.20 %     3.31 %
Efficiency ratio   56.76 %   55.63 %     58.12 %   55.98 %     59.62 %
Non-interest expense to average total assets   2.43 %   2.16 %     2.39 %   2.19 %     2.34 %
               
Asset Quality Ratios:              
Allowance for credit losses to period-end loans   1.38 %   1.56 %     1.38 %   1.56 %     1.46 %
Non-performing assets to period-end assets   0.08 %   0.15 %     0.08 %   0.15 %     0.10 %
Non-performing loans to period-end loans   0.10 %   0.18 %     0.10 %   0.18 %     0.12 %
Annualized net charge-offs (recoveries) to average loans   (0.01 )%   0.01 %     (0.01 )%   0.00 %     0.00 %
               

Great Southern Bancorp, Inc. and Subsidiaries

Consolidated Statements of Financial Condition

(In thousands, except number of shares)

    June 30,

2022
  December 31,

2021
  March 31,

2022
             
Assets            
Cash $ 99,403   $ 90,008 $ 90,481
Interest-bearing deposits in other financial institutions   96,305     627,259   262,557
Cash and cash equivalents   195,708     717,267   353,038
             
Available-for-sale securities   519,472     501,032   461,375
Held-to-maturity securities   215,354       227,441
Mortgage loans held for sale   2,782     8,735   1,672
Loans receivable, net of allowance for credit losses of $61,058 – June 2022; $60,754 – December 2021; $60,797 – March 2022   4,361,559     4,007,500   4,111,487
Interest receivable   13,558     10,705   12,458
Prepaid expenses and other assets   59,468     45,176   44,994
Other real estate owned and repossessions (1), net   329     2,087   1,720
Premises and equipment, net   136,147     132,733   131,742
Goodwill and other intangible assets   11,246     6,081   5,923
Federal Home Loan Bank stock and other interest-earning assets   13,364     6,655   6,564
Current and deferred income taxes   23,009     11,973   15,862
             
Total Assets $ 5,551,996   $ 5,449,944 $ 5,374,276
             
Liabilities and Stockholders’ Equity            
Liabilities            
Deposits $ 4,516,205   $ 4,552,101 $ 4,489,337
Securities sold under reverse repurchase agreements with customers   145,838     137,116   148,019
Short-term borrowings   171,889     1,839   2,942
Subordinated debentures issued to capital trust   25,774     25,774   25,774
Subordinated notes   74,133     73,984   74,058
Accrued interest payable   791     646   1,656
Advances from borrowers for taxes and insurance   8,874     6,147   7,325
Accounts payable and accrued expenses   47,189     25,956   33,178
Liability for unfunded commitments   11,659     9,629   9,436
Total Liabilities   5,002,352     4,833,192   4,791,725
             
Stockholders’ Equity            
Capital stock            
Preferred stock, $.01 par value; authorized 1,000,000 shares; issued and outstanding June 2022, December 2021 and March 2022 -0- shares        
Common stock, $.01 par value; authorized 20,000,000 shares; issued and outstanding June 2022 – 12,343,449 shares; December 2021 – 13,128,493 shares; March 2022 – 12,760,972 shares   123     131   128
Additional paid-in capital   40,565     38,314   40,004
Retained earnings   522,255     545,548   533,736
Accumulated other comprehensive gain   (13,299 )   32,759   8,683
Total Stockholders’ Equity   549,644     616,752   582,551
             
Total Liabilities and Stockholders’ Equity $ 5,551,996   $ 5,449,944 $ 5,374,276

(1) At June 30, 2022, December 31, 2021 and March 31, 2022, includes $285,000, $1.5 million and $1.5 million, respectively, of properties which were not acquired through foreclosure, but are held for sale.


Great Southern Bancorp, Inc. and Subsidiaries

Consolidated Statements of Income

(In thousands, except per share data)

    Three Months Ended     Six Months Ended   Three Months Ended
    June 30,     June 30,   March 31,
    2022     2021       2022     2021       2022
Interest Income                            
Loans $ 46,764   $ 47,360     $ 89,829   $ 95,069     $ 43,065  
Investment securities and other   5,934     3,092       9,543     6,016       3,608  
    52,698     50,452       99,372     101,085       46,673  
Interest Expense                            
Deposits   2,358     3,457       4,532     7,679       2,173  
Securities sold under reverse repurchase agreements   8     10       18     19       10  
Short-term borrowings, overnight FHLBank borrowings and other interest-bearing liabilities   236           237           1  
Subordinated debentures issued to capital trust   159     113       277     226       118  
Subordinated notes   1,106     2,188       2,211     4,388       1,105  
    3,867     5,768       7,275     12,312       3,407  
                             
Net Interest Income   48,831     44,684       92,097     88,773       43,266  
Provision (Credit) for Credit Losses on Loans       (1,000 )         (700 )      
Provision (Credit) for Unfunded Commitments   2,223     (307 )     2,030     (981 )     (193 )
Net Interest Income After Provision (Credit) for Credit Losses and Provision (Credit) for Unfunded Commitments   46,608     45,991       90,067     90,454       43,459  
                             
Noninterest Income                            
Commissions   389     370       686     652       297  
Overdraft and Insufficient funds fees   1,888     1,528       3,753     2,972       1,865  
POS and ATM fee income and service charges   4,104     3,971       8,068     7,329       3,964  
Net gains on loan sales   498     2,613       1,632     5,301       1,134  
Net realized gain on sale of available for sale securities             7           7  
Late charges and fees on loans   360     358       673     659       313  
Gain (loss) on derivative interest rate products   145     (179 )     297     295       152  
Other income   1,935     924       3,379     2,113       1,444  
    9,319     9,585       18,495     19,321       9,176  
                             
Noninterest Expense                            
Salaries and employee benefits   19,432     17,934       37,512     35,054       18,080  
Net occupancy and equipment expense   6,808     6,706       13,686     13,768       6,878  
Postage   844     750       1,631     1,628       787  
Insurance   787     759       1,581     1,519       794  
Advertising   875     605       1,430     1,190       555  
Office supplies and printing   208     161       426     438       218  
Telephone   832     868       1,681     1,749       850  
Legal, audit and other professional fees   1,196     531       2,001     1,178       805  
Expense on other real estate and repossessions   65     102       228     370       163  
Acquired deposit intangible asset amortization   177     258       335     547       158  
Other operating expenses   1,780     1,517       3,760     3,071       1,980  
    33,004     30,191       64,271     60,512       31,268  
Income Before Income Taxes   22,923     25,385       44,291     49,263       21,367  
Provision for Income Taxes   4,699     5,271       9,080     10,281       4,380  
                             
Net Income and Net Income Available to

Common Stockholders

$ 18,224   $ 20,114     $ 35,211   $ 38,982     $ 16,987  
                             
Earnings Per Common Share                            
Basic $ 1.45   $ 1.47     $ 2.76   $ 2.84     $ 1.31  
Diluted $ 1.44   $ 1.46     $ 2.73   $ 2.82     $ 1.30  
                             
Dividends Declared Per Common Share $ 0.40   $ 0.34     $ 0.76   $ 0.68     $ 0.36  
                             

Average Balances, Interest Rates and Yields

The following table presents, for the periods indicated, the total dollar amounts of interest income from average interest-earning assets and the resulting yields, as well as the interest expense on average interest-bearing liabilities, expressed both in dollars and rates, and the net interest margin. Average balances of loans receivable include the average balances of non-accrual loans for each period. Interest income on loans includes interest received on non-accrual loans on a cash basis. Interest income on loans includes the amortization of net loan fees, which were deferred in accordance with accounting standards. Net fees included in interest income were $1.3 million and $2.5 million for the three months ended June 30, 2022 and 2021, respectively. Net fees included in interest income were $3.1 million and $5.0 million for the six months ended June 30, 2022 and 2021, respectively. Tax-exempt income was not calculated on a tax equivalent basis. The table does not reflect any effect of income taxes.

  June 30, 2022       Three Months Ended

June 30, 2022

  Three Months Ended

June 30, 2021

 
          Average         Yield/       Average         Yield/  
  Yield/Rate       Balance     Interest   Rate       Balance     Interest   Rate  
  (Dollars in thousands)  
Interest-earning assets:                                        
Loans receivable:                                        
One- to four-family residential 3.24 %   $ 772,326   $ 6,534   3.39 %   $ 675,562   $ 6,361   3.78 %
Other residential 4.50       851,031     9,637   4.54       1,017,578     11,216   4.42  
Commercial real estate 4.37       1,576,285     17,120   4.36       1,580,335     16,857   4.28  
Construction 4.55       623,117     7,722   4.97       580,277     6,529   4.51  
Commercial business 4.45       288,452     3,371   4.69       291,902     3,545   4.87  
Other loans 4.91       198,543     2,217   4.48       222,004     2,644   4.78  
Industrial revenue bonds 4.80       13,345     163   4.89       14,509     208   5.74  
                                         
Total loans receivable 4.37       4,323,099     46,764   4.34       4,382,167     47,360   4.33  
                                         
Investment securities 2.69       741,401     5,720   3.09       459,959     2,961   2.58  
Other interest-earning assets 1.64       115,456     214   0.74       514,681     131   0.10  
                                         
Total interest-earning assets 4.10       5,179,956     52,698   4.08       5,356,807     50,452   3.78  
Non-interest-earning assets:                                        
Cash and cash equivalents         95,819                 99,333            
Other non-earning assets         155,822                 128,702            
Total assets       $ 5,431,597               $ 5,584,842            
                                         
Interest-bearing liabilities:                                        
Interest-bearing demand and savings 0.14     $ 2,389,086     830   0.14     $ 2,312,284     1,038   0.18  
Time deposits 0.82       914,556     1,528   0.67       1,212,900     2,419   0.80  
Total deposits 0.35       3,303,642     2,358   0.29       3,525,184     3,457   0.39  
Securities sold under reverse repurchase agreements 0.04       135,536     8   0.02       141,971     10   0.03  
Short-term borrowings, overnight FHLBank borrowings and other interest-bearing liabilities 1.73       73,337     236   1.29       1,600        
Subordinated debentures issued

to capital trust

2.89       25,774     159   2.47       25,774     113   1.76  
Subordinated notes 5.96       74,098     1,106   5.99       148,676     2,188   5.90  
                                         
Total interest-bearing liabilities 0.52       3,612,387     3,867   0.43       3,843,205     5,768   0.60  
Non-interest-bearing liabilities:                                        
Demand deposits         1,188,967                 1,071,441            
Other liabilities         57,027                 43,402            
Total liabilities         4,858,381                 4,958,048            
Stockholders’ equity         573,216                 626,794            
Total liabilities and stockholders’

equity

      $ 5,431,597               $ 5,584,842            
                                         
Net interest income:                                        
Interest rate spread 3.58 %         $ 48,831   3.65 %         $ 44,684   3.18 %
Net interest margin*                   3.78 %               3.35 %
Average interest-earning assets to

average interest-bearing liabilities

        143.4 %               139.4 %          

*Defined as the Company’s net interest income divided by average total interest-earning assets.

