KKR & Co. Inc. Reports Second Quarter 2022 Results

KKR & Co. Inc. Reports Second Quarter 2022 Results

NEW YORK–(BUSINESS WIRE)–
KKR & Co. Inc. (NYSE: KKR) today reported its second quarter 2022 results, which have been posted to the Investor Center section of KKR’s website at https://ir.kkr.com/events-presentations/.

This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20220802005350/en/

A conference call to discuss KKR’s financial results will be held today, Tuesday, August 2, 2022 at 10:00 a.m. ET. The conference call may be accessed by dialing (877) 407-0312 (U.S. callers) or +1 (201) 389-0899 (non-U.S. callers); a pass code is not required. Additionally, the conference call will be broadcast live over the Internet and may be accessed through the Investor Center section of KKR’s website at https://ir.kkr.com/events-presentations/. A replay of the live broadcast will be available on KKR’s website beginning approximately one hour after the broadcast.

ABOUT KKR

KKR is a leading global investment firm that offers alternative asset management as well as capital markets and insurance solutions. KKR aims to generate attractive investment returns by following a patient and disciplined investment approach, employing world-class people, and supporting growth in its portfolio companies and communities. KKR sponsors investment funds that invest in private equity, credit and real assets and has strategic partners that manage hedge funds. KKR’s insurance subsidiaries offer retirement, life and reinsurance products under the management of Global Atlantic Financial Group. References to KKR’s investments may include the activities of its sponsored funds and insurance subsidiaries. For additional information about KKR & Co. Inc. (NYSE: KKR), please visit KKR’s website at www.kkr.com and on Twitter @KKR_Co.

Investor Relations:

Craig Larson

+1 (877) 610-4910 (U.S.) / +1 (212) 230-9410

[email protected]

Media:

Kristi Huller, Miles Radcliffe-Trenner or Julia Kosygina

+1 (212) 750-8300

[email protected]

KEYWORDS: New York United States North America

INDUSTRY KEYWORDS: Professional Services Finance

MEDIA:

Logo
Logo

Waters Corporation (NYSE: WAT) Reports Second Quarter 2022 Financial Results

Waters Corporation (NYSE: WAT) Reports Second Quarter 2022 Financial Results

Highlights

  • Sales of $714 million grew 5% as reported and 10% in constant currency
  • Continued strong momentum as instrument sales grew 12% in constant currency, with double-digit growth across LC, MS and TA product lines
  • Broad-based performance across all end-markets and major geographies, led by mid-teens growth in the U.S. and 9% constant currency growth in China
  • Recurring revenues grew high-single-digits as strong commercial execution continued
  • GAAP EPS of $2.72; non-GAAP EPS of $2.75, a 6% increase from prior year

MILFORD, Mass.–(BUSINESS WIRE)–
Waters Corporation (NYSE: WAT)today announced its financial results for the second quarter of 2022.

“Our team’s strong focus on execution continued to deliver excellent results, despite the challenging macroeconomic environment, with instrument sales growing 12% and recurring revenues growing 8% in constant currency in the second quarter. The sustained commercial momentum and broad-based growth in each of our regions reflects continued strong customer demand across the attractive growth markets that we serve,” said Dr. Udit Batra, President and Chief Executive Officer of Waters Corporation.

Dr. Batra continued, “Our rejuvenated portfolio continues to capture growth opportunities in both large and small molecule applications, with ArcTM HPLC, ACQUITYTM Premier, and MaxPeakTM Premier columns again providing a strong contribution to growth in the quarter. Meanwhile, we are increasingly well-positioned to support the workflows of more complex molecules as they move downstream through process development and into high volume applications. With the recent release of the XevoTM G3 Q-TOF and new applications on waters_connectTM, we are continuously adding new capabilities to enhance the characterization and quantitation of biologics and novel modalities.”

Second Quarter 2022

Sales for the second quarter of 2022 were $714 million, an increase of 5% as reported and 10% in constant currency, compared to sales of $682 million for the second quarter of 2021.

On a GAAP basis, diluted earnings per share (EPS) for the second quarter of 2022 was $2.72, compared to $2.69 for the second quarter of 2021. On a non-GAAP basis, EPS increased by 6% to $2.75, compared to $2.60 for the second quarter of 2021. This includes a headwind of approximately 11% due to unfavorable foreign currency translation.

During the second quarter of 2022, sales into the pharmaceutical market increased 5% as reported and 10% in constant currency, sales into the industrial market increased 3% as reported and 8% in constant currency and sales into the academic and government markets increased 10% as reported and 16% in constant currency.

During the quarter, instrument system sales increased 7% as reported and 12% in constant currency, while recurring revenues, which represent the combination of service and precision chemistries, increased 3% as reported and 8% in constant currency.

Geographically, sales in Asia during the quarter increased 3% as reported and 9% in constant currency (with China sales growing 9%), sales in the Americas increased 14% as reported and 15% in constant currency (with U.S. sales growing 14%) and sales in Europe decreased 4% as reported and increased 7% in constant currency.

First Half 2022

Sales for the first half of 2022 were $1,405 million, an increase of 9% as reported and 13% in constant currency, compared to sales of $1,290 million for the first half of 2021.

On a GAAP basis, EPS for the first half of 2022 increased to $5.35, compared to $5.05 for the first half of 2021. On a non-GAAP basis, EPS increased by 13% to $5.55, compared to $4.89 in the first half of 2021.

For the first half of 2022, sales into the pharmaceutical market increased 10% as reported and 14% in constant currency, sales into the industrial market increased 8% as reported and 12% in constant currency and sales into the academic and government markets increased 5% as reported and 10% in constant currency.

For the first half of 2022, instrument system sales increased 15% as reported and 19% in constant currency, while recurring revenues increased 4% as reported and 9% in constant currency.

Geographically, sales in Asia for the first half of 2022 increased 7% as reported and 11% in constant currency (with China sales growing 13%), sales in the Americas increased 20% (with U.S. sales growing 21%) and sales in Europe decreased 1% as reported and increased 8% in constant currency.

Unless otherwise noted, sales growth and decline percentages are presented on an as-reported basis and are the same as the sales growth and decline percentages presented on a constant currency basis as compared with the same period in the prior year, each of which is detailed in the reconciliation of sales growth rates to constant currency growth rates in the tables below.

A description and reconciliation of GAAP to non-GAAP results appear in the tables below and can be found on the Company’s website www.waters.com in the Investor Relations section.

Full-Year and Third Quarter 2022 Financial Guidance

The Company is raising its full-year 2022 guidance, and now expects constant currency sales growth in the range of 9.5% to 10.5%. Currency translation is expected to decrease full-year sales growth by approximately five percentage points. The Company is reaffirming the mid-point of its full-year 2022 non-GAAP EPS guidance with an updated range of $11.95 to $12.05, which includes an estimated headwind of approximately 9% due to unfavorable foreign currency translation. Please refer to the tables below for a reconciliation of the projected GAAP to non-GAAP financial outlook for the full-year.

The Company expects third quarter 2022 constant currency sales growth in the range of 8% to 10%. Currency translation is expected to decrease third quarter sales growth by approximately six percentage points. The Company expects third quarter 2022 non-GAAP EPS in the range of $2.50 to $2.60, which includes an estimated headwind of approximately 10% due to unfavorable foreign currency translation. Please refer to the tables below for a reconciliation of the projected GAAP to non-GAAP financial outlook for the third quarter.

Conference Call

Waters Corporation will webcast its second quarter 2022 financial results conference call today, August 2, 2022 at 8:00 a.m. Eastern Time. To listen to the call and see the accompanying slide presentation, please visit www.waters.com, select “Investors” under the “About Waters” section, navigate to “Events & Presentations,” and click on the “Webcast.” A replay will be available through at least August 16, 2022 at midnight Eastern Time on the same website by webcast and also by phone at (800) 685-6061.

About Waters Corporation

Waters Corporation (NYSE: WAT), a global leader in analytical instruments and software, has pioneered chromatography, mass spectrometry and thermal analysis innovations serving the life, materials and food sciences for more than 60 years. With more than 7,800 employees worldwide, Waters operates directly in 35 countries, including 14 manufacturing facilities, and with products available in more than 100 countries. For more information, visit www.waters.com.

Non-GAAP Financial Measures

This press release contains financial measures, such as constant currency growth rate, adjusted operating income, adjusted net income, adjusted earnings per diluted share and adjusted free cash flow, among others, which are considered “non-GAAP” financial measures under applicable U.S. Securities and Exchange Commission rules and regulations. These non-GAAP financial measures should be considered supplemental to, and not a substitute for, financial information prepared in accordance with U.S. generally accepted accounting principles (GAAP). The Company’s definitions of these non-GAAP measures may differ from similarly titled measures used by others. The non-GAAP financial measures used in this press release adjust for specified items that can be highly variable or difficult to predict. The Company generally uses these non-GAAP financial measures to facilitate management’s financial and operational decision-making, including evaluation of the Company’s historical operating results, comparison to competitors’ operating results and determination of management incentive compensation. These non-GAAP financial measures reflect an additional way of viewing aspects of the Company’s operations that, when viewed with GAAP results and the reconciliations to corresponding GAAP financial measures, may provide a more complete understanding of factors and trends affecting the Company’s business. Because non-GAAP financial measures exclude the effect of items that will increase or decrease the Company’s reported results of operations, management strongly encourages investors to review the Company’s consolidated financial statements and publicly filed reports in their entirety. Reconciliations of the non-GAAP financial measures to the most directly comparable GAAP financial measures are included in the tables accompanying this release.