  June 30, 2022       Six Months Ended

June 30, 2022

  Six Months Ended

June 30, 2021

 
          Average         Yield/       Average         Yield/  
  Yield/Rate       Balance     Interest   Rate       Balance     Interest   Rate  
  (Dollars in thousands)  
Interest-earning assets:                                        
Loans receivable:                                        
One- to four-family residential 3.24 %   $ 737,024   $ 12,575   3.44 %   $ 670,092   $ 12,878   3.88 %
Other residential 4.50       805,579     18,054   4.52       1,008,387     22,143   4.43  
Commercial real estate 4.37       1,533,263     32,466   4.27       1,571,561     33,441   4.29  
Construction 4.55       645,544     15,251   4.76       592,263     13,259   4.51  
Commercial business 4.45       288,839     6,697   4.68       307,579     7,433   4.87  
Other loans 4.91       201,510     4,461   4.46       229,709     5,535   4.86  
Industrial revenue bonds 4.80       13,662     325   4.78       14,715     380   5.21  
                                         
Total loans receivable 4.37       4,225,421     89,829   4.29       4,394,306     95,069   4.36  
                                         
Investment securities 2.69       638,262     9,131   2.88       437,452     5,778   2.66  
Other interest-earning assets 1.64       286,102     412   0.29       467,317     238   0.10  
                                         
Total interest-earning assets 4.10       5,149,785     99,372   3.89       5,299,075     101,085   3.85  
Non-interest-earning assets:                                        
Cash and cash equivalents         93,217                 96,786            
Other non-earning assets         146,313                 131,059            
Total assets       $ 5,389,315               $ 5,526,920            
                                         
Interest-bearing liabilities:                                        
Interest-bearing demand and savings 0.14     $ 2,382,551     1,607   0.14     $ 2,250,972     2,232   0.20  
Time deposits 0.82       922,775     2,925   0.64       1,262,220     5,447   0.87  
Total deposits 0.35       3,305,326     4,532   0.28       3,513,192     7,679   0.44  
Securities sold under reverse repurchase agreements 0.04       131,920     18   0.03       143,222     19   0.03  
Short-term borrowings, overnight FHLBank borrowings and other interest-bearing liabilities 1.73       38,675     237   1.24       1,630        
Subordinated debentures issued

to capital trust

2.89       25,774     277   2.17       25,774     226   1.77  
Subordinated notes 5.96       74,059     2,211   6.02       148,595     4,388   5.95  
                                         
Total interest-bearing liabilities 0.52       3,575,754     7,275   0.41       3,832,413     12,312   0.65  
Non-interest-bearing liabilities:                                        
Demand deposits         1,174,570                 1,027,525            
Other liabilities         47,519                 43,645            
Total liabilities         4,797,843                 4,903,583            
Stockholders’ equity         591,472                 623,337            
Total liabilities and stockholders’

equity

      $ 5,389,315               $ 5,526,920            
                                         
Net interest income:                                        
Interest rate spread 3.58 %         $ 92,097   3.48 %         $ 88,773   3.20 %
Net interest margin*                   3.61 %               3.38 %
Average interest-earning assets to

average interest-bearing liabilities

        144.0 %               138.3 %          

*Defined as the Company’s net interest income divided by average total interest-earning assets.

NON-GAAP FINANCIAL MEASURES

This document contains certain financial information determined by methods other than in accordance with accounting principles generally accepted in the United States (“GAAP”). This non-GAAP financial information includes the tangible common equity to tangible assets ratio.

In calculating the ratio of tangible common equity to tangible assets, we subtract period-end intangible assets from common equity and from total assets. Management believes that the presentation of this measure excluding the impact of intangible assets provides useful supplemental information that is helpful in understanding our financial condition and results of operations, as it provides a method to assess management’s success in utilizing our tangible capital as well as our capital strength. Management also believes that providing a measure that excludes balances of intangible assets, which are subjective components of valuation, facilitates the comparison of our performance with the performance of our peers. In addition, management believes that this is a standard financial measure used in the banking industry to evaluate performance.

This non-GAAP financial measurement is supplemental and is not a substitute for any analysis based on GAAP financial measures. Because not all companies use the same calculation of non-GAAP measures, this presentation may not be comparable to other similarly titled measures as calculated by other companies.

Non-GAAP Reconciliation: Ratio of Tangible Common Equity to Tangible Assets

    June 30,       December 31,  
    2022       2021  
    (Dollars in thousands)  
       
Common equity at period end $ 549,644     $ 616,752  
Less: Intangible assets at period end   11,246       6,081  
Tangible common equity at period end (a) $ 538,398     $ 610,671  
               
Total assets at period end $ 5,551,996     $ 5,449,944  
Less: Intangible assets at period end   11,246       6,081  
Tangible assets at period end (b) $ 5,540,750     $ 5,443,863  
               
Tangible common equity to tangible assets (a) / (b)   9.72 %     11.22 %



CONTACT: Kelly Polonus, Great Southern, (417) 895-5242
[email protected]

Bank of Montreal Announces Institutional NVCC Preferred Share Issue

Canada NewsWire

/NOT FOR DISTRIBUTION TO U.S. NEWSWIRE SERVICES OR FOR DISSEMINATION IN THE UNITED STATES/


TORONTO
, July 20, 2022 /CNW/ – Bank of Montreal (TSX:BMO) (NYSE: BMO) (or the “Bank”) today announced a domestic public offering of $500 million of Non-Cumulative 5-Year Fixed Rate Reset Class B Preferred Shares, Series 50 (Non-Viability Contingent Capital (NVCC)) (the “Preferred Shares Series 50”).

The Preferred Shares Series 50 will be issued to certain institutional investors at a price of $1,000 per share. Holders will be entitled to receive non-cumulative preferential fixed semi-annual dividends, as and when declared by the Board of Directors of the Bank, payable in the amount of $24.64400000 per share, to yield 7.376 per cent annually, for the initial period to, but excluding, November 26, 2027. Thereafter, the dividend rate will reset every five years at a rate equal to the then 5-Year Government of Canada bond yield plus 4.250 per cent.

Subject to regulatory approval, during the period from October 26, 2027 to and including November 26, 2027 and during the period from October 26 to and including November 26 every fifth year thereafter, on not less than 15 days nor more than 60 days’ notice, the Bank may redeem the Preferred Shares Series 50 in whole or in part at par, plus any declared and unpaid dividends.

Upon the occurrence of certain regulatory events and subject to regulatory approval, the Bank may, at its option and without the consent of the holder, at any time following such occurrence, on not less than 30 days nor more than 60 days’ notice, redeem the Preferred Shares Series 50 in whole but not in part at par, plus any declared and unpaid dividends.

BMO Capital Markets is acting as lead agent on the issue. The anticipated closing date is July 27, 2022. The net proceeds to the Bank from the sale of Preferred Shares Series 50 will be added to the general funds of the Bank and will be utilized for general banking purposes.

The Preferred Shares Series 50 will be offered by way of a prospectus supplement to the Bank’s short form base shelf prospectus dated March 11, 2022, to be filed on or about July 22, 2022 with the securities commissions and other similar regulatory authorities in each of the provinces and territories of Canada.

The Preferred Shares Series 50 have not been, and will not be, registered under the U.S. Securities Act of 1933, as amended (the “U.S. Securities Act”), and may not be offered, sold or delivered directly, or indirectly, in the United States absent registration or an applicable exemption from the registration requirements of the U.S. Securities Act. This news release shall not constitute an offer to sell or a solicitation of an offer to buy such Preferred Share Series 50 in the United States or in any other jurisdiction where such offer is unlawful.

About BMO Financial Group

Serving customers for 200 years and counting, BMO is a highly diversified financial services provider – the 8th largest bank, by assets, in North America. With total assets of $1.04 trillion as of April 30, 2022, and a team of diverse and highly engaged employees, BMO provides a broad range of personal and commercial banking, wealth management and investment banking products and services to more than 12 million customers and conducts business through three operating groups: Personal and Commercial Banking, BMO Wealth Management and BMO Capital Markets.

Internet:
www.bmo.com    Twitter: @BMOMedia

SOURCE BMO Financial Group

Berger Montague Securities Fraud Investigation: APYX MEDICAL CORPORATION – Apyx Medical Corp. (NASDAQ: APYX); Lead Plaintiff Deadline is August 5, 2022

PR Newswire


PHILADELPHIA
, July 20, 2022 /PRNewswire/ — Berger Montague is investigating securities fraud allegations on behalf of investors who purchased the securities Apyx Medical Corporation (“Apyx” or the “Company”) (NASDAQ: APYX) between May 12, 2021 and March 11, 2022 (the “Class Period”).

Berger Montague Securities Fraud Investigation: APYX MEDICAL CORPORATION – Apyx Medical Corp. 

If you purchased the securities of Apyx during the Class Period, would like to discuss Berger Montague’s investigation, or have questions concerning your rights or interests, please contact attorneys Andrew Abramowitz at [email protected] or (215) 875-3015, or Michael Dell‘Angelo at [email protected] or (215) 875-3080 or visit: https://investigations.bergermontague.com/apyx-medical-/ 

On March 14, 2022, Apyx disclosed that the U.S. Food and Drug Administration (FDA) would be posting a Medical Device Safety Communication (MDSC) related to the Company’s Advanced Energy Products. The Company further disclosed that “[b]ased on our initial interactions with the FDA, we believe the Agency’s MDSC will pertain to the use of our Advanced Energy

products outside of their FDA-cleared indication for general use in cutting, coagulation, and ablation of soft tissue during open and laparoscopic surgical procedures.”

On this news, Apyx’s stock fell $4.02, or 40.6%, to close at $5.88 per share on March 14, 2022, on unusually heavy trading volume.

The complaint filed in this class action alleges that throughout the Class Period, Defendants misled investors about the fact that: (1) a significant number of Apyx’s Advanced Energy products were used for off-label indications; and (2) such off-label uses led to an increase in the number of medical device reports filed by Apyx reporting serious adverse events.

Whistleblowers: Anyone with non-public information regarding Apyx is encouraged to confidentially assist Berger Montague’s investigation or take advantage of the SEC Whistleblower program. Under this program, whistleblowers who provide original information may receive rewards totaling up to thirty percent (30%) of recoveries obtained by the SEC. For more information, contact us.

Berger Montague, with offices in Philadelphia, Minneapolis, Washington, D.C., and San Diego, has been a pioneer in securities class action litigation since its founding in 1970. Berger Montague has represented individual and institutional investors for over five decades and serves as lead counsel in courts throughout the United States.

Contacts
Andrew Abramowitz, Senior Counsel
Berger Montague
(215) 875-3015
[email protected] 

Michael Dell‘Angelo, Executive Shareholder
Berger Montague
(215) 875-3080
[email protected] 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/berger-montague-securities-fraud-investigation-apyx-medical-corporation—apyx-medical-corp-nasdaq-apyx-lead-plaintiff-deadline-is-august-5-2022-301590391.html

SOURCE Berger Montague

Goosehead Insurance, Inc. to Report Second Quarter 2022 Results

WESTLAKE, Texas, July 20, 2022 (GLOBE NEWSWIRE) — Goosehead Insurance, Inc. (“Goosehead” or the “Company”) (NASDAQ: GSHD), announced today that it will report its second quarter 2022 results after the market close on Wednesday, July 27, 2022.

The company will hold a conference call to discuss results at 4:30 PM ET on July 27th. The dial-in number for the conference call is (855) 327-6837 (toll-free) or (631) 891-4304 (international). Please dial the number 10 minutes prior to the scheduled start time. A live webcast of the conference call will also be available on Goosehead’s investor relations website at http://ir.gooseheadinsurance.com.

A webcast replay of the call will be available at http://ir.gooseheadinsurance.com for one year following the call.

About Goosehead

Goosehead (NASDAQ: GSHD) is a rapidly growing and innovative independent personal lines insurance agency that distributes its products and services throughout the United States.  Goosehead was founded on the premise that the consumer should be at the center of our universe and that everything we do should be directed at providing extraordinary value by offering broad product choice and a world-class service experience.  Goosehead represents over 140 insurance companies that underwrite personal lines and small commercial lines risks, and its operations include a network of 15 corporate sales offices and over 2,298 operating and contracted franchise locations. For more information, please visit goosehead.com

Contacts

Investor Contact:

Dan Farrell
Goosehead Insurance – VP Capital Markets
Phone: (214) 838-5290
E-mail: [email protected]; [email protected]

PR Contact

Mission North for Goosehead Insurance
Email: [email protected]; [email protected]

 



CORRECTING and REPLACING Clovis Oncology to Announce Second Quarter 2022 Financial Results and Host Webcast Conference Call on August 8

CORRECTING and REPLACING Clovis Oncology to Announce Second Quarter 2022 Financial Results and Host Webcast Conference Call on August 8

BOULDER, Colo.–(BUSINESS WIRE)–
First paragraph, second sentence of release should read: Clovis’ senior management will host a conference call and live audio webcast at 8:30am ET to discuss Clovis’ results and business outlook in greater detail. (instead of Clovis’ senior management will host a conference call and live audio webcast at 6:30am ET to discuss Clovis’ results and business outlook in greater detail.).

The updated release reads:

CLOVIS ONCOLOGY TO ANNOUNCE SECOND QUARTER 2022 FINANCIAL RESULTS AND HOST WEBCAST CONFERENCE CALL ON AUGUST 8

Clovis Oncology, Inc. (NASDAQ: CLVS) will announce its second quarter 2022 financial results and provide an update on its clinical development programs and regulatory and business outlook on Monday, August 8, 2022, before the open of the US financial markets. Clovis’ senior management will host a conference call and live audio webcast at 8:30am ET to discuss Clovis’ results and business outlook in greater detail.

The conference call will be simultaneously webcast on the Clovis Oncology website www.clovisoncology.com, and a replay of the webcast will be available for 30 days.

Dial-in numbers for the conference call are as follows: US participants 888.440.4615 International participants 646.960.0682, conference ID: 2259685.

About Clovis Oncology

Clovis Oncology, Inc. is a biopharmaceutical company focused on acquiring, developing, and commercializing innovative anti-cancer agents in the US, Europe, and additional international markets. Clovis Oncology targets development programs at specific subsets of cancer populations, and simultaneously develops with partners diagnostic tools intended to direct a compound in development to the population that is most likely to benefit from its use. Clovis Oncology is headquartered in Boulder, Colorado; please visit www.clovisoncology.com for more information, including additional office locations in the US and Europe.

Clovis Investor Contacts:

Anna Sussman

303.625.5022

[email protected]

Breanna Burkart

303.625.5023

[email protected]

KEYWORDS: United States North America Colorado

INDUSTRY KEYWORDS: Biotechnology General Health Health Pharmaceutical Oncology

MEDIA:

Logo
Logo

Sotera Health Announces Second-Quarter 2022 Earnings Release Date

Names Michael F. Biehl as Interim Chief Financial Officer

CLEVELAND, July 20, 2022 (GLOBE NEWSWIRE) — Sotera Health Company (Nasdaq: SHC), a leading global provider of mission-critical end-to-end sterilization solutions and lab testing and advisory services for the healthcare industry, today announced its plans to release its financial results for the second quarter ended June 30, 2022, before the Nasdaq market open on Thursday, August 4, 2022. Following the release, management will hold a conference call at 9:00a.m. Eastern Time to discuss the Company’s operating highlights and financial results.

Participants may access the conference call live via webcast on the ‘Presentations & Events’ page of Sotera Health’s website at https://investors.soterahealth.com/events-and-presentations. To participate via telephone, registration is required. The Company advises attendees to register in advance at this link to avoid delays in joining the call. Upon registration, all telephone participants will receive a confirmation email detailing how to join the conference call, including the dial-in number along with a unique passcode and registrant ID that can be used to access the call. A replay of the conference call and webcast will be archived on the Company’s website for at least 30 days.

Chief Financial Officer Update

Sotera Health Company has engaged a national executive search firm to lead the search for a new Chief Financial Officer (CFO). While that search is ongoing, Sotera Health is pleased to announce the appointment of Michael F. Biehl as its Interim CFO, effective July 20, 2022. Mr. Biehl replaces Scott Leffler, who has departed the Company. He brings nearly 20 years of public company CFO experience and 30 years of executive leadership to Sotera Health. Mr. Biehl previously held public company CFO positions at Fairmount Santrol and Chart Industries.

Updates can be found from time to time on recent developments in matters relevant to investors on the Investor Relations section of the Company’s website at https://investors.soterahealth.com/ir-resources/ir-contact. For developments related to Ethylene Oxide, updates can be found at https://investors.soterahealth.com/ethylene-oxide-eo-overview.

About Sotera Health

Sotera Health Company is a leading global provider of mission-critical end-to-end sterilization solutions and lab testing and advisory services for the healthcare industry. Sotera Health goes to market through three businesses – Sterigenics®, Nordion® and Nelson Labs®. Sotera Health is committed to its mission, Safeguarding Global Health®.

Contacts  
Joseph Vitale Jason Peterson
VP Investor Relations, Sotera Health Treasurer, Sotera Health

[email protected]

[email protected]
   
Kristin Gibbs  
Chief Marketing Officer, Sotera Health  

[email protected]
 

Source: Sotera Health Company



Berger Montague Investigates Securities Fraud Allegations Against Verrica Pharmaceuticals, Inc. (NASDAQ: VRCA) – VERRICA PHARMACEUTICALS, INC. – Lead Plaintiff Deadline is August 5, 2022

PR Newswire


PHILADELPHIA
, July 20, 2022 /PRNewswire/ — Berger Montague is investigating securities fraud allegations on behalf of investors who purchased the securities Verrica Pharmaceuticals, Inc. (“Verrica” or the “Company”) (NASDAQ: VRCA) between May 28, 2021 and May 24, 2022 (the “Class Period”).

If you purchased the securities of Verrica during the Class Period, would like to discuss Berger Montague’s investigation, or have questions concerning your rights or interests, please contact attorneys Andrew Abramowitz at [email protected] or (215) 875-3015, or Michael Dell‘Angelo at [email protected] or (215) 875-3080 or visit: https://investigations.bergermontague.com/verrica-pharmaceuticals/ 

In December 2020, Verrica submitted its New Drug Application (NDA) to the U.S. Food and Drug Administration (FDA) seeking regulatory approval of VP-102 for the treatment of molluscum.

On September 20, 2021, Verrica announced receipt of a Complete Response Letter (CRL) due to deficiencies at a facility of Verrica’s contract manufacturer. On this news, the Company’s stock price fell $1.00, or 8.3%, to close at $11.03 per share on September 21, 2021.

On May 24, 2022, Verrica announced receipt of another CRL regarding the VP-102 NDA, citing deficiencies identified during a general reinspection of the contract manufacturing organization (CMO) that manufactures Verrica’s bulk solution drug product.

On this news, the Company’s shares fell $3.55, or 63.8%, to close at $2.01 per share on May 25, 2022, on unusually heavy trading volume.

Whistleblowers: Anyone with non-public information regarding Verrica is encouraged to confidentially assist Berger Montague’s investigation or take advantage of the SEC Whistleblower program. Under this program, whistleblowers who provide original information may receive rewards totaling up to thirty percent (30%) of recoveries obtained by the SEC. For more information, contact us.

Berger Montague, with offices in Philadelphia, Minneapolis, Washington, D.C., and San Diego, has been a pioneer in securities class action litigation since its founding in 1970. Berger Montague has represented individual and institutional investors for over five decades and serves as lead counsel in courts throughout the United States.

Contacts
Andrew Abramowitz, Senior Counsel
Berger Montague
(215) 875-3015
[email protected]

Michael Dell‘Angelo, Executive Shareholder
Berger Montague
(215) 875-3080
[email protected]

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/berger-montague-investigates-securities-fraud-allegations-against-verrica-pharmaceuticals-inc-nasdaq-vrca—verrica-pharmaceuticals-inc—lead-plaintiff-deadline-is-august-5-2022-301590504.html

SOURCE Berger Montague

United Security Bancshares Reports 2nd Quarter 2022 Financial Results

United Security Bancshares Reports 2nd Quarter 2022 Financial Results

FRESNO, Calif.–(BUSINESS WIRE)–United Security Bancshares (Nasdaq: UBFO) today announced its unaudited financial results for the six months ended June 30, 2022. The Company recognized net income of $5.9 million, or $0.34 per diluted share, for the six months ended June 30, 2022, compared to net income of $4.1 million, or $0.24 per diluted share for the six months ended June 30, 2021.

Second Quarter 2022 Highlights (at or for the quarter ended June 30, 2022, except where noted)

  • Net income for the quarter increased 27.0% to $3.4 million, compared to $2.7 million for the quarter ended June 30, 2021, and increased 40.6% from $2.4 million for the trailing quarter ended March 31, 2022. Loan interest income increased $983,000 and investment securities income increased $350,000 as a result of significant growth in loan and investment securities portfolio balances compared to the second quarter of 2021.
  • Total assets increased 0.6% to $1.34 billion, compared to $1.33 billion at December 31, 2021.
  • Total loans, net of unearned fees, increased to $950.0 million, compared to $871.5 million at December 31, 2021 and $879.4 million at March 31, 2022. Loan growth during the quarter is a result of organic growth in the real estate construction and commercial real estate segments.
  • Total investments increased 18.1% to $215.8 million, compared to $182.6 million at December 31, 2021.
  • Total deposits increased 1.7% to $1.21 billion, compared to $1.19 billion atDecember 31, 2021.
  • The allowance for credit losses as a percentage of gross loans decreased to 1.05%, compared to 1.07% at December 31, 2021. The decrease in the allowance for credit losses as a percentage of gross loans is primarily the result of a change in loan mix resulting from purchases of residential mortgage loans during the first quarter.
  • Net interest income before the provision for credit losses increased 16.5% to $10.4 million, compared to $8.9 million for the quarter ended June 30, 2021. For the trailing quarter ended March 31, 2022, the net interest income before the provision for credit losses was $9.4 million.
  • Book value per share decreased to $6.46, compared to $7.06 at December 31, 2021, as a result of an increase in accumulated other comprehensive loss related to unrealized losses within the investment portfolio.
  • Net interest margin increased to 3.38% for the quarter ended June 30, 2022, compared to 3.22% and 3.10% for the quarters ended June 30, 2021 and March 31, 2022.
  • Annualized average cost of deposits was 0.17% for the quarters ended June 30, 2022, June 30, 2021, and March 31, 2022.
  • Net recoveries totaled $25,000, compared to net charge-offs of $174,000 for the quarter ended June 30, 2021.
  • Capital position remains well-capitalized with a 9.70% Tier 1 Leverage Ratio compared to 9.79% as of December 31, 2021.
  • Annualized return on average assets (“ROAA”) increased to 1.03%, compared to 0.89% and 0.82% for the quarters ended June 30, 2021 and March 31, 2022.
  • Annualized return on average equity (“ROAE”) increased to 12.12%, compared to 9.15% and 8.62% for the quarters ended June 30, 2021 and March 31, 2022.

Dennis Woods, President and Chief Executive Officer, stated: “We continued our positive earnings momentum in the second quarter as we again posted increased earnings when compared to prior quarter and second quarter 2021 results. Core net income, which is a non-GAAP measure, grew 57% over the prior year as a result of the successful execution of our 2021 and 2022 cash deployment strategies. We realized robust organic loan growth in our real estate construction and commercial real estate portfolios during the second quarter. Our credit quality, capital, and liquidity levels remain strong and position us well for potential economic headwinds over the coming quarters.”

Provided at the end of this Press Release is a reconciliation of Core Net Income, as a non-GAAP measure, to Net Income. This reconciliation excludes Non-Core items such as the Fair Value Adjustment for TRUPs and gain or loss on sale of other real estate owned (OREO). Management believes that financial results are more comparative excluding the impact of such non-core items.

Results of Operations

Net income for the six months ended June 30, 2022 increased 27.0% to $3.4 million, compared to the six months ended June 30, 2021. The increase is the result of increases of $2.0 million in loan interest income and fees, $754,000 in investment income, and $590,000 decrease in provision for credit losses, partially offset by an increase of $1.2 million in loss on fair value of junior subordinated debentures. ROAE for the six months ended June 30, 2022 was 10.19%, compared to 7.00% for the six months ended June 30, 2021. ROAA was 0.89% for the six months ended June 30, 2022, compared to 0.71% for the six months ended June 30, 2021.

The annualized average cost of deposits was 0.17% for the quarters ended June 30, 2022 and June 30, 2021. Average interest-bearing deposits increased 20.4% between the periods ended June 30, 2021 and 2022 from $608.1 million to $732.2 million, respectively.