Cautionary Statement

This release contains “forward-looking” statements regarding future results and events. For this purpose, any statements that are not statements of historical fact may be deemed forward-looking statements. Without limiting the foregoing, the words “feels”, “believes”, “anticipates”, “plans”, “expects”, “intends”, “suggests”, “appears”, “estimates”, “projects” and similar expressions, whether in the negative or affirmative, are intended to identify forward-looking statements. The Company’s actual future results may differ significantly from the results discussed in the forward-looking statements within this release for a variety of reasons, including and without limitation, risks related to the effects of the ongoing COVID-19 pandemic on our business, financial condition, results of operations and prospects, including: portions of our global workforce being unable to work fully and/or effectively due to working remotely, illness, quarantines, government actions, facility closures or other reasons related to the pandemic, increased risks of cyber-attacks resulting from our temporary remote working model, disruptions in our manufacturing capabilities or to our supply chain and distribution network, volatility and uncertainty in global capital markets limiting our ability to access capital, customers being unable to make timely payments for purchases and volatility in demand for our products; foreign exchange rate fluctuations potentially affecting translation of the Company’s future non-U.S. operating results; the impact on demand for the Company’s products, including delays or disruptions to our distribution network, among the Company’s various market sectors or geographies from economic, sovereign and political uncertainties, particularly regarding the effect of new or proposed tariff or trade regulations or changes in the interpretation or enforcement of existing regulations; the effect on the Company’s financial results from the United Kingdom exiting the European Union; fluctuations in expenditures by the Company’s customers, in particular large pharmaceutical companies; introduction of competing products by other companies and loss of market share; pressures on prices from competitors and/or customers; regulatory, economic and competitive obstacles to new product introductions; other changes in demand for the Company’s products from the effect of mergers and acquisitions by the Company’s customers; increased regulatory burdens as the Company’s business evolves, especially with respect to the U.S. Food and Drug Administration and U.S. Environmental Protection Agency, among others; shifts in taxable income in jurisdictions with different effective tax rates; the outcome of tax examinations or changes in respective country legislation affecting the Company’s effective tax rate; the effect of the adoption of new accounting standards; the ability to access capital, maintain liquidity and service the Company’s debt in volatile market conditions, including any potential impact on the Company’s operations stemming from sustained inflation, particularly in the U.S., as a large portion of the Company’s cash is held and operating cash flows are generated outside the U.S.; environmental and logistical obstacles affecting the distribution of products and risks associated with lawsuits and other legal actions, particularly involving claims for infringement of patents and other intellectual property rights; and the impact and costs of war, in particular as a result of the ongoing conflict between Russia and Ukraine, and the possibility of further escalation resulting in a new geopolitical and regulatory instability. Such factors and others are discussed more fully in the sections entitled “Forward-Looking Statements” and “Risk Factors” of the Company’s annual report on Form 10-K for the year ended December 31, 2021, as well as in the sections entitled “Special Note Regarding Forward-Looking Statements” and “Risk Factors” of the Company’s quarterly report on Form 10-Q for the quarterly period ended April 2, 2022, as filed with the Securities and Exchange Commission (“SEC”), which discussions are incorporated by reference in this release, as updated by the Company’s future filings with the SEC. The forward-looking statements included in this release represent the Company’s estimates or views as of the date of this release and should not be relied upon as representing the Company’s estimates or views as of any date subsequent to the date of this release. Except as required by law, the Company does not assume any obligation to update any forward-looking statements.

Arc, ACQUITY, MaxPeak, Xevo, and waters_connect are trademarks of Waters Corporation.

Waters Corporation and Subsidiaries
Consolidated Statements of Operations
(In thousands, except per share data)
(Unaudited)
 
 
Three Months Ended Six Months Ended
July 2, 2022 July 3, 2021 July 2, 2022 July 3, 2021
 
Net sales

$

714,319

 

$

681,647

 

$

1,404,891

 

$

1,290,192

 

 
Costs and operating expenses:
Cost of sales

 

307,206

 

 

280,254

 

 

592,891

 

 

534,401

 

Selling and administrative expenses

 

161,877

 

 

158,213

 

 

319,352

 

 

301,409

 

Research and development expenses

 

44,006

 

 

44,949

 

 

84,478

 

 

83,041

 

Purchased intangibles amortization

 

1,598

 

 

1,809

 

 

3,271

 

 

3,649

 

Acquired in-process research and development

 

 

 

 

 

9,797

 

 

 

 
Operating income

 

199,632

 

 

196,422

 

 

395,102

 

 

367,692

 

 
Other income, net (a)

 

1,535

 

 

9,321

 

 

1,705

 

 

18,680

 

Interest expense, net

 

(8,893

)

 

(8,329

)

 

(17,838

)

 

(15,174

)

 
Income from operations before income taxes

 

192,274

 

 

197,414

 

 

378,969

 

 

371,198

 

 
Provision for income taxes

 

27,410

 

 

30,122

 

 

54,274

 

 

55,779

 

 
Net income

$

164,864

 

$

167,292

 

$

324,695

 

$

315,419

 

 
 
Net income per basic common share

$

2.74

 

$

2.71

 

$

5.38

 

$

5.09

 

 
Weighted-average number of basic common shares

 

60,206

 

 

61,685

 

 

60,399

 

 

61,979

 

 
 
Net income per diluted common share

$

2.72

 

$

2.69

 

$

5.35

 

$

5.05

 

 
Weighted-average number of diluted common shares and equivalents

 

60,510

 

 

62,157

 

 

60,744

 

 

62,435

 

 

(a) During the three and six months ended July 3, 2021, the Company executed a settlement agreement to resolve patent infringement litigation with Bruker Corporation and Bruker Daltronik GmbH regarding their timsTOF product line. In connection with the settlement, the Company is entitled to receive $10 million in guaranteed payments, including minimum royalty payments, which was recognized within Other income, net in our consolidated statement of operations. During the six months ended July 3, 2021, the Company recorded an unrealized gain of $10 million due to an observable change in the fair value of an existing investment the Company does not have the ability to exercise significant influence over.

 
Waters Corporation and Subsidiaries
Reconciliation of GAAP to Adjusted Non-GAAP
Net Sales by Operating Segments, Products & Services, Geography and Markets
Three Months Ended July 2, 2022 and July 3, 2021
(In thousands)
 
Current
Period Constant
Three Months Ended Percent Currency Currency
July 2, 2022 July 3, 2021 Change Impact Growth Rate (a)
 
NET SALES – OPERATING SEGMENTS
 
Waters $

635,152

$

607,324

5

%

$

(32,871

)

10

%

TA

79,167

74,323

7

%

(3,750

)

12

%

 
Total $

714,319

$

681,647

5

%

$

(36,621

)

10

%

 
 
NET SALES – PRODUCTS & SERVICES
 
Instruments $

337,683

$

314,496

7

%

$

(15,681

)

12

%

 
Service

244,689

240,692

2

%

(14,640

)

8

%

Chemistry

131,947

126,459

4

%

(6,300

)

9

%

Total Recurring

376,636

367,151

3

%

(20,940

)

8

%

 
Total $

714,319

$

681,647

5

%

$

(36,621

)

10

%

 
 
NET SALES – GEOGRAPHY
 
Asia $

278,010

$

269,947

3

%

$

(15,887

)

9

%

Americas

257,271

224,894

14

%

(418

)

15

%

Europe

179,038

186,806

(4

%)

(20,316

)

7

%

 
Total $

714,319

$

681,647

5

%

$

(36,621

)

10

%

 
 
NET SALES – MARKETS
 
Pharmaceutical $

437,171

$

416,705

5

%

$

(22,114

)

10

%

Industrial

208,517

202,579

3

%

(10,793

)

8

%

Academic & Government

68,631

62,363

10

%

(3,714

)

16

%

 
Total $

714,319

$

681,647

5

%

$

(36,621

)

10

%

 
 
NET SALES – EXCLUDING CHINA
 
Total Net Sales $

714,319

$

681,647

5

%

$

(36,621

)

10

%

China Net Sales

138,740

127,225

9

%

(508

)

9

%

 
Total Net Sales Excluding China $

575,579

$

554,422

4

%

$

(36,113

)

10

%

 
 
 
(a) The Company believes that referring to comparable constant currency growth rates is a useful way to evaluate the underlying performance of Waters Corporation’s net sales. Constant currency growth rate, a non-GAAP financial measure, measures the change in net sales between current and prior year periods, ignoring the impact of foreign currency exchange rates during the current period. See description of non-GAAP financial measures contained in this release.
 
Waters Corporation and Subsidiaries
Reconciliation of GAAP to Adjusted Non-GAAP
Net Sales by Operating Segments, Products & Services, Geography and Markets
Six Months Ended July 2, 2022 and July 3, 2021
(In thousands)
Current
Period Constant
Six Months Ended Percent Currency Currency
July 2, 2022 July 3, 2021 Change Impact Growth Rate (a)
 
NET SALES – OPERATING SEGMENTS
 
Waters $

1,248,308

$

1,149,202

9

%

$

(48,727

)

13

%

TA

156,583

140,990

11

%

(5,331

)

15

%

 
Total $

1,404,891

$

1,290,192

9

%

$

(54,058

)

13

%

 
 
NET SALES – PRODUCTS & SERVICES
 
Instruments $

662,905

$

577,544

15

%

$

(21,969

)

19

%

 
Service

484,421

467,215

4

%

(22,803

)

9

%

Chemistry

257,565

245,433

5

%

(9,286

)

9

%

Total Recurring

741,986

712,648

4

%

(32,089

)

9

%

 
Total $

1,404,891

$

1,290,192

9

%

$

(54,058

)

13

%

 
 
NET SALES – GEOGRAPHY
 
Asia $

532,344

$

499,489

7

%

$

(23,458

)

11

%

Americas

506,108

422,251

20

%

(419

)

20

%

Europe

366,439

368,452

(1

%)

(30,181

)

8

%

 
Total $

1,404,891

$

1,290,192

9

%

$

(54,058

)

13

%

 
 
NET SALES – MARKETS
 
Pharmaceutical $

852,943

$

776,853

10

%

$

(33,272

)

14

%

Industrial

417,914

385,852

8

%

(14,946

)

12

%

Academic & Government

134,034

127,487

5

%

(5,840

)

10

%

 
Total $

1,404,891

$

1,290,192

9

%

$

(54,058

)

13

%

 
 
NET SALES – EXCLUDING CHINA
 
Total Net Sales $

1,404,891

$

1,290,192

9

%

$

(54,058

)

13

%

China Net Sales

259,772

230,144

13

%

342

 

13

%

 
Total Net Sales Excluding China $

1,145,119

$

1,060,048

8

%

$

(54,400

)

13

%

 
 
 
(a) The Company believes that referring to comparable constant currency growth rates is a useful way to evaluate the underlying performance of Waters Corporation’s net sales. Constant currency growth rate, a non-GAAP financial measure, measures the change in net sales between current and prior year periods, ignoring the impact of foreign currency exchange rates during the current period. See description of non-GAAP financial measures contained in this release.
 