Net interest income, before the provision for credit losses, for the six months ended June 30, 2022 totaled $19.85 million, an increase of $2.83 million, or 16.7%, from $17.01 million for the same period ended June 30, 2021. The impact of the Company’s 2021 and 2022 cash deployment strategies, which included over $350 million in investment and mortgage loan purchases, are reflected in the increase in net interest income. The Company’s net interest margin increased from 3.20% for the six months ended June 30, 2021 to 3.23% for the six months ended June 30, 2022. The increase in the net interest margin was due to increases in loan and investment balances, yields on investment securities, and yields on interest-bearing deposits at Federal Reserve Bank, partially offset by decreases in loan yields and increases in average deposit balances. Loan yields decreased from 4.75% to 4.28% between the two periods. The yield on interest-bearing liabilities decreased from 0.32% to 0.31% between the two periods. Included in interest income for the six months ended June 30, 2022 were $123,000 in fees related to Small Business Administration Paycheck Protection Program loans, compared to $544,000 for the same period ended June 30, 2021.

Noninterest income for the six months ended June 30, 2022 totaled $395,000, a decrease of $767,000 when compared to the $1.16 million reported for the six months ended June 30, 2021. For the six months ended June 30, 2022, a loss on the fair value of junior subordinated debentures (TRUPs) of $1.87 million was recorded, compared to a loss of $656,000 for the same period in 2021. The change in the fair value of TRUPs reflected in noninterest income was caused by fluctuations in the LIBOR yield curve. Generally, an increase in the three month LIBOR yield curve will result in negative fair value adjustments. Conversely, a decrease in the three month LIBOR yield curve will result in positive fair value adjustments. Customer service fees totaled $1.4 million for the six months ended June 30, 2022 and $1.35 million for the six months ended June 30, 2021. Also included in noninterest income for the six months ended June 30, 2022 was $566,000 in nonrecurring income received from The Central Valley Fund II (SBIC), Limited Partnership.

For the six months ended June 30, 2022, noninterest expense totaled $11.39 million, an increase of $145,000 compared to $11.25 million for the six months ended June 30, 2021. On a year-over-year comparative basis, noninterest expense increased due to increases in professional fees of $102,000 and increases in regulatory assessments of $128,000 related to higher FDIC assessment rates and was partially offset by a decrease of $91,000 in salaries and employee benefits, and a decrease of $65,000 in occupancy expense.

The efficiency ratio for the six months ended June 30, 2022 decreased to 55.5%, compared to 61.7% for the six months ended June 30, 2021. This decrease is attributed to revenue growth, as well as the $566,000 in noninterest income from the investment in a limited partnership.

The Company recorded an income tax provision of $2.4 million for the six months ended June 30, 2022, compared to $1.6 million for the same period in 2021. The effective tax rate for the six months ended June 30, 2022 was 28.67%, compared to 28.16% for the six months ended June 30, 2021.

Quarter Ended June 30, 2022:

For the quarter ended June 30, 2022, the Company reported net income of $3.4 million and earnings per basic and diluted share of $0.20, compared to net income of $2.7 million and $0.16 per basic and diluted share for the same period ended June 30, 2021. Net income for the quarter ended March 31, 2022 was $2.4 million and $0.14 per basic and diluted share.

Net interest income, before the provision for credit losses was $10.4 million for the quarter ended June 30, 2022, representing a $1.5 million, or 16.5%, increase from the $8.9 million reported at June 30, 2021. The increase in net interest income was driven by growth in the loan and investment portfolios. The Company’s net interest margin increased from 3.22% to 3.38% between the quarters ended June 30, 2021 and June 30, 2022, respectively. The increase in the net interest margin was due to increases in loan and investment balances, yields on investment securities, and yields on interest-bearing deposits at FRB, partially offset by decreases in loan yields and increases in average deposit balances. Net interest income during the quarter ended June 30, 2022 increased to $9.8 million, or 21.0%, from the $8.1 million reported during the quarter ended June 30, 2021.

Noninterest income for the quarter ended June 30, 2022 totaled $602,000, a decrease of $720,000 from the $1,322,000 in non-interest income reported for the quarter ended June 30, 2021. The decrease is primarily attributed to a loss of $869,000 recorded on the fair value of junior subordinated debentures for the quarter ended June 30, 2022 compared to a gain of $377,000 recorded for the quarter ended June 30, 2021. Additionally, the decrease in noninterest income is attributed to the loss on equity securities of $127,000 for the quarter ended June 30, 2022, compared to none for the same period in 2021, and was partially offset by $566,000 in income received from an investment in a limited partnership for the quarter ended June 30, 2022. Noninterest income increased $808,000 from the $206,000 loss reported for the quarter ended March 31, 2022. This was primarily due to the $566,000 income received from the limited partnership and an increase in customer service fees of $122,000.

Noninterest expense for the quarter ended June 30, 2022 totaled $5.58 million, reflecting a $69,000 decrease from the $5.65 million reported for the quarter ended June 30, 2021, and a $240,000 decrease from the $5.82 million reported from the quarter ended March 31, 2022. The decrease between the quarters ended June 30, 2022 and 2021 resulted in part due to decreases of $116,000 in salaries and employee benefits, and was partially offset by an increase of $64,000 in regulatory assessments and an increase of $24,000 in director fees.

The Company recorded an income tax provision of $1.4 million for the quarter ended June 30, 2022, compared to $1.1 million for the quarter ended June 30, 2021, and $968,000 for the quarter ended March 31, 2022. The effective tax rate for the quarter ended June 30, 2022 was 28.9%, compared to 28.5% and 28.4% for the quarters ended June 30, 2021 and March 31, 2022, respectively.

Balance Sheet Review

Total assets increased $8.6 million, or 0.6%, between December 31, 2021 and June 30, 2022. Gross loan balances grew $78.7 million and investment securities increased $33.1 million. Included in the loan growth during the year were purchases of $35.6 million in residential mortgage loans during the first quarter and organic growth in the commercial real estate, real estate construction, and agricultural segments of the portfolio, partly offset by a reduction in the student loan portfolio and SBA PPP balances. Investment portfolio growth included purchases of $81.5 million in investment securities, partially offset by $39.9 million in sales of securities and $20.4 million increase in unrealized loss. In part, as a result of the loan and investment activity, total cash and cash equivalents decreased $112.0 million between December 31, 2021 and June 30, 2022. Unfunded loan commitments decreased from $239.1 million at December 31, 2021 to $169.9 million at June 30, 2022. OREO balances remained at $4.6 million at December 31, 2021 and June 30, 2022.

Total deposits increased $20.1 million, or 1.7%, to $1.2 billion during the six months ended June 30, 2022. This increase was due to increases of $11.3 million in NOW and money market accounts, $6.3 million in time deposits, and $6.2 million in savings accounts, offset by decreases of $3.7 million in noninterest bearing deposits. In total, NOW, money market and savings accounts increased 2.7% to $661.2 million at June 30, 2022, compared to $643.8 million at December 31, 2021. Noninterest bearing deposits decreased 0.8% to $473.0 million at June 30, 2022, compared to $476.7 million at December 31, 2021. Core deposits, which are made up of the balance of noninterest bearing deposits, NOW, money market, savings, and time deposits accounts less than $250,000, increased $19.9 million.

Shareholders’ equity at June 30, 2022 totaled $110.0 million, a decrease of $10.2 million from shareholders’ equity of $120.2 million at December 31, 2021. This decrease in equity was primarily attributed to an increase in accumulated other comprehensive loss and $3.7 million in cash dividends paid, partially offset by $5.9 million in net income. At June 30, 2022, the accumulated other comprehensive loss totaled $13.7 million, compared to $1.2 million at December 31, 2021. The increase in the loss was primarily the result of net unrealized losses on investment securities of $14.6 million and was partially offset by a $1.8 million gain on junior subordinated debentures (TRUPs) caused by a change in market credit spreads during the six months ended June 30, 2022. The change in unrealized loss on the investment portfolio is attributed to changes in interest rates, and not credit quality. The Company does not intend to sell and it is more likely than not that it will not be required to sell any securities that have an unrealized loss.

The Board of Directors of United Security Bancshares declared a cash dividend on common stock of $0.11 per share on June 28, 2022. The dividend is payable on July 22, 2022, to shareholders of record as of July 8, 2022. No assurances can be provided that future dividends will be declared and/or as to the timing of such future dividends, if any. The Company continues to be well capitalized and expects to maintain adequate capital levels.

Credit Quality

The Company recorded a provision for credit losses of $611,000 for the six months ended June 30, 2022, compared to a provision of $1,201,000 for the six months ended June 30, 2021. Net loan charge-offs totaled $37,000 for the six months ended June 30, 2022, as compared to net loan charge-offs of $523,000 for the six months ended June 30, 2021. The reduced provision recorded during the year is attributed to lower net charge-offs on the student loan portfolio, decreases in nonperforming assets and change in portfolio mix, partially offset by a qualitative adjustment for economic uncertainty resulting in an increase in required reserves. The qualitative adjustment is attributed to higher inflation, anticipated magnitude of interest rate hikes in 2022 and 2023, and the increasing likelihood of a recession. For the six months ended June 30, 2021, the provision recorded was attributed to growth of the loan portfolio, agricultural loan downgrades, and net charge-offs recognized in the student loan portfolio.

The Company’s allowance for loan loss totaled 1.05% of the loan portfolio at June 30, 2022, compared to 1.07% at December 31, 2021. The decrease in the allowance for credit losses as a percentage of gross loans is primarily the result of a change in loan mix resulting from purchases of residential mortgage loans during the first quarter. The reserve required on the residential mortgage loan segment is lower than reserves required for other loan segments due to lower historical loss rates. Management considers the allowance for credit losses at June 30, 2022 to be adequate.

Non-performing assets, comprised of nonaccrual loans, troubled debt restructures (TDRs), other real estate owned through foreclosure, and loans more than 90 days past due and still accruing interest, decreased $586,000 between December 31, 2021 and June 30, 2022 to $16.1 million. Nonperforming assets as a percentage of total assets decreased from 1.25% at December 31, 2021 to 1.20% at June 30, 2022. The decrease in nonperforming assets is attributed to decreases of $344,000 in 90 day delinquent loans and $209,000 in nonaccrual loans between December 31, 2021 and June 30, 2022. OREO balances remained at $4.6 million at December 31, 2021 and June 30, 2022.

About United Security Bancshares

United Security Bancshares (NASDAQ: UBFO) is the holding company for United Security Bank, which was founded in 1987. United Security Bank is headquartered in Fresno and operates 12 full-service branch offices in Fresno, Bakersfield, Campbell, Caruthers, Coalinga, Firebaugh, Mendota, Oakhurst, San Joaquin, and Taft, California. Additionally, United Security Bank operates Commercial Real Estate Construction, Commercial Lending, and Consumer Lending departments. For more information, please visit www.unitedsecuritybank.com.

Non-GAAP Financial Measures

This press release and the accompanying financial tables contain a non-GAAP financial measure (net income before non-Core) within the meaning of the Securities and Exchange Commission’s Regulation G. In the accompanying financial tables, the Company has provided a reconciliation of this non-GAAP financial measure to the most directly comparable GAAP financial measure. The Company’s management believes that this non-GAAP financial measure provides useful information about the Company’s results of operations and/or financial position to both investors and management. The Company provides this non-GAAP financial measure to investors to assist them in performing their analysis of its historical operating results. The non-GAAP financial measure shows the Company’s operating results before consideration of certain adjustments and, consequently, this non-GAAP financial measure should not be construed as an alternative to net income (loss) as an indicator of the Company’s operating performance, as determined in accordance with GAAP. The Company may calculate this non-GAAP financial measure differently than other companies.