Waters Corporation and Subsidiaries
Reconciliation of GAAP to Adjusted Non-GAAP Financials
Three and Six Months Ended July 2, 2022 and July 3, 2021
(In thousands, except per share data)
 
Acquired Income from
IPR&D and Operations
Selling & Research & Operating Other before Provision for Diluted
Administrative Development Operating Income Income Income Income Net Earnings
Expenses(a) Expenses Income Percentage (Expense) Taxes Taxes Income per Share
Three Months Ended July 2, 2022
GAAP $

163,475

 

$

44,006

 

$

199,632

27.9

%

$

1,535

 

$

192,274

 

$

27,410

 

$

164,864

 

$

2.72

 

Adjustments:
Purchased intangibles amortization (b)

(1,598

)

 

1,598

0.2

%

 

1,598

 

366

 

1,232

 

0.02

 

Restructuring costs and certain other items (d)

(1,830

)

 

1,830

0.3

%

(1,818

)

12

 

(5

)

17

 

 

Certain income tax items (f)

 

 

 

 

 

(506

)

506

 

0.01

 

Adjusted Non-GAAP $

160,047

 

$

44,006

 

$

203,060

28.4

%

$

(283

)

$

193,884

 

$

27,265

 

$

166,619

 

$

2.75

 

 
Three Months Ended July 3, 2021
GAAP $

160,022

 

$

44,949

 

$

196,422

28.8

%

$

9,321

 

$

197,414

 

$

30,122

 

$

167,292

 

$

2.69

 

Adjustments:
Purchased intangibles amortization (b)

(1,809

)

 

1,809

0.3

%

 

1,809

 

411

 

1,398

 

0.02

 

Restructuring costs and certain other items (d)

(614

)

 

614

0.1

%

 

614

 

44

 

570

 

0.01

 

Litigation settlement (e)

 

 

 

(10,083

)

(10,083

)

(1,916

)

(8,167

)

(0.13

)

Certain income tax items (f)

 

 

 

 

 

(594

)

594

 

0.01

 

Adjusted Non-GAAP $

157,599

 

$

44,949

 

$

198,845

29.2

%

$

(762

)

$

189,754

 

$

28,067

 

$

161,687

 

$

2.60

 

 
Six Months Ended July 2, 2022
GAAP $

322,623

 

$

94,275

 

$

395,102

28.1

%

$

1,705

 

$

378,969

 

$

54,274

 

$

324,695

 

$

5.35

 

Adjustments:
Purchased intangibles amortization (b)

(3,271

)

 

3,271

0.2

%

 

3,271

 

749

 

2,522

 

0.04

 

Acquired in-process research and development (c)

 

(9,797

)

9,797

0.7

%

 

9,797

 

2,351

 

7,446

 

0.12

 

Restructuring costs and certain other items (d)

(4,205

)

 

4,205

0.3

%

(2,234

)

1,971

 

456

 

1,515

 

0.02

 

Certain income tax items (f)

 

 

 

 

 

(994

)

994

 

0.02

 

Adjusted Non-GAAP $

315,147

 

$

84,478

 

$

412,375

29.4

%

$

(529

)

$

394,008

 

$

56,836

 

$

337,172

 

$

5.55

 

 
Six Months Ended July 3, 2021
GAAP $

305,058

 

$

83,041

 

$

367,692

28.5

%

$

18,680

 

$

371,198

 

$

55,779

 

$

315,419

 

$

5.05

 

Adjustments:
Purchased intangibles amortization (b)

(3,649

)

 

3,649

0.3

%

 

3,649

 

825

 

2,824

 

0.05

 

Restructuring costs and certain other items (d)

(1,484

)

 

1,484

0.1

%

(9,707

)

(8,223

)

(2,076

)

(6,147

)

(0.10

)

Litigation settlement (e)

 

 

 

(10,083

)

(10,083

)

(1,916

)

(8,167

)

(0.13

)

Certain income tax items (f)

 

 

 

 

 

(1,144

)

1,144

 

0.02

 

Adjusted Non-GAAP $

299,925

 

$

83,041

 

$

372,825

28.9

%

$

(1,110

)

$

356,541

 

$

51,468

 

$

305,073

 

$

4.89

 

 
(a) Selling & administrative expenses include purchased intangibles amortization, litigation provisions and settlements and asset impairments.
(b) The purchased intangibles amortization, a non-cash expense, was excluded to be consistent with how management evaluates the performance of its core business against historical operating results and the operating results of competitors over periods of time.
(c) Acquired in-process research and development was excluded as it relates to the cost of a licensing arrangement for charge detection mass spectrometry that the Company believes is unusual and not indicative of its normal business operations.
(d) Restructuring costs, mergers and acquisition costs and certain other items were excluded as the Company believes that the cost to consolidate operations, reduce overhead, acquire companies and certain other income or expense items are not normal and do not represent future ongoing business expenses of a specific function or geographic location of the Company.
(e) Litigation settlement gains and provisions were excluded as these items are isolated, unpredictable and not expected to recur regularly.
(f) Certain income tax items were excluded as these non-cash expenses and benefits represent updates in management’s assessment of ongoing examinations or other tax items that are not indicative of the Company’s normal or future income tax expense.
Waters Corporation and Subsidiaries
Preliminary Condensed Unclassified Consolidated Balance Sheets
(In thousands and unaudited)
 
 
 
July 2, 2022 December 31, 2021
 
Cash, cash equivalents and investments

$

419,794

$

569,285

Accounts receivable

 

639,451

 

612,648

Inventories

 

409,922

 

356,095

Property, plant and equipment, net

 

545,813

 

547,913

Intangible assets, net

 

225,101

 

242,401

Goodwill

 

428,005

 

437,865

Other assets

 

372,484

 

328,725

Total assets

$

3,040,570

$

3,094,932

 
 
Notes payable and debt

$

1,484,374

$

1,513,870

Other liabilities

 

1,164,072

 

1,213,508

Total liabilities

 

2,648,446

 

2,727,378

 
Total stockholders’ equity

 

392,124

 

367,554

Total liabilities and stockholders’ equity

$

3,040,570

$

3,094,932

Waters Corporation and Subsidiaries
Preliminary Condensed Consolidated Statements of Cash Flows
Three and Six Months Ended July 2, 2022 and July 3, 2021
(In thousands and unaudited)
 
Three Months Ended Six Months Ended
July 2, 2022 July 3, 2021 July 2, 2022 July 3, 2021
 
Cash flows from operating activities:
Net income

$

164,864

 

$

167,292

 

$

324,695

 

$

315,419

 

Adjustments to reconcile net income to net
cash provided by operating activities:
Stock-based compensation

 

9,789

 

 

7,291

 

 

20,722

 

 

15,596

 

Depreciation and amortization

 

34,227

 

 

33,387

 

 

66,891

 

 

64,743

 

Change in operating assets and liabilities and other, net

 

(151,902

)

 

(64,930

)

 

(157,370

)

 

(34,314

)

Net cash provided by operating activities

 

56,978

 

 

143,040

 

 

254,938

 

 

361,444

 

 
Cash flows from investing activities:
Additions to property, plant, equipment
and software capitalization

 

(39,269

)

 

(37,386

)

 

(67,020

)

 

(76,889

)

(Investments in) proceeds from equity investments, net

 

(1,139

)

 

 

 

5,646

 

 

 

Payments for intellectual property licenses

 

 

 

(7,000

)

 

(4,897

)

 

(7,000

)

Net change in investments

 

21,739

 

 

(77,716

)

 

66,594

 

 

(197,217

)

Net cash (used in) provided by investing activities

 

(18,669

)

 

(122,102

)

 

323

 

 

(281,106

)

 
Cash flows from financing activities:
Net change in debt

 

40,000

 

 

(100,000

)

 

(30,000

)

 

246,363

 

Proceeds from stock plans

 

18,082

 

 

28,741

 

 

30,914

 

 

45,036

 

Purchases of treasury shares

 

(151,808

)

 

(168,202

)

 

(321,944

)

 

(341,507

)

Other cash flow from financing activities, net

 

10,956

 

 

2,495

 

 

10,849

 

 

1,917

 

Net cash used in financing activities

 

(82,770

)

 

(236,966

)

 

(310,181

)

 

(48,191

)

 
Effect of exchange rate changes on cash and cash equivalents

 

(16,712

)

 

(7,699

)

 

(27,417

)

 

(8,786

)

(Decrease) increase in cash and cash equivalents

 

(61,173

)

 

(223,727

)

 

(82,337

)

 

23,361

 

 
Cash and cash equivalents at beginning of period

 

480,070

 

 

683,783

 

 

501,234

 

 

436,695

 

Cash and cash equivalents at end of period

$

418,897

 

$

460,056

 

$

418,897

 

$

460,056

 

 
 
Reconciliation of GAAP Cash Flows from Operating Activities to Free Cash Flow (a)
 
 
 
Net cash provided by operating activities – GAAP

$

56,978

 

$

143,040

 

$

254,938

 

$

361,444

 

 
Adjustments:
Additions to property, plant, equipment
and software capitalization

 

(39,269

)

 

(37,386

)

 

(67,020

)

 

(76,889

)

Tax reform payments

 

38,454

 

 

38,454

 

 

38,454

 

 

38,454

 

Litigation settlements received

 

 

 

(3,367

)

 

(584

)

 

(3,367

)

Major facility renovations

 

11,112

 

 

13,795

 

 

17,039

 

 

28,285

 

Free Cash Flow – Adjusted Non-GAAP

$

67,275

 

$

154,536

 

$

242,827

 

$

347,927

 

 

(a) The Company defines free cash flow as net cash flow from operations accounted for under GAAP less capital expenditures and software capitalizations plus or minus any unusual and non recurring items. Free cash flow is not a GAAP measurement and may not be comparable to free cash flow reported by other companies.

 
Waters Corporation and Subsidiaries
Reconciliation of Projected GAAP to Adjusted Non-GAAP Financial Outlook
 
 
Three Months Ended Twelve Months Ended
October 1, 2022 December 31, 2022
Range Range
Projected Sales
 
Projected constant currency sales growth rate (a)

 

8.0

%

 

10.0

%

 

9.5

%

 

10.5

%

 

 

 
Projected currency impact

 

(6.0

%)

 

(6.0

%)

 

(5.0

%)

 

(5.0

%)

 

 

 
Projected sales growth rate as reported

 

2.0

%

 

4.0

%

 

4.5

%

 

5.5

%

 
 
Projected Earnings Per Diluted Share Range Range
 
 
Projected GAAP earnings per diluted share

$

2.48

 

$

2.58

 

$

11.71

 

$

11.81

 

Adjustments:

 

 

Purchased intangibles amortization

$

0.02

 

$

0.02

 

$

0.08

 

$

0.08

 

Acquired in-process research and development

$

 

 

$

 

$

0.12

 

 

$

0.12

 

Restructuring costs and certain other items

$

 

$

 

$

0.02

 

$

0.02

 

Certain income tax items

$

 

$

 

$

0.02

 

$

0.02

 

Projected adjusted non-GAAP earnings per diluted share

$

2.50

 

$

2.60

 

$

11.95

 

$

12.05

 

(a) Constant currency growth rates are a non-GAAP financial measure that measures the change in net sales between current and prior year periods, ignoring the impact of foreign currency exchange rates during the current period.  These amounts are estimated at the current foreign currency exchange rates and based on the forecasted geographical sales in local currency, as well as an assessment of market conditions as of today, and may differ significantly from actual results.     

 
These forward-looking adjustment estimates do not reflect future gains and charges that are inherently difficult to predict and estimate due to their unknown timing, effect and/or significance.

 

Caspar Tudor, Head of Investor Relations – (508) 482-2429

KEYWORDS: United States North America Massachusetts

INDUSTRY KEYWORDS: Health Other Health Other Science Research Science Biotechnology

MEDIA:

Logo
Logo

Nautilus Biotechnology Reports Second Quarter 2022 Financial Results

SEATTLE, Aug. 02, 2022 (GLOBE NEWSWIRE) — Nautilus Biotechnology, Inc. (NASDAQ: NAUT; or “Nautilus”), a company pioneering a single molecule proteome analysis, today reported financial results for the second quarter ended June 30, 2022.

Recent Highlights

  • Reported total operating expenses for the second quarter of 2022 of $15.5 million, down sequentially from $16.0 million in the first quarter of 2022 and from $16.8 million in the fourth quarter of 2021.
  • Announced the hiring of industry veterans Eric Spence and Ken Kuhn as VP of Instrument Engineering and VP of Reagent and Process Development, respectively, to strengthen Nautilus’ development efforts.
  • Provided guidance that anticipates the launch of the Nautilus proteome analysis platform – instruments and reagents – by mid-2024 with meaningful early access engagements and associated revenue to begin at the start of 2024.

“We continued to see solid progress against our development goals in the second quarter of 2022 and remain confident in our overarching strategy,” said Sujal Patel, CEO of Nautilus. “In light of current macroeconomic conditions, we are financially managing the business in a way that gives us the maximum opportunity to build, launch, and commercialize our platform, and anticipate our cash runway extending well into 2025. We remain singularly focused on driving our scientific and development efforts forward in the most efficient, most predictable ways possible. By making the choice to focus intently on development at this time, we believe we are positioning ourselves to maximize our impact on the marketplace and on biological science.”

Second Quarter 2022 Financial Results

Operating expenses were $15.5 million for the second quarter of 2022, a 45% increase from $10.7 million for the three months ended June 30, 2021. The increase in operating expenses was driven primarily by an increase in headcount to support ongoing development of our products as well as the costs associated with being a public company.

Net loss was $14.7 million for the second quarter of 2022, as compared to a net loss of $10.7 million for the corresponding prior year period.

Cash, cash equivalents, and investments were $334.9 million as of June 30, 2022.

Webcast and Conference Call Information

Nautilus will host a conference call to discuss the second quarter 2022 financial results, business developments and outlook before market open on Tuesday, August 2, 2022 at 5:30 AM Pacific Time / 8:30 AM Eastern Time. Live audio of the webcast will be available on the “Investors” section of the company website at: www.nautilus.bio.

About Nautilus Biotechnology, Inc.

Based in Seattle, Washington, Nautilus is a development stage life sciences company creating a platform technology for quantifying and unlocking the complexity of the proteome. Nautilus’ mission is to transform the field of proteomics by democratizing access to the proteome and enabling fundamental advancements across human health and medicine. To learn more about Nautilus, visit www.nautilus.bio

Special Note Regarding Forward-Looking Statements

This press release contains forward-looking statements within the meaning of federal securities laws. Forward-looking statements in this press release include, but are not limited to, statements regarding Nautilus’ expectations regarding the company’s business operations, financial performance and results of operations; expectations with respect to any revenue timing or projections, expectations with respect to the timing of the launch of Nautilus’product platform, the functionality and performance of Nautilus’ product platform, its potential impact on providing proteome access, pharmaceutical development and drug discovery, expanding research horizons, and enabling scientific explorations and discovery, and the present and future capabilities and limitations of emerging proteomics technologies. These statements are based on numerous assumptions concerning the development of Nautilus’ products, target markets, and other current and emerging proteomics technologies, and involve substantial risks, uncertainties and other factors that may cause actual results to be materially different from the information expressed or implied by these forward-looking statements. Risks and uncertainties that could materially affect the accuracy of Nautilus’ assumptions and its ability to achieve the forward-looking statements set forth in this press release include (without limitation) the following: Nautilus’ product platform is not yet commercially available and remains subject to significant scientific and technical development, which is inherently challenging and difficult to predict, particularly with respect to highly novel and complex products such as those being developed by Nautilus. Even if our development efforts are successful, our product platform will require substantial validation of its functionality and utility in life science research. In the course of Nautilus’ scientific and technical development and associated product validation and commercialization, we may experience material delays as a result of unanticipated events. We cannot provide any guarantee or assurance with respect to the outcome of our development, collaboration, and commercialization initiatives or with respect to their associated timelines. For a more detailed description of additional risks and uncertainties facing Nautilus and its development efforts, investors should refer to the information under the caption “Risk Factors” in our Annual Report on Form 10-K as well as in our Quarterly Report on Form 10-Q to be filed for the quarter ended June 30, 2022 and our other filings with the SEC. The forward-looking statements in this press release are as of the date of this press release. Except as otherwise required by applicable law, Nautilus disclaims any duty to update any forward-looking statements. You should, therefore, not rely on these forward-looking statements as representing our views as of any date subsequent to the date of this press release.

Disclosure Information

Nautilus uses filings with the Securities and Exchange Commission, its website (www.nautilus.bio), press releases, public conference calls, public webcasts, and its social media accounts as means of disclosing material non-public information and for complying with Regulation FD. Therefore, Nautilus encourages investors, the media, and others interested in Nautilus to review the information it makes public in these locations, as such information could be deemed to be material information.

Media Contact

Thermal for Nautilus Biotechnology
Kaustuva Das
[email protected]

Investor Contact

[email protected]

Nautilus Biotechnology, Inc.

Condensed Consolidated Balance Sheets

As of June 30, 2022 and December 31, 2021 (Unaudited)

(in thousands) June 30, 

2022
  December 31, 

2021
Assets      
Current assets:      
Cash and cash equivalents $ 210,354     $ 185,619  
Short-term investments   88,984       160,110  
Prepaid expenses and other current assets   4,108       3,493  
Total current assets   303,446       349,222  
Property and equipment, net   3,402       2,483  
Operating lease right-of-use assets   28,304       29,377  
Long-term investments   35,558       16,371  
Other long term assets   997       997  
Total assets $ 371,707     $ 398,450  
Liabilities and Stockholders’ Equity      
Current liabilities:      
Accounts payable $ 1,429     $ 1,723  
Accrued expenses and other liabilities   3,108       3,119  
Current portion of operating lease liability   1,562       970  
Total current liabilities   6,099       5,812  
Operating lease liability, net of current portion   28,050       29,062  
Total liabilities   34,149       34,874  
       
Stockholders’ equity:      
Preferred stock          
Common stock   12       12  
Additional paid-in capital   449,406       444,388  
Accumulated other comprehensive loss   (768 )     (184 )
Accumulated deficit   (111,092 )     (80,640 )
Total stockholders’ equity   337,558       363,576  
Total liabilities and stockholders’ equity $ 371,707     $ 398,450  

Nautilus Biotechnology, Inc. 

Condensed Consolidated Statements of Operations 

Three and Six Months Ended June 30, 2022 and 2021 (Unaudited)

  Three Months Ended June 30,   Six Months Ended June 30,
(in thousands, except share and per share amounts) 2022
  2021
  2022
  2021
Operating expenses              
Research and development $ 8,856     $ 6,380     $ 18,514     $ 11,215  
General and administrative   6,616       4,317       12,980       7,899  
Total operating expenses   15,472       10,697       31,494       19,114  
Other income (expense), net   783       (16 )     1,042       (8 )
Net loss $ (14,689 )   $ (10,713 )   $ (30,452 )   $ (19,122 )
Net loss per share attributable to common stockholders, basic and diluted $ (0.12 )   $ (0.19 )   $ (0.24 )   $ (0.43 )
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted(1)   124,494,036       55,070,480       124,456,518       44,096,149  

(1)  The weighted-average number of shares of Common Stock outstanding prior to the Business Combination have been retroactively restated to reflect the exchange ratio of approximately 3.6281 established in the Business Combination.

Nautilus Biotechnology, Inc.

Condensed Consolidated Statements of Cash Flows

Six Months Ended June 30, 2022 and 2021 (Unaudited)

  Six Months Ended June 30,
(in thousands) 2022
  2021
Cash flows from operating activities      
Net loss $ (30,452 )   $ (19,122 )
Adjustments to reconcile net loss to net cash used in operating activities      
Depreciation   562       479  
Stock-based compensation   4,677       3,156  
Amortization of premiums on securities, net   (147 )     213  
Amortization of operating lease right-of-use assets   1,073       760  
Changes in operating assets and liabilities:      
Prepaid expenses and other assets   (503 )     (331 )
Accounts payable   (643 )     725  
Accrued expenses and other liabilities   (11 )     410  
Operating lease liability   (420 )     (835 )
Net cash used in operating activities   (25,864 )     (14,545 )
Cash flows from investing activities      
Proceeds from maturities of securities   105,575       40,000  
Purchases of securities   (54,185 )     (100,035 )
Purchases of property and equipment   (1,132 )     (1,013 )
Net cash provided by (used in) investing activities   50,258       (61,048 )
Cash flows from financing activities      
Proceeds from exercise of stock options   188       46  
Proceeds from issuance of common stock under employee stock purchase plan   153        
Net proceeds from reverse recapitalization and PIPE financing         335,409  
Payments of offering costs         (8,082 )
Net cash provided by financing activities   341       327,373  
Net increase in cash, cash equivalents and restricted cash   24,735       251,780  
       
Cash, cash equivalents and restricted cash at beginning of period   186,461       37,219  
Cash, cash equivalents and restricted cash at end of period $ 211,196     $ 288,999  



TD to Expand its U.S. Investment Banking Business and Capabilities with Acquisition of Cowen Inc.

PR Newswire

Acquisition will create an integrated North American dealer, significantly accelerating TD Securities’ U.S. growth strategy


TORONTO and NEW YORK
, Aug. 2, 2022 /PRNewswire/ – TD Bank Group (“TD”) (TSX: TD) and (NYSE: TD) and Cowen Inc. (“Cowen”) (NASDAQ: COWN) today announced a definitive agreement for TD to acquire Cowen in an all-cash transaction valued at US$1.3 billion, or US$39 for each share of Cowen common stock. Through this transaction, TD Securities will accelerate its long-term growth strategy in the United States by acquiring a high-quality and rapidly growing investment bank with outstanding talent and highly complementary products and services.