Forward-Looking Statements

This press release may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and the Company intends such statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts and often include the words “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate,” or words of similar meaning, or future or conditional verbs such as “will,” “would,” “should,” “could,” or “may.” Forward-looking statements are based on management’s knowledge and belief as of today and are not guarantees of future performance, nor should they be relied upon as representing management’s views as of any subsequent date. Forward-looking statements are subject to risks and uncertainties and actual results may differ materially from those presented. Factors that might cause such differences, some of which are beyond the Company’s ability to control or predict, include, but are not limited to: (1) adverse developments with respect to U.S. or global economic conditions and other uncertainties, including the impact of supply chain disruptions, inflationary pressures and labor shortages, (2) the COVID-19 global pandemic, including the effects of the steps being taken to address the pandemic and its impact on the Company’s markets, customers and employees, (3) changes in general economic and financial market conditions, either nationally or locally, (4) interest rate policies of the Board of Governors of the Federal Reserve System, (5) changes in banking laws or regulations, (6) increased competition in the Company’s markets, impacting the ability to execute its business plans, (7) loss of key personnel, (8) unanticipated credit losses, (9) drought, earthquakes or other natural disasters impacting the local economy and/or the condition of real estate collateral, (10) the impact of technological changes and the ability to develop and maintain secure and reliable electronic systems, (11) uncertainty regarding the replacement of LIBOR, and (12) changes in accounting policies or procedures.

The Company undertakes no obligation to publicly revise these forward-looking statements to reflect subsequent events or circumstances. For a more complete discussion of these risks and uncertainties, see the Company’s Annual Report on Form 10-K, for the year ended December 31, 2021, and particularly the section entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” Readers should carefully review all disclosures the Company files from time to time with the Securities and Exchange Commission.

 

United Security Bancshares

Consolidated Balance Sheets (unaudited)

(in thousands- except share data)

 

June 30,

2022

December 31,

2021

June 30,

2021

Assets

 

 

 

Cash and non-interest-bearing deposits in other banks

$

33,701

 

$

31,057

 

$

43,240

 

Due from Federal Reserve Bank (“FRB”)

 

73,545

 

 

188,162

 

 

117,668

 

Cash and cash equivalents

 

107,246

 

 

219,219

 

 

160,908

 

Investment securities (at fair value)

 

 

 

Available-for-sale (“AFS”) securities

 

212,338

 

 

178,902

 

 

166,976

 

Marketable equity securities

 

3,436

 

 

3,744

 

 

3,791

 

Total investment securities

 

215,774

 

 

182,646

 

 

170,767

 

Loans

 

948,031

 

 

869,314

 

 

841,103

 

Unearned fees and unamortized loan origination costs – net

 

1,960

 

 

2,219

 

 

946

 

Allowance for credit losses

 

(9,907

)

 

(9,333

)

 

(9,200

)

Net loans

 

940,084

 

 

862,200

 

 

832,849

 

 

 

 

 

Premises and equipment – net

 

9,069

 

 

8,950

 

 

8,877

 

Accrued interest receivable

 

8,265

 

 

7,530

 

 

8,600

 

Other real estate owned (“OREO”)

 

4,582

 

 

4,582

 

 

4,753

 

Goodwill

 

4,488

 

 

4,488

 

 

4,488

 

Deferred tax assets – net

 

9,428

 

 

3,615

 

 

3,063

 

Cash surrender value of life insurance

 

22,591

 

 

22,338

 

 

21,904

 

Operating lease right-of-use assets

 

2,290

 

 

2,594

 

 

2,600

 

Other assets

 

15,700

 

 

12,782

 

 

12,246

 

Total assets

$

1,339,517

 

$

1,330,944

 

$

1,231,055

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

Deposits

 

 

 

Noninterest-bearing

$

473,013

 

$

476,749

 

$

442,140

 

Interest-bearing

 

735,181

 

 

711,357

 

 

648,302

 

Total deposits

 

1,208,194

 

 

1,188,106

 

 

1,090,442

 

 

 

 

 

Operating lease liabilities

 

2,401

 

 

2,705

 

 

2,707

 

Other liabilities

 

8,432

 

 

8,737

 

 

8,288

 

Junior subordinated debentures (at fair value)

 

10,489

 

 

11,189

 

 

11,253

 

Total liabilities

 

1,229,516

 

 

1,210,737

 

 

1,112,690

 

 

 

 

 

Shareholders’ Equity

 

 

 

Common stock, no par value; 20,000,000 shares authorized; issued and outstanding: 17,040,549 at June 30, 2022, 17,028,239 at December 31, 2021, and 17,010,288 at June 30, 2021.

 

59,836

 

 

59,636

 

 

59,496

 

Retained earnings

 

63,874

 

 

61,745

 

 

59,507

 

Accumulated other comprehensive loss

 

(13,709

)

 

(1,174

)

 

(638

)

Total shareholders’ equity

 

110,001

 

 

120,207

 

 

118,365

 

Total liabilities and shareholders’ equity

$

1,339,517

 

$

1,330,944

 

$

1,231,055

 

 

United Security Bancshares

Consolidated Statements of Income (unaudited)

(in thousands – except share data)

 

Three Months Ended

 

Six Months Ended

 

June 30,

2022

 

March 31,

2022

 

June 30,

2021

 

June 30,

2022

 

June 30,

2021

Interest Income:

 

 

 

 

 

Interest and fees on loans

$

9,731

 

$

9,119

 

$

8,748

$

18,849

 

$

16,855

 

Interest on investment securities

 

1,004

 

 

790

 

 

654

 

1,795

 

 

1,041

 

Interest on deposits in FRB

 

258

 

 

82

 

 

42

 

340

 

 

104

 

Total interest income

 

10,993

 

 

9,991

 

 

9,444

 

20,984

 

 

18,000

 

 

 

 

 

 

 

Interest Expense:

 

 

 

 

 

Interest on deposits

 

515

 

 

508

 

 

468

 

1,023

 

 

895

 

Interest on other borrowed funds

 

69

 

 

45

 

 

45

 

114

 

 

92

 

Total interest expense

 

584

 

 

553

 

 

513

 

1,137

 

 

987

 

Net Interest Income

 

10,409

 

 

9,438

 

 

8,931

 

19,847

 

 

17,013

 

Provision for Credit Losses

 

606

 

 

5

 

 

826

 

611

 

 

1,201

 

Net Interest Income after Provision for Credit Losses

 

9,803

 

 

9,433

 

 

8,105

 

19,236

 

 

15,812

 

 

 

 

 

 

 

Noninterest Income:

 

 

 

 

 

Customer service fees

 

776

 

 

654

 

 

692

 

1,429

 

 

1,348

 

Increase in cash surrender value of bank-owned life insurance

 

114

 

 

139

 

 

138

 

253

 

 

269

 

Unrealized (loss) gain on fair value of marketable equity securities

 

(127

)

 

(182

)

 

0

 

(309

)

 

(60

)

(Loss) gain on fair value of junior subordinated debentures

 

(869

)

 

(999

)

 

377

 

(1,869

)

 

(656

)

Gain on sale of investment securities

 

 

 

30

 

 

 

30

 

 

 

Gain on sale of assets

 

 

 

 

 

 

 

 

13

 

Other

 

708

 

 

152

 

 

115

 

861

 

 

248

 

Total noninterest income (loss)

 

602

 

 

(206

)

 

1,322

 

395

 

 

1,162

 

 

 

 

 

 

 

Noninterest Expense:

 

 

 

 

 

Salaries and employee benefits

 

2,777

 

 

3,049

 

 

2,893

 

5,826

 

 

5,917

 

Occupancy expense

 

849

 

 

780

 

 

837

 

1,628

 

 

1,693

 

Data processing

 

145

 

 

115

 

 

148

 

260

 

 

235

 

Professional fees

 

919

 

 

949

 

 

905

 

1,868

 

 

1,766

 

Regulatory assessments

 

187

 

 

231

 

 

123

 

417

 

 

289

 

Director fees

 

116

 

 

118

 

 

92

 

234

 

 

184

 

Correspondent bank service charges

 

24

 

 

25

 

 

23

 

50

 

 

42

 

Net cost on operation and sale of OREO

 

2

 

 

(8

)

 

18

 

(6

)

 

43

 

Other

 

557

 

 

557

 

 

606

 

1,114

 

 

1,077

 

Total noninterest expense

 

5,576

 

 

5,816

 

 

5,645

 

11,391

 

 

11,246

 

 

 

 

 

 

 

Income Before Provision for Taxes

 

4,829

 

 

3,411

 

 

3,782

 

8,240

 

 

5,728

 

Provision for Taxes on Income

 

1,394

 

 

968

 

 

1,077

 

2,362

 

 

1,613

 

Net Income

 

3,435

 

 

2,443

 

 

2,705

$

5,878

 

$

4,115

 

 

 

 

 

 

 

Basic earnings per common share

$

0.20

 

$

0.14

 

$

0.16

$

0.35

 

$

0.24

 

Diluted earnings per common share

$

0.20

 

$

0.14

 

$

0.16

$

0.34

 

$

0.24

 

Weighted average basic shares for EPS

 

17,036,364

 

 

17,030,409

 

 

17,010,288

 

17,033,401

 

 

17,010,210

 

Weighted average diluted shares for EPS

 

17,057,755

 

 

17,051,819

 

 

17,032,878

 

17,054,742

 

 

17,027,477

 

 

 

 

 

 

 

United Security Bancshares

Average Balances and Rates (unaudited)

(in thousands)

Three Months Ended

 

Six Months Ended

 

June 30,

2022

 

March 31,

2022

 

June 30,

2021

 

June 30,

2022

 

June 30,

2021

Average Balances:

 

 

 

 

 

Loans (1)

$

906,396

 

$

870,851

 

$

762,090

 

$

888,722

 

$

716,162

 

Investment securities

 

192,494

 

 

187,761

 

 

164,908

 

 

190,141

 

 

134,243

 

Interest-bearing deposits in FRB

 

136,898

 

 

177,243

 

 

180,061

 

 

156,959

 

 

219,272

 

Total interest-earning assets

 

1,235,788

 

 

1,235,855

 

 

1,107,059

 

 

1,235,822

 

 

1,069,677

 

Allowance for credit losses

 

(9,302

)

 

(9,514

)

 

(8,552

)

 

(9,408

)

 

(8,535

)

Cash and due from banks

 

34,904

 

 

37,288

 

 

48,415

 

 

36,089

 

 

45,051

 

Other real estate owned

 

4,579

 

 

4,582

 

 

4,965

 

 

4,581

 

 

5,019

 

Other non-earning assets

 

71,529

 

 

65,384

 

 

71,387

 

 

68,576

 

 

66,048

 

Total average assets

$

1,337,498

 

$

1,333,595

 

$

1,223,274

 

$

1,335,660

 

$

1,177,260

 

 

 

 

 

 

 

Interest-bearing deposits

$

737,149

 

$

727,132

 

$

637,444

 

$

732,168

 

$

608,141

 

Junior subordinated debentures

 

10,863

 

 

11,156

 

 

10,961

 

 

11,009

 

 

10,929

 

Total interest-bearing liabilities

 

748,012

 

 

738,288

 

 

648,405

 

 

743,177

 

 

619,070

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

465,926

 

 

466,062

 

 

446,352

 

 

466,097

 

 

429,513

 

Other liabilities

 

9,583

 

 

9,970

 

 

9,657

 

 

9,774

 

 

9,773

 

Total liabilities

 

1,223,521

 

 

1,214,320

 

 

1,104,414

 

 

1,219,048

 

 

1,058,356

 

Total equity

 

113,977

 

 

119,275

 

 

118,860

 

 

116,612

 

 

118,904

 

Total liabilities and equity

$

1,337,498

 

$

1,333,595

 

$

1,223,274

 

$

1,335,660

 

$

1,177,260

 

 

 

 

 

 

 

Average Rates:

 

 

 

 

 

Loans (1)

 

4.31

%

 

4.25

%

 

4.60

%

 

4.28

%

 

4.75

%

Investment securities

 

2.09

%

 

1.71

%

 

1.59

%

 

1.90

%

 

1.56

%

Interest-bearing deposits in FRB

 

0.76

%

 

0.19

%

 

0.09

%

 

0.44

%

 

0.10

%

Earning assets

 

3.57

%

 

3.28

%

 

3.42

%

 

3.42

%

 

3.39

%

Interest bearing deposits

 

0.28

%

 

0.28

%

 

0.29

%

 

0.28

%

 

0.30

%

Total deposits

 

0.17

%

 

0.17

%

 

0.17

%

 

0.17

%

 

0.17

%

Junior subordinated debentures

 

2.55

%

 

1.64

%

 

1.65

%

 

2.09

%

 

1.70

%

Total interest-bearing liabilities

 

0.31

%

 

0.30

%

 

0.32

%

 

0.31

%

 

0.32

%

Net interest margin (2)

 

3.38

%

 

3.10

%

 

3.22

%

 

3.23

%

 

3.20

%

(1)

Loan amounts include nonaccrual loans, but the related interest income has been included only if collected for the period prior to the loan being placed on a nonaccrual basis.