“Cowen is a leading independent dealer with a premier U.S. equities business and a strong, diversified investment bank that, when combined with TD Securities, will allow us to accelerate our strategic U.S. growth plans,” said Bharat Masrani, Group President and CEO, TD Bank Group. “Most importantly, the acquisition will provide new capabilities and increased depth in key business lines to meet our clients’ needs and will allow us to leverage our combined expertise, talent, and integrated offerings across a much larger client base.”

With this acquisition, TD Securities will benefit from the addition of Cowen’s 1,700 talented colleagues and its exceptional leadership team. Once the transaction closes, Jeffrey Solomon, Chair & CEO of Cowen, will join the senior leadership of TD Securities, reporting to Riaz Ahmed, President and CEO, TD Securities and Group Head, Wholesale Banking, TD Bank Group. To leverage the strength of Cowen’s brand, post-closing, parts of the combined business will be known as TD Cowen, a division of TD Securities, and will be headed by Mr. Solomon.

“At Cowen our success comes from striving to outperform in all we do by exceeding expectations and providing innovative solutions to, and partnering with, our clients. Taking this step will make us even stronger and more effective in serving their growing needs,” said Mr. Solomon. “The strategic decisions and focused investments that we have made over the last few years have positioned Cowen for this exciting next chapter of our growth. I look forward to having our exceptional talent and valued clients join the TD family. We plan to do great things together because we are aligned with our cultural values of vision, empathy, sustainability, and tenacious teamwork.”

“Together, we will have more than 6,500 professionals in 40 cities across the globe, extending our reach into new industry coverage areas and building even deeper, long-term client relationships,” added Mr. Ahmed. “I look forward to welcoming Jeff and his team to TD Securities and to the fantastic opportunities for growth we will create together.”

TD Securities and Cowen – A Leading Full-Service Investment Bank

The combined firms’ pro-forma global revenues will increase by more than a third to approximately C$6.8 billion1 with added advisory, capital markets, equity execution and industry-leading research capabilities and broadened expertise in key growth sectors. Following the closing of the transaction, TD Securities’ existing depth and breadth in global market research capabilities will benefit from Cowen’s complementary and highly diverse equity research franchise, which is positioned among the top 10 research platforms in the U.S. by both stocks under coverage and number of publishing analysts2 and includes considerable expertise in Environmental, Social and Governance research. Furthermore, TD Securities’ balance sheet and capital markets expertise are expected to bring immediate benefits to Cowen’s existing client base. 

Transaction Highlights

The transaction is expected to be modestly accretive to TD’s 2023E adjusted EPS on a fully-synergized basis3 and generate approximately 14% adjusted return on invested capital on a fully-synergized run rate basis.4 The purchase price represents a 1.7 times multiple of Cowen’s tangible book value as of March 31, 2022 and a 8.1 times multiple of Cowen’s 2023E earnings.5 TD expects to achieve US$300-350 million in revenue synergies by year three. TD expects to incur total pre-tax integration and retention costs of approximately US$450 million over three years.

The transaction, which has been approved by the boards of directors of TD and Cowen, is expected to close in the first calendar quarter of 2023, and is subject to customary closing conditions, including approvals from Cowen’s stockholders and certain U.S., Canadian, and foreign regulatory authorities, including the Office of the Superintendent of Financial Institutions (OSFI), the Financial Industry Regulatory Authority (FINRA), and under the Hart-Scott-Rodino (HSR) Act.

To provide the capital required for the transaction, TD has sold 28.4 million non-voting common shares6 of The Charles Schwab Corporation (“Schwab”) for proceeds of approximately US$1.9 billion, reducing TD’s ownership interest from approximately 13.4% to 12.0%. When combined with this share sale, the acquisition of Cowen is expected to be neutral to TD’s Common Equity Tier 1 ratio which is expected to be comfortably above 11% at closing, pro forma for the closing of TD’s acquisition of First Horizon Corporation.7

TD’s strategy with respect to its investment in Schwab has not changed and it has no current intention to divest additional shares.

Advisors

Perella Weinberg Partners LP served as financial advisor, and Simpson Thacher & Bartlett LLP and Torys LLP served as legal advisors to TD. Ardea Partners and Perkins Advisors LLC served as financial advisors, and Cravath, Swaine & Moore LLP served as legal advisor to Cowen.

Conference call and supplemental information

TD will host a conference call on August 2, 2022 at 8:30 a.m. ET. Presentation materials will be available on the TD website at www.td.com/investor in advance of the call. A listen-only telephone line will be available at 416-641-6150 or 1-866-696-5894 (toll free) and the passcode is 2727354#.

The audio webcast will be archived at www.td.com/investor. Replay of the teleconference will be available from 5:00 p.m. ET on August 2, 2022, until 11:59 p.m. ET on August 17, 2022 by calling 905-694-9451 or 1-800-408-3053 (toll free) and the passcode is 8313844#.

About TD Bank Group

The Toronto-Dominion Bank and its subsidiaries are collectively known as TD Bank Group (“TD” or the “Bank”). TD is the fifth largest bank in North America by assets and serves more than 26 million customers in three key businesses operating in a number of locations in financial centres around the globe: Canadian Retail, including TD Canada Trust, TD Auto Finance Canada, TD Wealth (Canada), TD Direct Investing, and TD Insurance; U.S. Retail, including TD Bank, America’s Most Convenient Bank®, TD Auto Finance U.S., TD Wealth (U.S.), and an investment in The Charles Schwab Corporation; and Wholesale Banking, including TD Securities. TD also ranks among the world’s leading online financial services firms, with more than 15 million active online and mobile customers. TD had CDN$1.8 trillion in assets on April 30, 2022. The Toronto-Dominion Bank trades under the symbol “TD” on the Toronto and New York Stock Exchanges.

About Cowen
Inc.  

Cowen Inc. (“Cowen”) is a diversified financial services firm that provides investment banking, research, sales and trading, prime brokerage, outsourced trading, global clearing, and commission management services. Cowen also has an investment management division which offers actively managed alternative investment products. Founded in 1918, Cowen is headquartered in New York and has offices worldwide.

Caution Regarding Forward-Looking Information

This communication contains certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended, (the “Exchange Act”) and applicable Canadian securities legislation, with respect to Cowen Inc. (“Cowen”) and The Toronto-Dominion Bank’s (“TD Bank”) beliefs, plans, goals, expectations, and estimates. Forward-looking statements are not a representation of historical information, but instead pertain to future operations, strategies, financial results or other developments. The words “believe,” “expect,” “anticipate,” “intend,” “target,” “plan,” “estimate,” “should,” “likely,” “will,” “going forward,” and other expressions that indicate future events and trends identify forward-looking statements.

Forward-looking statements are necessarily based upon estimates and assumptions that are inherently subject to significant business, operational, economic and competitive uncertainties and contingencies, many of which are beyond the control of Cowen and TD Bank, and many of which, with respect to future business decisions and actions, are subject to change and which could cause actual results to differ materially from those contemplated or implied by forward-looking statements or historical performance. Examples of uncertainties and contingencies include factors previously disclosed in Cowen’s and TD Bank’s respective reports filed with the U.S. Securities and Exchange Commission (the “SEC”), and TD Bank’s other filings with Canadian regulators, as well as the following factors, among others: the occurrence of any event, change or other circumstances that could give rise to the right of one or both of the parties to terminate the definitive merger agreement between Cowen  and TD Bank; the outcome of any legal proceedings that may be instituted against Cowen or TD Bank, including potential litigation that may be instituted against Cowen or its directors or officers related to the proposed transaction or the definitive merger agreement between Cowen and TD Bank to the proposed transaction; the timing and completion of the transaction, including the possibility that the proposed transaction will not close when expected or at all because required regulatory, shareholder or other approvals are not received or other conditions to the closing are not satisfied on a timely basis or at all, or are obtained subject to conditions that are not anticipated; interloper risk; the risk that any announcements relating to the proposed combination could have adverse effects on the market price of the common stock of either or both parties to the combination; the possibility that the anticipated benefits of the transaction will not be realized when expected or at all, including as a result of the impact of, or problems arising from, the integration of the two companies, or as a result of economic and competitive factors in the areas where Cowen and TD Bank do business; certain restrictions during the pendency of the merger that may impact the parties’ ability to pursue certain business opportunities or strategic transactions; the possibility that the transaction may be more expensive to complete than anticipated, including as a result of unexpected factors or events; diversion of management’s attention from ongoing business operations and opportunities; failing to retain key talent of Cowen after the announcement or completion of the transaction; reputational risk and potential adverse reactions or changes to business or employee relationships, including those resulting from the announcement or completion of the transaction; Cowen  and TD Bank success in executing their respective business plans and strategies and managing the risks involved; currency and interest rate fluctuations; success of hedging activities; material adverse changes in economic and industry conditions, including the availability of short and long-term financing; general competitive, economic, political and market conditions, including difficult market conditions, market disruptions and volatility; the inability to sustain revenue and earnings growth; inflation; the impact, extent and timing of technological changes; capital management activities; the Office of the Superintendent of Financial Institution’s and other regulators’ legislative and regulatory actions and reforms; the pandemic created by the outbreak of COVID-19 and its variants, and resulting effects on economic conditions, restrictions imposed by public health authorities or governments, fiscal and monetary policy responses by governments and financial institutions, and disruptions to global supply chains; and other factors that may affect future results of Cowen  and TD Bank.

Assumptions about Cowen  and TD Bank’s current and expected financial performance (including balance sheet, income statement and regulatory capital figures), expected capital availability for the proposed transaction, expected closing date of the proposed transaction, expected synergies (and timing to achieve), integration and restructuring costs, assumed purchase price accounting (including fair value marks), costs of financing, foreign exchange rates, and future regulatory capital requirements, including the Office of the Superintendent of Financial Institutions’ announced Basel III reforms effective in the second quarter of fiscal 2023, were considered by TD Bank in estimating its expected return on invested capital, adjusted EPS accretion and/or TD Bank’s expected regulatory capital ratios. Examples of material assumptions made by TD Bank in the forward-looking statements, including TD Bank’s expectations regarding the costs and financial impact of the transaction, include assumptions regarding Cowen’s  future net income, transaction costs, transaction process, timeline to close and/or integrate the acquisition, expected synergies, expected value of certain lines of business in the event of a divestiture, future TD Bank capitalization, tax rate, currency conversion rate, and financial results. Assumptions about TD Bank’s integration plan, the efficiency and duration of integration and the alignment of organizational responsibilities were material factors TD Bank considered in estimating integration costs.