(2)

Net interest margin is computed by dividing annualized net interest income by average interest-earning assets.

 

United Security Bancshares

Condensed – Consolidated Balance Sheets (unaudited)

(in thousands)

 

June 30,

2022

 

March 31,

2022

 

December 31,

2021

 

September 30,

2021

 

June 30,

2021

Cash and cash equivalents

$

107,246

 

$

224,934

 

$

219,219

 

$

259,428

 

$

160,908

 

Investment securities

 

215,774

 

 

183,527

 

 

182,646

 

 

165,508

 

 

170,767

 

Loans

 

949,991

 

 

879,379

 

 

871,533

 

 

809,114

 

 

842,049

 

Allowance for credit losses

 

(9,907

)

 

(9,276

)

 

(9,333

)

 

(9,144

)

 

(9,200

)

Net loans

 

940,084

 

 

870,103

 

 

862,200

 

 

799,970

 

 

832,849

 

Other assets

 

76,413

 

 

71,238

 

 

66,879

 

 

67,875

 

 

66,531

 

Total assets

$

1,339,517

 

$

1,349,802

 

$

1,330,944

 

$

1,292,781

 

$

1,231,055

 

 

 

 

 

 

 

Non-interest-bearing

$

473,013

 

$

465,043

 

$

476,749

 

$

455,584

 

$

442,140

 

Interest-bearing

 

735,181

 

 

749,289

 

 

711,357

 

 

695,131

 

 

648,302

 

Total deposits

 

1,208,194

 

 

1,214,332

 

 

1,188,106

 

 

1,150,715

 

 

1,090,442

 

Other liabilities

 

21,322

 

 

21,896

 

 

22,631

 

 

22,938

 

 

22,248

 

Total liabilities

 

1,229,516

 

 

1,236,228

 

 

1,210,737

 

 

1,173,653

 

 

1,112,690

 

Total shareholders’ equity

 

110,001

 

 

113,574

 

 

120,207

 

 

119,128

 

 

118,365

 

Total liabilities and shareholder’s equity

$

1,339,517

 

$

1,349,802

 

$

1,330,944

 

$

1,292,781

 

$

1,231,055

 

 

United Security Bancshares

Condensed – Consolidated Statements of Income (unaudited)

(in thousands)

For the Quarters Ended:

 

June 30,

2022

 

March 30,

2022

 

December 31,

2021

 

September 30,

2021

 

June 30,

2021

Total interest income

$

10,993

$

9,991

 

$

9,930

$

9,877

$

9,444

Total interest expense

 

584

 

 

553

 

 

552

 

 

540

 

 

513

 

Net interest income

 

10,409

 

 

9,438

 

 

9,378

 

 

9,337

 

 

8,931

 

Provision for credit losses

 

606

 

 

5

 

 

453

 

 

453

 

 

826

 

Net interest income after provision for credit losses

 

9,803

 

 

9,433

 

 

8,925

 

 

8,884

 

 

8,105

 

 

 

 

 

 

 

Total non-interest income (loss)

 

602

 

 

(206

)

 

1,291

 

 

930

 

 

1,322

 

Total non-interest expense

 

5,576

 

 

5,816

 

 

6,282

 

 

6,164

 

 

5,645

 

Income before provision for taxes

 

4,829

 

 

3,411

 

 

3,934

 

 

3,650

 

 

3,782

 

Provision for taxes on income

 

1,394

 

 

968

 

 

564

 

 

1,039

 

 

1,077

 

Net income

$

3,435

 

$

2,443

 

$

3,370

 

$

2,611

 

$

2,705

 

 

United Security Bancshares

Nonperforming Assets (unaudited)

(dollars in thousands)

 

 

 

 

 

 

June 30,

2022

 

December 31,

2021

 

June 30,

2021

Real estate construction & development

$

11,068

 

 

$

11,226

 

 

 

10,940

 

Agricultural

 

161

 

 

 

212

 

 

 

325

 

Total nonaccrual loans

$

11,229

 

 

$

11,438

 

 

$

11,265

 

 

 

 

 

 

 

Loans past due 90 days and still accruing

 

109

 

 

 

453

 

 

 

156

 

Restructured loans

 

143

 

 

 

176

 

 

 

412

 

Total nonperforming loans

$

11,481

 

 

$

12,067

 

 

$

11,833

 

Other real estate owned

 

4,582

 

 

 

4,582

 

 

 

4,753

 

Total nonperforming assets

$

16,063

 

 

$

16,649

 

 

$

16,586

 

 

 

 

 

 

 

Nonperforming loans to total gross loans

 

1.21

%

 

 

1.39

%

 

 

1.41

%

Nonperforming assets to total assets

 

1.20

%

 

 

1.25

%

 

 

1.35

%

Allowance for credit losses to nonperforming loans

 

86.29

%

 

 

77.34

%

 

 

77.75

%

 

United Security Bancshares

Selected Financial Data (unaudited)

(dollars in thousands, except per share amounts)

 

Three Months Ended June 30,

 

Six months ended June 30,

 

2022

 

2021

 

2022

 

2021

 

 

 

 

 

 

 

 

Return on average assets

 

1.03

%

 

 

0.89

%

 

0.89

%

 

0.71

%

Return on average equity

 

12.12

%

 

 

9.15

%

 

10.19

%

 

7.00

%

Annualized net charge-off (recoveries) to average loans

 

(0.01

) %

 

 

0.09

%

 

0.01

%

 

0.15

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

2022

 

December 31,

2021

 

 

 

 

Shares outstanding – period end

 

17,040,549

 

 

 

17,028,239

 

 

 

 

 

Book value per share

$

6.46

 

 

$

7.06

 

 

 

 

 

Efficiency ratio (1)

 

55.51

%

 

 

58.89

%

 

 

 

 

Total impaired loans

$

11,882

 

 

$

12,034

 

 

 

 

 

Net loan to deposit ratio

 

77.81

%

 

 

72.57

%

 

 

 

 

Allowance for credit losses to total loans

 

1.05

%

 

 

1.07

%

 

 

 

 

Tier 1 capital to adjusted average assets (leverage)

 

 

 

 

 

 

 

Company

 

9.70

%

 

 

9.79

%

 

 

 

 

Bank

 

9.69

%

 

 

9.64

%

 

 

 

 

(1)

Efficiency ratio is defined as total noninterest expense divided by net interest income before provision for credit losses plus total noninterest income.

 

United Security Bancshares

Net Income before Non-Core Reconciliation

Non-GAAP Information (dollars in thousands)

(unaudited)

 

 

 

 

 

Six Months Ended June 30,

 

 

 

 

 

2022

 

2021

 

Change $

 

Change %

Net income

$

5,878

 

$

4,115

 

$

1,763

42.8

%

 

 

 

 

 

Junior subordinated debenture (1) fair value adjustment

 

(1,869

)

 

(656

)

 

 

 

 

 

 

 

Income tax effect

 

542

 

 

190

 

 

 

Non-core items net of taxes

 

(1,327

)

 

(466

)

 

 

 

 

 

 

 

Non-GAAP core net income

$

7,205

 

$

4,581

 

$

2,624

57.3

%

(1)

Junior subordinated debenture fair value adjustment is not part of core Income and depending upon market rates, can “add to” or “subtract from” core income and mask non-GAAP core income change.

 

Dennis Woods, President and CEO

559-248-4928

KEYWORDS: United States North America California

INDUSTRY KEYWORDS: Banking Professional Services Finance

MEDIA:

Allstate Announces Second Quarter 2022 Underwriting Results

Allstate Announces Second Quarter 2022 Underwriting Results

Provides Catastrophe Losses, Prior Year Reserve Reestimates, Combined Ratios and Implemented Auto Rates

NORTHBROOK, Ill.–(BUSINESS WIRE)–
The Allstate Corporation (NYSE: ALL) today announced estimated catastrophe losses for the month of June totaled $356 million or $281 million, after-tax. June catastrophe losses included 10 events, primarily wind and hail in the Midwest, estimated at $315 million, plus unfavorable reserve reestimates for prior period events. Catastrophe losses for the second quarter totaled $1.11 billion, pre-tax.

Inflationary trends continue to adversely impact current and prior report year claim severity and loss reserve estimates. As a result, unfavorable non-catastrophe prior year reserve reestimates totaled $408 million in the second quarter. This included $275 million related to personal auto insurance, primarily from physical damage and bodily injury coverages. In addition, $91 million of additional reserves were recorded for commercial auto insurance, primarily from shared economy business written in states where coverage has been terminated.

Personal auto insurance results in the second quarter reflect persistent increases in loss costs across coverages:

  • Increases in physical damage costs are geographically widespread and reflect higher part prices, labor rates and length of claim resolution.
  • Increases in injury claim costs reflect more severe auto accidents, increased medical inflation, higher consumption of medical treatment and more claims with attorney representation.
  • Claims reported in 2021 but settled in 2022 were subject to the rising vehicle values, parts prices and labor rates experienced during 2022, which contributed to the adverse loss reserve development.

As a result of elevated catastrophe losses and the inflationary impacts on severity, Allstate is also announcing estimated second quarter recorded and underlying combined ratios*:

 

 

Three months ended June 30, 2022

 

 

Combined ratio

 

Underlying combined ratio*

Property-Liability

 

107.9

 

93.4

Allstate Protection – Auto insurance

 

107.9

 

102.1

Allstate Protection – Homeowners insurance

 

106.9

 

70.3

_________

* Measures used in this release that are not based on accounting principles generally accepted in the United States of America (“non-GAAP”) are denoted with an asterisk and defined and reconciled to the most directly comparable GAAP measure in the “Definitions of Non-GAAP Measures” section of this document.

Allstate continues to implement significant insurance rate increases given ongoing inflationary impacts on claim severities. In June, Allstate brand implemented rate increases for auto insurance averaged 10.7% across 8 locations, resulting in total Allstate brand insurance premium impact of 1.1%. Allstate brand rate increases averaging approximately 8.3% across 51 locations have been implemented since the beginning of the fourth quarter 2021. These rate increases are expected to raise annualized written premium by approximately 9.0%, or $2.17 billion. For further information, please visit the implemented auto rate exhibit section posted on allstateinvestors.com.

Financial information, including material announcements about The Allstate Corporation, is routinely posted on www.allstateinvestors.com.

Forward-Looking Statements

This news release contains “forward-looking statements” that anticipate results based on our estimates, assumptions and plans that are subject to uncertainty. These statements are made subject to the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements do not relate strictly to historical or current facts and may be identified by their use of words like “plans,” “seeks,” “expects,” “will,” “should,” “anticipates,” “estimates,” “intends,” “believes,” “likely,” “targets” and other words with similar meanings. We believe these statements are based on reasonable estimates, assumptions and plans. However, if the estimates, assumptions or plans underlying the forward-looking statements prove inaccurate or if other risks or uncertainties arise, actual results could differ materially from those communicated in these forward-looking statements. Factors that could cause actual results to differ materially from those expressed in, or implied by, the forward-looking statements may be found in our filings with the U.S. Securities and Exchange Commission, including the “Risk Factors” section in our most recent annual report on Form 10-K. Forward-looking statements are as of the date on which they are made, and we assume no obligation to update or revise any forward-looking statement.