We caution that the foregoing list of important factors that may affect future results is not exhaustive. Additional factors that could cause results to differ materially from those contemplated by forward-looking statements can be found in Cowen’s  Annual Report on Form 10-K for the year ended December 31, 2021, and in its subsequent Quarterly Reports on Form 10-Q filed with the SEC and available in the “Investor Relations” section of Cowen’s  website, under the heading “SEC Filings” and in other documents Cowen files with the SEC, and in TD Bank’s Annual Report on Form 40-F for the year ended October 31, 2021 filed with the SEC and available in the “Investor Relations” section of TD Bank’s website, www.td.com, under the heading “Regulatory Filings” and in other documents TD Bank files with the SEC (available at www.sec.gov) and applicable securities regulators in Canada (available at www.sedar.com). All such factors, as well as other uncertainties and potential events, and the inherent uncertainty of forward-looking statements, should be considered carefully when making decisions with respect to Cowen and TD Bank.

Any forward-looking statements contained in this document represent the views of Cowen and TD Bank only as of the date hereof and are presented for the purpose of assisting their respective shareholders and analysts in understanding the terms of the transaction and Cowen’s and TD Bank’s objectives and assumptions and may not be appropriate for other purposes. Neither Cowen nor TD Bank undertakes to update any forward-looking statements, whether written or oral, that may be made from time to time by or on its behalf, except as required under applicable securities legislation.

Important Other Information

In connection with the proposed transaction, Cowen intends to file relevant materials with the SEC, including a proxy statement on Schedule 14A.

This communication does not constitute an offer to sell or a solicitation of an offer to buy any securities or a solicitation of any vote or approval. SHAREHOLDERS OF COWEN ARE URGED TO READ, WHEN AVAILABLE, ALL RELEVANT DOCUMENTS (INCLUDING ANY AMENDMENTS OR SUPPLEMENTS THERETO) FILED WITH THE SEC, INCLUDING COWEN’S PROXY STATEMENT, BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT Cowen AND THE PROPOSED TRANSACTION.

Investors and shareholders of Cowen will be able to obtain a free copy of the proxy statement as well as other relevant documents filed with the SEC without charge at the SEC’s website (http://www.sec.gov). Copies of the proxy statement and the filings with the SEC that will be incorporated by reference in the proxy statement can also be obtained, without charge, by directing a request to Owen Littman at [email protected]

Participants in the Solicitation

TD Bank and Cowen and certain of its directors, executive officers and employees may be deemed to be participants in the solicitation of proxies in respect of the proposed transaction under the rules of the SEC. Information regarding Cowen’s directors and executive officers is available in the proxy statement for its 2021 annual meeting of shareholders, which was filed with the SEC on May 17, 2022, and certain of its Current Reports on Form 8-K. Other information regarding the participants in the solicitation of proxies in respect of the proposed transaction and a description of their direct and indirect interests, by security holdings or otherwise, will be contained in the proxy statement and other relevant materials to be filed with the SEC. Free copies of these documents, when available, may be obtained as described in the preceding paragraph.


1 TD Securities twelve-month period ended April 30, 2022; Cowen twelve-month period ended March 31, 2022, using an exchange rate of US$1.00 = C$1.28; Cowen figure only includes Economic Proceeds for the Investment Banking and Brokerage segments. Economic Proceeds is a non-GAAP financial measure used by Cowen. Please see Cowen’s 2021 Annual Report and Q1 2022 Earnings Release for a reconciliation of reported results to adjusted results. Non-GAAP financial measures and ratios used in this press release are not defined terms under IFRS (for TD Bank) or under U.S. GAAP (for Cowen) and, therefore, may not be comparable to similar terms used by other issuers.


2 Top 10 in the U.S. in stocks under coverage (excluding Keefe, Bruyette & Woods Inc. from Stifel’s stock count) and number of publishing analysts, based on Starmine as of December 2, 2021.


3 Calculated on the basis of the median analyst consensus estimate of Cowen’s Economic Income (US$102 million and US$156 million, for 2022E and 2023E, respectively) as of August 1, 2022 and assumes expected synergies are fully realized and reflects the expected impact of the sale of Schwab shares based on the median analyst consensus estimate of Schwab’s adjusted EPS (US$3.92 per share and US$4.83 per share, for 2022E and 2023E, respectively). Consensus estimates are calendarized for TD fiscal year ending October 31, 2023. Adjusted EPS is a non-GAAP financial measure. Economic Income is a non-GAAP financial measure used by Cowen.


4 Calculated on the basis of the median analyst consensus estimate of Cowen’s Economic Income (US$156 million for 2023E) and assumes expected synergies are fully realized.


5 Cowen’s 2023E earnings based on the median analyst consensus estimate of Cowen’s Economic Income of US$156 million for the fiscal year ending December 31, 2023.


6 Non-voting common shares automatically convert into shares of Schwab voting common stock upon transfer to a third party.


7 Based on TD’s and Cowen’s estimated balance sheets including transaction related impacts.

 

 

 

Cision View original content:https://www.prnewswire.com/news-releases/td-to-expand-its-us-investment-banking-business-and-capabilities-with-acquisition-of-cowen-inc-301597794.html

SOURCE TD Investor Relations

MPLX LP Reports Second-Quarter 2022 Financial Results

PR Newswire


FINDLAY, Ohio
, August 2, 2022 /PRNewswire/ —

  • Reported second-quarter net income attributable to MPLX of $875 million and
    adjusted EBITDA attributable to MPLX of $1.5 billion
  • Generated $1.5 billion in net cash provided by operating activities
  • Returned over $750 million of capital to unitholders through distributions and unit repurchases
  • Announces incremental $1 billion repurchase authorization for units held by public
  • Renewed transportation services agreements with MPC for 10 years

MPLX LP (NYSE: MPLX) today reported second-quarter 2022 net income attributable to MPLX of $875 million, compared with $706 million for the second quarter of 2021. Adjusted earnings before interest, taxes, depreciation, and amortization (EBITDA) attributable to MPLX was $1,457 million, compared with $1,374 million in the second quarter of 2021.

The Logistics and Storage (L&S) segment income from operations was $811 million for the second quarter of 2022, compared with $787 million for the second quarter of 2021. Segment adjusted EBITDA for the second quarter of 2022 was $966 million, compared with $947 million for the second quarter of 2021.

The Gathering and Processing (G&P) segment income from operations was $306 million for the second quarter of 2022, compared with $144 million for the second quarter of 2021. Segment adjusted EBITDA for the second quarter of 2022 was $491 million, compared with $427 million for the second quarter of 2021. 

During the quarter, MPLX generated $1,487 million in net cash provided by operating activities, $1,237 million of distributable cash flow, and free cash flow after distributions of $614 million. MPLX announced a second-quarter 2022 distribution of $0.7050 per common unit, resulting in a coverage ratio of 1.69x for the quarter. The leverage ratio was 3.5x at the end of the quarter.

“In the second quarter, we returned over $750 million of capital to unitholders through both distributions and unit repurchases, renewed certain of our transportation service contracts with MPC through 2032, and advanced several expansions and de-bottlenecking projects supporting the growth of MPLX,” said Michael J. Hennigan, MPLX chairman, president, and chief executive officer. “Since the inception of our repurchase program, we have repurchased approximately $800 million of units.  And today, as part of our long-term commitment to return capital, we announced an incremental $1 billion unit repurchase authorization.”


Financial Highlights (unaudited)


Three Months Ended 


June 30,


Six Months Ended 


June 30,



(In millions, except per unit and ratio data)


2022


2021


2022


2021

Net income attributable to MPLX LP

$         875

$         706

$      1,700

$      1,445

Adjusted EBITDA attributable to MPLX LP(a)

1,457

1,374

2,850

2,726

Net cash provided by operating activities

1,487

1,365

2,612

2,489

Distributable cash flow attributable to MPLX LP(a)

1,237

1,250

2,447

2,387

Distribution per common unit(b)

$    0.7050

$    0.6875

$    1.4100

$    1.3750

Distribution coverage ratio(c)

1.69x

1.73x

1.67x

1.65x

Consolidated debt to adjusted EBITDA(d)

3.5x

3.7x

3.5x

3.7x

Common unit repurchases

$           35

$         155

$         135

$         310

(a)   

Non-GAAP measures calculated before distributions to preferred unitholders. See reconciliation in the tables that follow.

(b)   

Distributions declared by the board of directors of MPLX’s general partner.

(c)   

DCF attributable to GP and LP unitholders divided by total GP and LP distributions.

(d)   

Calculated using face value total debt and LTM adjusted EBITDA. See reconciliation in the tables that follow.

 


Segment Results



(In millions)


Three Months Ended 


June 30,


Six Months Ended 


June 30,


Segment income from operations (unaudited)


2022


2021


2022


2021

Logistics and Storage

$

811

$

787

$

1,574

$

1,510

Gathering and Processing

306

144

603

395


Segment adjusted EBITDA attributable to MPLX LP (unaudited)

Logistics and Storage

$

966

$

947

$

1,870

$

1,843

Gathering and Processing

491

427

980

883

 

Logistics & Storage

L&S segment income from operations for the second quarter of 2022 increased by $24 million compared to the same period in 2021, while segment adjusted EBITDA for the second quarter of 2022 increased by $19 million compared to the same period in 2021.

Total pipeline throughputs were 5.9 million barrels per day (bpd) in the second quarter, 6% higher than the same quarter of 2021. The average tariff rate was $0.82 per barrel for the quarter, a decrease of 7% versus the same quarter of 2021. Terminal throughput was 3.1 million bpd for the quarter, an increase of 4% versus the same quarter of 2021.

Gathering & Processing

G&P segment income from operations for the second quarter of 2022 increased by $162 million compared to the second quarter of 2021. Adjusted EBITDA for the second quarter of 2022 increased by $64 million compared to the same period in 2021, primarily as a result of higher natural gas liquids prices and increased volumes.

In the second quarter of 2022:

  • Gathered volumes averaged 5.6 billion cubic feet per day (bcf/d), an 11% increase from the second quarter of 2021.
  • Processed volumes averaged 8.5 bcf/d, a 1% increase versus the second quarter of 2021.
  • Fractionated volumes averaged 536 thousand bpd, a 2% decrease versus the second quarter of 2021.

In the Marcellus: 

  • Gathered volumes averaged 1.3 bcf/d in the second quarter, a 1% decrease versus the second quarter of 2021.
  • Processed volumes averaged 5.4 bcf/d in the second quarter, a 3% decrease versus the second quarter of 2021.
  • Fractionated volumes averaged 471 thousand bpd in the second quarter, a 1% decrease versus the second quarter of 2021.
Strategic Update

MPLX continues to advance several projects focused on expansions and de-bottlenecking of existing assets. 