Definition of Non-GAAP Measure

We believe that investors’ understanding of Allstate’s performance is enhanced by our disclosure of the following non-GAAP measure. Our methods for calculating this measure may differ from those used by other companies and therefore comparability may be limited.

Combined ratio excluding the effect of catastrophes, prior year reserve reestimates and amortization or impairment of purchased intangibles (“underlying combined ratio”) is a non-GAAP ratio, which is computed as the difference between four GAAP operating ratios: the combined ratio, the effect of catastrophes on the combined ratio, the effect of prior year non-catastrophe reserve reestimates on the combined ratio, and the effect of amortization or impairment of purchased intangibles on the combined ratio. We believe that this ratio is useful to investors and it is used by management to reveal the trends in our Property-Liability business that may be obscured by catastrophe losses, prior year reserve reestimates and amortization or impairment of purchased intangibles. Catastrophe losses cause our loss trends to vary significantly between periods as a result of their incidence of occurrence and magnitude, and can have a significant impact on the combined ratio. Prior year reserve reestimates are caused by unexpected loss development on historical reserves, which could increase or decrease current year net income. Amortization or impairment of purchased intangibles relates to the acquisition purchase price and is not indicative of our underlying insurance business results or trends. We believe it is useful for investors to evaluate these components separately and in the aggregate when reviewing our underwriting performance. The underlying combined ratio should not be considered a substitute for the combined ratio and does not reflect the overall underwriting profitability of our business.

The following tables reconcile the respective combined ratio to the underlying combined ratio. Underwriting margin is calculated as 100% minus the combined ratio.

Property-Liability

Three months ended

June 30, 2022

Estimated Combined ratio

107.9

 

Effect of catastrophe losses

(10.2

)

Effect of prior year non-catastrophe reserve reestimates

(3.8

)

Effect of amortization of purchased intangibles

(0.5

)

Estimated Underlying combined ratio*

93.4

 

 

 

Allstate Protection – Auto Insurance

Three months ended

June 30, 2022

Estimated Combined ratio

107.9

 

Effect of catastrophe losses

(1.5

)

Effect of prior year non-catastrophe reserve reestimates

(3.8

)

Effect of amortization of purchased intangibles

(0.5

)

Estimated Underlying combined ratio*

102.1

 

 

 

Allstate Protection – Homeowners Insurance

Three months ended

June 30, 2022

Estimated Combined ratio

106.9

 

Effect of catastrophe losses

(34.3

)

Effect of prior year non-catastrophe reserve reestimates

(1.7

)

Effect of amortization of purchased intangibles

(0.6

)

Estimated Underlying combined ratio*

70.3

 

 

 

 

Al Scott

Media Relations

(847) 402-5600

Mark Nogal

Investor Relations

(847) 402-2800

KEYWORDS: United States North America Illinois

INDUSTRY KEYWORDS: General Automotive Professional Services Insurance Automotive

MEDIA:

Logo
Logo

UPDATE – Landstar System Reports Record Second Quarter Revenue of $1.975B and Diluted Earnings Per Share of $3.05

JACKSONVILLE, Fla., July 20, 2022 (GLOBE NEWSWIRE) — Landstar System, Inc. (NASDAQ: LSTR) reported revenue of $1.975 billion in the 2022 second quarter, a 26 percent increase over revenue of $1.571 billion in the 2021 second quarter; quarterly net income of $112.6 million, an increase of 22 percent over net income of $92.3 million in the 2021 second quarter; and quarterly diluted earnings per share (“DEPS”) of $3.05, an increase of 27 percent compared to $2.40 in the 2021 second quarter. 2022 second quarter revenue, net income and DEPS each established new all-time second quarter records for Landstar.

Gross profit in the 2022 second quarter was $208.1 million, a second quarter record and 19 percent above 2021 second quarter gross profit of $174.8 million. Variable contribution (defined as revenue less the cost of purchased transportation and commissions to agents) in the 2022 second quarter also reached a second quarter record of $267.5 million, 21 percent above 2021 second quarter variable contribution of $220.8 million. A reconciliation of gross profit to variable contribution and gross profit margin to variable contribution margin for the 2022 and 2021 second quarters and year-to-date periods is provided in the Company’s accompanying financial disclosures.

Trailing twelve month return on average shareholders’ equity was 52 percent and return on invested capital, representing net income divided by the sum of average equity plus average debt, was 46 percent. Landstar continues to return significant amounts of capital to stockholders through the Company’s stock purchase program and dividends. During the 2022 second quarter, Landstar purchased approximately 703,000 shares of its common stock at an aggregate cost of $103.3 million, bringing the total number of common shares purchased during the twenty-six weeks ended June 25, 2022 to 1,397,000 shares at an aggregate cost of approximately $212.6 million. The Company is currently authorized to purchase up to an additional 1,603,239 shares of the Company’s common stock under its previously announced share purchase program.  

Landstar announced today that its Board of Directors has declared a quarterly dividend of $0.30 per share payable on August 26, 2022, to stockholders of record as of the close of business on August 8, 2022. This quarterly dividend includes a $0.05 per share increase, or 20 percent, over the amount of the Company’s regular quarterly dividend declared following each of the prior four quarters. The $0.05 per share increase is the largest increase in the Company’s regularly scheduled quarterly dividend in the Company’s history. It is currently the intention of the Board to pay dividends on a quarterly basis going forward.

Also, as previously disclosed in a Form 8-K filed with the SEC on July 8, 2022, Landstar entered into a Second Amended and Restated Credit Agreement, dated July 1, 2022, with a bank syndicate led by J.P. Morgan Chase that, among other things, extended the termination date of the credit facility to July 2027, and increased the size of the facility from $250 million to $300 million (with an “accordion” feature providing for possible increase up to an aggregate amount of $600 million). As of June 25, 2022, Landstar had no outstanding borrowings under its revolving credit facility.

Truck transportation revenue hauled by independent business capacity owners (“BCOs”) and truck brokerage carriers in the 2022 second quarter was $1,747.2 million, or 88 percent of revenue, compared to $1,444.2 million, or 92 percent of revenue, in the 2021 second quarter. Truckload transportation revenue hauled via van equipment in the 2022 second quarter was $1,026.9 million, compared to $854.5 million in the 2021 second quarter, an increase of 20 percent. Truckload transportation revenue hauled via unsided/platform equipment in the 2022 second quarter was $474.3 million, compared to $391.9 million in the 2021 second quarter, an increase of 21 percent. Revenue from other truck transportation, which is largely related to power-only services, in the 2022 second quarter was $209.1 million, compared to $168.7 million in the 2021 second quarter, an increase of 24 percent. Revenue hauled by rail, air and ocean cargo carriers was $202.3 million, or 10 percent of revenue, in the 2022 second quarter, compared to $104.6 million, or 7 percent of revenue, in the 2021 second quarter, an increase of 93 percent.

“Customer demand for our freight transportation services remained strong during the 2022 second quarter,” said Landstar President and CEO Jim Gattoni. “The number of loads hauled via truck in the 2022 second quarter increased 10 percent over the 2021 second quarter. Although slightly below the low end of our second quarter 2022 guidance issued in our 2022 first quarter earnings release on April 20, 2022, truck load volume growth continued to be impressive given tough year-over-year comparisons and an overall shift of consumer spending from goods to services. Similarly, revenue per truck load in the 2022 second quarter was 10 percent above the 2021 second quarter and remained very strong compared to historical levels. Revenue per load on loads hauled via truck also came in below our April 20 second quarter guidance, mostly due to a deceleration in the rate of year-over-year growth beginning in May. Truck revenue per load decreased approximately 4 percent sequentially from April to May, which was not anticipated in the 2022 second quarter guidance. It should also be noted that the year-over-year increase in revenue per truck load was partly impacted by a 6 percent decrease in the average length of haul in the 2022 second quarter compared to the 2021 second quarter.”

Gattoni continued, “Landstar’s business model continued to perform well during the 2022 second quarter. The Company achieved a 27 percent increase in DEPS on a 26 percent increase in revenue, in both cases as compared to the 2021 second quarter. DEPS was 5 percent below the low-end of the second quarter guidance we provided on April 20, 2022. In addition to the impact of the shortfalls versus expectations in truck loads and revenue per load discussed above, Landstar also experienced higher than expected insurance and claims cost of 4.9 percent of BCO revenue in the 2022 second quarter, driven mostly by two tragic vehicular accidents that occurred during the quarter.”

Gattoni further commented, “There is a lot of unease regarding U.S. economic conditions as we head into the third quarter. On a macroeconomic level, the record low level of consumer confidence and high level of inflation being reported along with possible further action by the Federal Reserve to address inflation at the risk of causing further recessionary pressure all add significant uncertainty to the performance of the overall domestic freight environment. Additionally, comparisons to prior year results become more challenging for Landstar as we move through the back half of 2022, given the strength our business experienced during the back half of fiscal year 2021. Historically, in most years truck revenue per load in July has slightly exceeded that of June. Through the first several weeks of July, overall truck revenue per load has been fairly consistent with the truck revenue per load we experienced in fiscal May and June 2022. Given the current operating environment, I view Landstar’s relatively stable revenue per load since May as a positive. Given this backdrop and recent revenue trends, I expect truck revenue per load in the 2022 third quarter to be essentially equal to that of the 2021 third quarter and the number of loads hauled via truck to increase over the 2021 third quarter in a range of 3 percent to 5 percent. As such, I anticipate revenue for the 2022 third quarter to be in a range of $1.80 billion to $1.85 billion.”

Gattoni concluded, “Based on the range of revenue estimated for the 2022 third quarter, I would anticipate DEPS to be in a range of $2.75 to $2.85. This range of DEPS includes insurance and claims expense estimated at 4.2 percent of BCO revenue.”

Landstar will provide a live webcast of its quarterly earnings conference call tomorrow morning at 8:00 a.m. ET. To access the webcast, visit the Company’s website at www.landstar.com; click on “Investor Relations” and “Webcasts,” then click on “Landstar’s Second Quarter 2022 Earnings Release Conference Call.”


About Landstar:


Landstar System, Inc., a Fortune 500 company, is a worldwide, technology-enabled, asset-light provider of integrated transportation management solutions delivering safe, specialized transportation services to a broad range of customers utilizing a network of agents, third-party capacity providers and employees. Landstar transportation services companies are certified to ISO 9001:2015 quality management system standards and RC14001:2015 environmental, health, safety and security management system standards. Landstar System, Inc. is headquartered in Jacksonville, Florida. Its common stock trades on The NASDAQ Stock Market® under the symbol LSTR.


Non-GAAP Financial Measures

:

In this earnings release and accompanying financial disclosures, the Company provides the following information that may be deemed a non-GAAP financial measure: variable contribution and variable contribution margin. The Company believes variable contribution and variable contribution margin are useful measures of the variable costs that we incur at a shipment-by-shipment level attributable to our transportation network of third-party capacity providers and independent agents in order to provide services to our customers. The Company also believes that it is appropriate to present each of the financial measures that may be deemed a non-GAAP financial measure, as referred to above, for the following reasons: (1) disclosure of these matters will allow investors to better understand the underlying trends in the Company’s financial condition and results of operations; (2) this information will facilitate comparisons by investors of the Company’s results as compared to the results of peer companies; and (3) management considers this financial information in its decision making.