In the L&S segment, MPLX continues to expand natural gas long-haul and crude gathering pipelines supporting the Permian and Bakken regions. Specifically in the Permian, working with our partners, MPLX continues to progress its natural gas strategy with the expansion of the Whistler pipeline from 2.0 bcf/d to 2.5 bcf/d, as well as the laterals into the Midland basin and Corpus Christi domestic and export markets.

In the G&P segment, MPLX remains focused on the Permian and Marcellus basins in response to producer demand. In the Permian, construction advanced on the 200 million cubic feet per day (mmcf/d) Torñado ll processing plant, which is expected to come online in the second half of 2022.  MPLX is also planning to build its sixth 200 mmcf/d processing plant in the basin, Preakness ll, which is expected online in the first half of 2024. In the Marcellus, the 68,000 bpd Smithburg de-ethanizer continues to progress and is expected to come online in the third quarter to meet incremental in-basin demand. MPLX is also planning to build Harmon Creek ll, a 200 mmcf/d processing plant expected online in the first half of 2024.

MPLX’s growth capital spending outlook for 2022 remains at $700 million.

Financial Position and Liquidity

As of June 30, 2022, MPLX had $298 million in cash, $3.5 billion available on its bank revolving credit facility, and $1.5 billion available through its intercompany loan agreement with Marathon Petroleum Corp. (NYSE: MPC). MPLX’s leverage ratio was 3.5x.

Effective July 7, 2022, MPLX entered into a new five-year credit facility to replace the previously existing credit facility. The new credit facility has a capacity of $2 billion and the term was extended to July 2027.

The partnership repurchased $35 million of common units held by the public in the second quarter of 2022. As of June 30, 2022, MPLX had approximately $202 million remaining available under the initial $1 billion unit repurchase authorization.

Today we announced that the board of directors of MPLX’s general partner has authorized a unit repurchase program for the repurchase of up to an additional $1 billion of the outstanding publicly traded common units. MPLX may utilize various methods to effect the repurchases, which could include open market repurchases, negotiated block transactions, tender offers, accelerated unit repurchases, or open market solicitations for units, some of which may be effected through Rule 10b5-1 plans. The timing and amount of repurchases, if any, will depend upon several factors, including market and business conditions, and repurchases may be initiated, suspended, or discontinued at any time. The repurchase authorization has no expiration date.

Conference Call

At 9:30 a.m. ET today, MPLX will hold a conference call and webcast to discuss the reported results and provide an update on operations. Interested parties may listen by visiting MPLX’s website at www.mplx.com. A replay of the webcast will be available on MPLX’s website for two weeks. Financial information, including this earnings release and other investor-related materials, will also be available online prior to the conference call and webcast at www.mplx.com.

About MPLX LP

MPLX is a diversified, large-cap master limited partnership that owns and operates midstream energy infrastructure and logistics assets and provides fuels distribution services. MPLX’s assets include a network of crude oil and refined product pipelines; an inland marine business; light-product terminals; storage caverns; refinery tanks, docks, loading racks, and associated piping; and crude and light-product marine terminals. The company also owns crude oil and natural gas gathering systems and pipelines as well as natural gas and NGL processing and fractionation facilities in key U.S. supply basins. More information is available at www.MPLX.com.

Investor Relations Contact: (419) 421-2071

Kristina Kazarian, Vice President
Jamie Madere, Manager
Isaac Feeney, Analyst

Media Contact: (419) 421-3312
Jamal Kheiry, Communications Manager

Non-GAAP references

In addition to our financial information presented in accordance with U.S. generally accepted accounting principles (GAAP), management utilizes additional non-GAAP measures to facilitate comparisons of past performance and future periods. This press release and supporting schedules include the non-GAAP measures adjusted EBITDA; consolidated debt to last twelve months adjusted EBITDA, which we refer to as our leverage ratio; distributable cash flow (DCF); distribution coverage ratio; and free cash flow (FCF) and free cash flow after distributions. The amount of adjusted EBITDA and DCF generated is considered by the board of directors of our general partner in approving the Partnership’s cash distribution. Adjusted EBITDA and DCF should not be considered separately from or as a substitute for net income, income from operations, or cash flow as reflected in our financial statements. The GAAP measures most directly comparable to adjusted EBITDA and DCF are net income and net cash provided by operating activities. We define Adjusted EBITDA as net income adjusted for (i) depreciation and amortization; (ii) provision/benefit for income taxes; (iii) interest and other financial costs; (iv) impairment expense; (v) income/loss from equity method investments; (vi) distributions and adjustments related to equity method investments; (vii) noncontrolling interests and (xiii) other adjustments as deemed necessary. In general, we define DCF as adjusted EBITDA adjusted for (i) deferred revenue impacts; (ii) sales-type lease payments, net of income; (iii) net interest and other financial costs; (iv) net maintenance capital expenditures; (v) equity method investment capital expenditures paid out; and (vi) other adjustments as deemed necessary.

The Partnership makes a distinction between realized and unrealized gains and losses on derivatives. During the period when a derivative contract is outstanding, changes in the fair value of the derivative are recorded as an unrealized gain or loss. When a derivative contract matures or is settled, the previously recorded unrealized gain or loss is reversed and the realized gain or loss of the contract is recorded.

Adjusted EBITDA is a financial performance measure used by management, industry analysts, investors, lenders, and rating agencies to assess the financial performance and operating results of our ongoing business operations. Additionally, we believe adjusted EBITDA provides useful information to investors for trending, analyzing and benchmarking our operating results from period to period as compared to other companies that may have different financing and capital structures.

DCF is a financial performance measure used by management as a key component in the determination of cash distributions paid to unitholders. We believe DCF is an important financial measure for unitholders as an indicator of cash return on investment and to evaluate whether the partnership is generating sufficient cash flow to support quarterly distributions. In addition, DCF is commonly used by the investment community because the market value of publicly traded partnerships is based, in part, on DCF and cash distributions paid to unitholders.

FCF and free cash flow after distributions are financial performance measures used by management in the allocation of capital and to assess financial performance. We believe that unitholders may use this metric to analyze our ability to manage leverage and return capital. We define FCF as net cash provided by operating activities adjusted for (i) net cash used in investing activities; (ii) cash contributions from MPC; (iii) cash contributions from noncontrolling interests and (iv) cash distributions to noncontrolling interests. We define free cash flow after distributions as FCF less base distributions to common and preferred unitholders.

Distribution coverage ratio is a financial performance measure used by management to reflect the relationship between the partnership’s financial operating performance and cash distribution capability. We define the distribution coverage ratio as the ratio of DCF attributable to GP and LP unitholders to total GP and LP distributions declared.

Leverage ratio is a liquidity measure used by management, industry analysts, investors, lenders and rating agencies to analyze our ability to incur and service debt and fund capital expenditures.

Forward-Looking Statements

This press release contains forward-looking statements regarding MPLX LP (MPLX). These forward-looking statements may relate to, among other things, MPLX’s expectations, estimates and projections concerning its business and operations, financial priorities, including with respect to positive free cash flow and distribution coverage, strategic plans, capital return plans, operating cost reduction objectives, and environmental, social and governance (“ESG”) goals and targets, including those related to greenhouse gas emissions, diversity and inclusion and ESG reporting. You can identify forward-looking statements by words such as “anticipate,” “believe,” “commitment,” “could,” “design,” “estimate,” “expect,” “forecast,” “goal,” “guidance,” “intend,” “may,” “objective,” “opportunity,” “outlook,” “plan,” “policy,” “position,” “potential,” “predict,” “priority,” “project,” “prospective,” “pursue,” “seek,” “should,” “strategy,” “target,” “will,” “would” or other similar expressions that convey the uncertainty of future events or outcomes. MPLX cautions that these statements are based on management’s current knowledge and expectations and are subject to certain risks and uncertainties, many of which are outside of the control of MPLX, that could cause actual results and events to differ materially from the statements made herein. Factors that could cause MPLX’s actual results to differ materially from those implied in the forward-looking statements include but are not limited to: the continuance or escalation of the military conflict between Russia and Ukraine, and related sanctions and market disruptions; general economic, political or regulatory developments, including inflation, changes in governmental policies relating to refined petroleum products, crude oil, natural gas or NGLs, or taxation; the magnitude, duration and extent of future resurgences of the COVID-19 pandemic and its effects; the adequacy of capital resources and liquidity, including the availability of sufficient free cash flow from operations to pay distributions and to fund future unit repurchases; the ability to access debt markets on commercially reasonable terms or at all; the timing and extent of changes in commodity prices and demand for crude oil, refined products, feedstocks or other hydrocarbon-based products; changes to the expected construction costs and timing of projects and planned investments, the availability of desirable strategic initiatives to optimize portfolio assets and the ability to obtain regulatory and other approvals with respect thereto; our ability to successfully implement our sustainable energy strategy and principles, achieve our ESG goals and targets and realize the expected benefits thereof; accidents or other unscheduled shutdowns affecting our machinery, pipelines, processing, fractionation and treating facilities or equipment, means of transportation, or those of our suppliers or customers; the suspension, reduction or termination of MPC’s obligations under MPLX’s commercial agreements; other risk factors inherent to MPLX’s industry; the impact of adverse market conditions or other similar risks to those identified herein affecting MPC; and the factors set forth under the heading “Risk Factors” in MPLX’s and MPC’s Annual Reports on Form 10-K for the year ended Dec. 31, 2021, and in other filings with Securities and Exchange Commission (SEC).

Any forward-looking statement speaks only as of the date of the applicable communication and we undertake no obligation to update any forward-looking statement except to the extent required by applicable law.

Copies of MPLX’s Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and other SEC filings are available on the SEC’s website, MPLX’s website at http://ir.mplx.com or by contacting MPLX’s Investor Relations office. Copies of MPC’s Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and other SEC filings are available on the SEC’s website, MPC’s website at https://www.marathonpetroleum.com/Investors/ or by contacting MPC’s Investor Relations office.