Forward Looking Statements Disclaimer:


The following is a “safe harbor” statement under the Private Securities Litigation Reform Act of 1995. Statements contained in this press release that are not based on historical facts are “forward-looking statements”. This press release contains forward-looking statements, such as statements which relate to Landstar’s business objectives, plans, strategies and expectations. Terms such as “anticipates,” “believes,” “estimates,” “intention,” “expects,” “plans,” “predicts,” “may,” “should,” “could,” “will,” the negative thereof and similar expressions are intended to identify forward-looking statements. Such statements are by nature subject to uncertainties and risks, including but not limited to: the impact of the Russian conflict with Ukraine on the operations of certain independent commission sales agents, including the Company’s largest such agent by revenue in the 2021 fiscal year; the impact of the coronavirus (COVID-19) pandemic; an increase in the frequency or severity of accidents or other claims; unfavorable development of existing accident claims; dependence on third party insurance companies; dependence on independent commission sales agents; dependence on third party capacity providers; decreased demand for transportation services; U.S. trade relationships; substantial industry competition; disruptions or failures in the Company’s computer systems; cyber and other information security incidents; dependence on key vendors; changes in fuel taxes; status of independent contractors; regulatory and legislative changes; regulations focused on diesel emissions and other air quality matters; intellectual property; and other operational, financial or legal risks or uncertainties detailed in Landstar’s Form 10-K for the 2021 fiscal year, described in Item 1A Risk Factors, Landstar’s Form 10-Q for the 2022 first fiscal quarter, described in Item 1A Risk Factors, and in other SEC filings from time to time. These risks and uncertainties could cause actual results or events to differ materially from historical results or those anticipated. Investors should not place undue reliance on such forward-looking statements, and the Company undertakes no obligation to publicly update or revise any forward-looking statements.

                                   
Landstar System, Inc. and Subsidiary  
Consolidated Statements of Income  
(Dollars in thousands, except per share amounts)  
(Unaudited)  
                           
                           
            Twenty Six Weeks Ended   Thirteen Weeks Ended  
            June 25,   June 26,   June 25,   June 26,  
            2022   2021   2022   2021  
                           
Revenue       $ 3,945,663   $ 2,858,252   $ 1,975,064   $ 1,570,718  
Investment income       1,307     1,432     586     748  
                           
Costs and expenses:                    
  Purchased transportation     3,096,018     2,226,526     1,545,688     1,228,241  
  Commissions to agents     311,634     221,702     161,856     121,693  
  Other operating costs, net of gains on asset sales/dispositions     21,522     16,545     10,381     8,903  
  Insurance and claims       64,820     45,629     34,052     24,124  
  Selling, general and administrative     111,680     99,522     58,967     54,114  
  Depreciation and amortization     28,045     24,244     14,288     12,143  
                           
    Total costs and expenses     3,633,719     2,634,168     1,825,232     1,449,218  
                           
Operating income       313,251     225,516     150,418     122,248  
Interest and debt expense     2,228     2,009     1,105     967  
                           
Income before income taxes     311,023     223,507     149,313     121,281  
Income taxes         73,629     53,973     36,758     28,987  
                           
Net income       $ 237,394   $ 169,534   $ 112,555   $ 92,294  
                           
Diluted earnings per share   $ 6.39   $ 4.41   $ 3.05   $ 2.40  
                           
Average diluted shares outstanding     37,162,000     38,403,000     36,905,000     38,402,000  
                           
Dividends per common share   $ 0.50   $ 0.42   $ 0.25   $ 0.21  
                           

                             
Landstar System, Inc. and Subsidiary  
Consolidated Balance Sheets  
(Dollars in thousands, except per share amounts)  
(Unaudited)  
                     
              June 25,   December 25,  
              2022   2021  
ASSETS                
Current assets:              
  Cash and cash equivalents     $ 78,220     $ 215,522    
  Short-term investments       41,549       35,778    
  Trade accounts receivable, less allowance        
    of $9,940 and $7,074       1,216,518       1,154,314    
  Other receivables, including advances to independent        
    contractors, less allowance of $9,856 and $8,125   114,794       101,124    
  Other current assets       54,190       16,162    
    Total current assets       1,505,271       1,522,900    
                     
Operating property, less accumulated depreciation and amortization of $369,344 and $344,099   314,191       317,386    
Goodwill           40,977       40,768    
Other assets         156,628       164,411    
Total assets       $ 2,017,067     $ 2,045,465    
                     
LIABILITIES AND SHAREHOLDERS’ EQUITY        
Current liabilities:            
  Cash overdraft     $ 113,603     $ 116,478    
  Accounts payable       670,534       604,130    
  Current maturities of long-term debt   36,827       36,561    
  Insurance claims       53,971       46,896    
  Dividends payable             75,387    
  Other current liabilities       102,956       130,531    
    Total current liabilities       977,891       1,009,983    
                     
Long-term debt, excluding current maturities   73,999       75,243    
Insurance claims       53,303       49,509    
Deferred income taxes and other non-current liabilities   55,004       48,720    
                     
Shareholders’ equity:            
  Common stock, $0.01 par value, authorized 160,000,000        
    shares, issued 68,376,934 and 68,232,975   684       682    
  Additional paid-in capital       252,045       255,148    
  Retained earnings       2,535,997       2,317,184    
  Cost of 31,946,616 and 30,539,235 shares of common        
    stock in treasury       (1,919,535 )     (1,705,601 )  
  Accumulated other comprehensive loss   (12,321 )     (5,403 )  
    Total shareholders’ equity       856,870       862,010    
Total liabilities and shareholders’ equity $ 2,017,067     $ 2,045,465    
                     

                   
  Landstar System, Inc. and Subsidiary
  Supplemental Information
  (Unaudited)
                         
          Twenty Six Weeks Ended     Thirteen Weeks Ended
          June 25,   June 26,     June 25,   June 26,
            2022       2021         2022       2021  
Revenue generated through (in thousands):                  
                         
  Truck transportation                  
    Truckload:                  
      Van equipment   $ 2,108,143     $ 1,583,911       $ 1,026,938     $ 854,509  
      Unsided/platform equipment     883,032       689,378         474,274       391,893  
    Less-than-truckload     70,651       54,732         36,931       29,062  
    Other truck transportation (1)     436,656       309,655         209,055       168,723  
      Total truck transportation     3,498,482       2,637,676         1,747,198       1,444,187  
  Rail intermodal     86,110       76,068         43,422       44,360  
  Ocean and air cargo carriers     310,904       107,840         158,847       60,240  
  Other (2)        50,167       36,668         25,597       21,931  
          $ 3,945,663     $ 2,858,252       $ 1,975,064     $ 1,570,718  
                         
  Revenue on loads hauled via BCO Independent Contractors (3)                  
    included in total truck transportation   $ 1,415,963     $ 1,209,056       $ 688,389     $ 648,942  
                         
Number of loads:                  
                         
  Truck transportation                  
    Truckload:                  
      Van equipment     763,750       678,253         387,482       357,041  
      Unsided/platform equipment     279,345       248,262         147,516       133,999  
    Less-than-truckload     96,828       85,095         48,985       44,403  
    Other truck transportation (1)       166,747       127,160         80,817       67,497  
      Total truck transportation     1,306,670       1,138,770         664,800       602,940  
  Rail intermodal     24,220       26,800         11,590       15,100  
  Ocean and air cargo carriers     22,890       19,460         11,330       10,230  
            1,353,780       1,185,030         687,720       628,270  
                         
  Loads hauled via BCO Independent Contractors (3)                  
    included in total truck transportation     527,830       510,150         265,590       264,200  
                         
Revenue per load:                  
                         
  Truck transportation                  
    Truckload:                  
      Van equipment   $ 2,760     $ 2,335       $ 2,650     $ 2,393  
      Unsided/platform equipment     3,161       2,777         3,215       2,925  
    Less-than-truckload     730       643         754       655  
    Other truck transportation (1)       2,619       2,435         2,587       2,500  
      Total truck transportation     2,677       2,316         2,628       2,395  
  Rail intermodal     3,555       2,838         3,747       2,938  
  Ocean and air cargo carriers     13,583       5,542         14,020       5,889  
                         
  Revenue per load on loads hauled via BCO Independent Contractors (3)   $ 2,683     $ 2,370       $ 2,592     $ 2,456  
                         
Revenue by capacity type (as a % of total revenue):                  
                         
  Truck capacity providers:                  
    BCO Independent Contractors (3)     36 %     42 %       35 %     41 %
    Truck Brokerage Carriers     53 %     50 %       54 %     51 %
  Rail intermodal     2 %     3 %       2 %     3 %
  Ocean and air cargo carriers     8 %     4 %       8 %     4 %
  Other       1 %     1 %       1 %     1 %
                         
                    June 25,   June 26,
                      2022       2021  
Truck Capacity Providers                  
                         
  BCO Independent Contractors (3)               11,023       10,778  
  Truck Brokerage Carriers:                  
  Approved and active (4)                  70,649       53,891  
  Other approved               29,454       24,098  
                      100,103       77,989  
  Total available truck capacity providers               111,126       88,767  
                         
  Trucks provided by BCO Independent Contractors (3)                  11,887       11,557  
                         
(1) Includes power-only, expedited, straight truck, cargo van, and miscellaneous other truck transportation revenue generated by the transportation logistics segment. Power-only refers to shipments where the Company furnishes a power unit and an operator but not trailing equipment, which is typically provided by the shipper or consignee.
                         
(2) Includes primarily reinsurance premium revenue generated by the insurance segment and intra-Mexico transportation services revenue generated by Landstar Metro.
                         
(3) BCO Independent Contractors are independent contractors who provide truck capacity to the Company under exclusive lease arrangements.    
                         
(4) Active refers to Truck Brokerage Carriers who moved at least one load in the 180 days immediately preceding the fiscal quarter end.    
                         

                               
Landstar System, Inc. and Subsidiary      
Reconciliation of Gross Profit to Variable Contribution      
(Dollars in thousands)      
(Unaudited)      
                               
            Twenty Six Weeks Ended   Thirteen Weeks Ended      
            June 25,   June 26,   June 25,   June 26,      
             2022     2021     2022     2021       
                               
Revenue       $ 3,945,663     $ 2,858,252     $ 1,975,064     $ 1,570,718        
                               
Costs of revenue:                        
    Purchased transportation     3,096,018       2,226,526       1,545,688       1,228,241        
    Commissions to agents     311,634       221,702       161,856       121,693        
                               
  Variable costs of revenue     3,407,652       2,448,228       1,707,544       1,349,934        
                               
    Trailing equipment depreciation     18,363       17,747       9,280       8,840        
    Information technology costs (1)     9,039       6,084       4,993       3,146        
    Insurance-related costs (2)     66,441       47,673       34,786       25,051        
    Other operating costs     21,522       16,545       10,381       8,903        
                               
  Other costs of revenue     115,365       88,049       59,440       45,940        
                               
  Total costs of revenue     3,523,017       2,536,277       1,766,984       1,395,874        
                               
Gross profit       $ 422,646     $ 321,975     $ 208,080     $ 174,844        
                               
Gross profit margin       10.7 %     11.3 %     10.5 %     11.1 %      
                               
  Plus: other costs of revenue     115,365       88,049       59,440       45,940        
                               
Variable contribution     $ 538,011     $ 410,024     $ 267,520     $ 220,784        
                               
Variable contribution margin     13.6 %     14.3 %     13.5 %     14.1 %      
                               
(1 ) Includes costs of revenue incurred related to internally developed software including ASC 350-40 amortization, implementation costs, hosting costs and other support costs utilized to support the Company’s independent commission sales agents, third party capacity providers, and customers, included as a portion of depreciation and amortization and of selling, general and administrative in the Company’s Consolidated Statements of Income.    
                               
(2 ) Primarily includes (i) insurance premiums paid for commercial auto liability, general liability, cargo and other lines of coverage related to the transportation of freight; (ii) the related cost of claims incurred under those programs; and (iii) brokerage commissions and other fees incurred relating to the administration of insurance programs available to BCO Independent Contractors that are reinsured by the Company, which are included in selling, general and administrative in the Company’s Consolidated Statements of Income.    
     

Contacts: Jim Gattoni (CEO)
Jim Todd (CFO)
Landstar System, Inc.
www.landstar.com
904-398-9400