 


Condensed Results of Operations (unaudited)


Three Months Ended 


June 30,


Six Months Ended 


June 30,



(In millions, except per unit data)


2022


2021


2022


2021


Revenues and other income:

Operating revenue

$

1,495

$

1,057

$

2,760

$

2,104

Operating revenue – related parties

1,301

1,242

2,537

2,435

Income from equity method investments

111

66

210

136

Other income

33

30

43

59

Total revenues and other income

2,940

2,395

5,550

4,734


Costs and expenses:

Operating expenses (including purchased product costs)

1,028

663

1,819

1,244

Operating expenses – related parties

370

320

704

657

Depreciation and amortization

310

318

623

647

Impairment expense

42

42

General and administrative expenses

82

87

160

173

Other taxes

33

34

67

66

Total costs and expenses

1,823

1,464

3,373

2,829


Income from operations

1,117

931

2,177

1,905

Interest and other financial costs

233

216

455

441


Income before income taxes

884

715

1,722

1,464

Provision for income taxes

5

1


Net income

884

715

1,717

1,463

Less: Net income attributable to noncontrolling interests

9

9

17

18


Net income attributable to MPLX LP

875

706

1,700

1,445

Less: Series A preferred unitholders interest in net income

21

21

42

41

Less: Series B preferred unitholders interest in net income

10

10

21

21


Limited partners’ interest in net income
attributable to MPLX LP


$

844

$

675

$

1,637

$

1,383


Per Unit Data


Net income attributable to MPLX LP per limited partner unit:

Common – basic

$

0.83

$

0.66

$

1.61

$

1.34

Common – diluted

$

0.83

$

0.66

$

1.61

$

1.34


Weighted average limited partner units outstanding:

Common units – basic

1,012

1,029

1,013

1,033

Common units – diluted

1,012

1,029

1,014

1,033

 


Select Financial Statistics (unaudited)


Three Months Ended 


June 30,


Six Months Ended 


June 30,



(In millions, except ratio data)


2022


2021


2022


2021


Common unit distributions declared by MPLX LP

Common units (LP) – public

$

257

$

260

$

514

$

522

Common units – MPC

457

445

913

890


Total GP and LP distribution declared

714

705

1,427

1,412


Preferred unit distributions
(a)

Series A preferred unit distributions

21

21

42

41

Series B preferred unit distributions

10

10

21

21


Total preferred unit distributions

31

31

63

62


Other Financial Data

Adjusted EBITDA attributable to MPLX LP(b)

1,457

1,374

2,850

2,726

DCF attributable to GP and LP unitholders(b)

$

1,206

$

1,219

$

2,384

$

2,325

Distribution coverage ratio(c)

1.69x

1.73x

1.67x

1.65x


Cash Flow Data

Net cash flow provided by (used in):

Operating activities

$

1,487

$

1,365

$

2,612

$

2,489

Investing activities

(135)

(155)

(411)

(245)

Financing activities

$

(1,096)

$

(1,226)

$

(1,916)

$

(2,251)

(a)   

Includes MPLX distributions declared on the Series A and Series B preferred units as well as distributions earned on the Series B preferred, assuming a distribution is declared by the Board of Directors. Series A preferred unitholders receive the greater of $0.528125 per unit or the amount of per unit distributions paid to holders of MPLX LP common units. Series B preferred unitholders are entitled to receive a fixed distribution of $68.75 per unit, per annum, payable semi-annually in arrears on February 15 and August 15 or the first business day thereafter. Cash distributions declared/to be paid to holders of the Series A and Series B preferred units are not available to common unitholders.

(b)   

Non-GAAP measure. See reconciliation below.

(c)   

DCF attributable to GP and LP unitholders divided by total GP and LP distribution declared.

 


Financial Data (unaudited)



(In millions, except ratio data)


June 30,

2022


December 31,
2021

Cash and cash equivalents

$

298

$

13

Total assets

35,788

35,507

Total debt(a)

19,775

20,021

Redeemable preferred units

965

965

Total equity

$

12,144

$

12,052

Consolidated debt to adjusted EBITDA(b)

3.5x

3.7x


Partnership units outstanding:

MPC-held common units

647

647

Public common units

365

369

(a) 

Includes outstanding intercompany borrowings of $1,450 million as of December 31, 2021. There were no intercompany borrowings outstanding as of June 30, 2022. Presented net of unamortized debt issuance costs, unamortized discount/premium and includes long-term debt due within one year.

(b)

Calculated using face value total debt and LTM adjusted EBITDA. Face value total debt was $20,108 million and $20,359 million as of June 30, 2022, and December 31, 2021, respectively.

 


Operating Statistics (unaudited)


Three Months Ended 


June 30,


Six Months Ended 


June 30,


2022


2021


% Change


2022


2021


% Change


Logistics and Storage


Pipeline throughput (mbpd)

Crude oil pipelines

3,674

3,475

6 %

3,527

3,379

4 %

Product pipelines

2,247

2,103

7 %

2,103

1,981

6 %

Total pipelines

5,921

5,578

6 %

5,630

5,360

5 %


Average tariff rates ($ per barrel)

Crude oil pipelines

$

0.86

$

0.95

(9) %

$

0.89

$

0.95

(6) %

Product pipelines

0.77

0.77

— %

0.80

0.78

3 %

Total pipelines

$

0.82

$

0.88

(7) %

$

0.85

$

0.89

(4) %

Terminal throughput (mbpd)

3,101

2,986

4 %

3,021

2,801

8 %

Barges at period-end

296

299

(1) %

296

299

(1) %

Towboats at period-end

23

23

— %

23

23

— %

 


Gathering and
Processing Operating
Statistics (unaudited) –
Consolidated

(a)


Three Months Ended 


June 30,


Six Months Ended 


June 30,


2022


2021


% Change


2022


2021


% Change


Gathering throughput (MMcf/d)

Marcellus Operations

1,287

1,300

(1) %

1,300

1,299

— %

Utica Operations(b)

— %

— %

Southwest Operations

1,429

1,356

5 %

1,369

1,364

— %

Bakken Operations

148

155

(5) %

147

150

(2) %

Rockies Operations

425

442

(4) %

410

457

(10) %

Total gathering throughput

3,289

3,253

1 %

3,226

3,270

(1) %


Natural gas processed (MMcf/d)

Marcellus Operations

3,987

4,155

(4) %

4,001

4,201

(5) %

Utica Operations(b)

— %

— %

Southwest Operations

1,401

1,326

6 %

1,392

1,311

6 %

Southern Appalachian Operations

231

224

3 %

228

226

1 %

Bakken Operations

142

154

(8) %

143

149

(4) %

Rockies Operations

440

429

3 %

423

435

(3) %

Total natural gas processed

6,201

6,288

(1) %

6,187

6,322

(2) %


C2 + NGLs fractionated (mbpd)

Marcellus Operations

471

477

(1) %

469

483

(3) %

Utica Operations(b)

— %

— %

Southwest Operations

— %

4

(100) %

Southern Appalachian Operations

12

12

— %

11

11

— %

Bakken Operations

20

25

(20) %

20

22

(9) %

Rockies Operations

3

4

(25) %

4

4

— %

Total C2 + NGLs fractionated

506

518

(2) %

504

524

(4) %

(a) 

Includes operating data for entities that have been consolidated into the MPLX financial statements.

(b) 

The Utica region relates to operations for partnership-operated equity method investments and thus does not have any operating statistics from a consolidated perspective. See table below for details on Utica.

 


Gathering and
Processing Operating
Statistics (unaudited) –
Operated

(a)


Three Months Ended 


June 30,


Six Months Ended 


June 30,


2022


2021


% Change


2022


2021


% Change


Gathering throughput (MMcf/d)

Marcellus Operations

1,287

1,300

(1) %

1,300

1,299

— %

Utica Operations

1,943

1,531

27 %

1,879

1,549

21 %

Southwest Operations

1,694

1,496

13 %

1,586

1,472

8 %

Bakken Operations

148

155

(5) %

147

150

(2) %

Rockies Operations

554

595

(7) %

540

611

(12) %

Total gathering throughput

5,626

5,077

11 %

5,452

5,081

7 %


Natural gas processed (MMcf/d)

Marcellus Operations

5,445

5,605

(3) %

5,487

5,641

(3) %

Utica Operations

522

499

5 %

473

506

(7) %

Southwest Operations

1,696

1,461

16 %

1,618

1,414

14 %

Southern Appalachian Operations

231

224

3 %

228

226

1 %

Bakken Operations

142

154

(8) %

143

149

(4) %

Rockies Operations

440

429

3 %

423

435

(3) %

Total natural gas processed

8,476

8,372

1 %

8,372

8,371

— %


C2 + NGLs fractionated (mbpd)

Marcellus Operations

471

477

(1) %

469

483

(3) %

Utica Operations

30

27

11 %

27

28

(4) %

Southwest Operations

— %

4

(100) %

Southern Appalachian Operations

12

12

— %

11

11

— %

Bakken Operations

20

25

(20) %

20

22

(9) %

Rockies Operations

3

4

(25) %

4

4

— %

Total C2 + NGLs fractionated

536

545

(2) %

531

552

(4) %

(a) 

Includes operating data for entities that have been consolidated into the MPLX financial statements as well as operating data for partnership-operated equity method investments.

 


Reconciliation of Segment Adjusted EBITDA to
Net Income (unaudited)


Three Months Ended 


June 30,


Six Months Ended 


June 30,



(In millions)


2022


2021


2022


2021

L&S segment adjusted EBITDA attributable to MPLX LP

$

966

$

947

$

1,870

$

1,843

G&P segment adjusted EBITDA attributable to MPLX LP

491

427

980

883


Adjusted EBITDA attributable to MPLX LP

1,457

1,374

2,850

2,726

Depreciation and amortization

(310)

(318)

(623)

(647)

Interest and other financial costs

(233)

(216)

(455)

(441)

Impairment expense

(42)

(42)

Income from equity method investments

111

66

210

136

Distributions/adjustments related to equity method investments

(152)

(121)

(284)

(242)

Other

1

(38)

(47)

Adjusted EBITDA attributable to noncontrolling interests

10

10

19

20


Net income

$

884

$

715

$

1,717

$

1,463

 


L&S Reconciliation of Segment Income from
Operations to Segment Adjusted EBITDA
(unaudited)


Three Months Ended 


June 30,


Six Months Ended 


June 30,



(In millions)


2022


2021


2022


2021

L&S segment income from operations

$

811

$

787

$

1,574

$

1,510

Depreciation and amortization

129

136

259

283

Income from equity method investments

(59)

(35)

(111)

(71)

Distributions/adjustments related to equity method investments

79

58

137

116

Other

6

1

11

5


L&S segment adjusted EBITDA attributable to MPLX LP


$

966

$

947

$

1,870

$

1,843

 


G&P Reconciliation of Segment Income from
Operations to Segment Adjusted EBITDA
(unaudited)


Three Months Ended 


June 30,


Six Months Ended 


June 30,



(In millions)


2022


2021


2022


2021

G&P segment income from operations

$

306

$

144

$

603

$

395

Depreciation and amortization

181

182

364

364

Impairment expense

42

42

Income from equity method investments

(52)

(31)

(99)

(65)

Distributions/adjustments related to equity method investments

73

63

147

126

Other

(7)

37

(16)

41

Adjusted EBITDA attributable to noncontrolling interests

(10)

(10)

(19)

(20)


G&P segment adjusted EBITDA attributable to MPLX LP

$

491

$

427

$

980

$

883

 


Reconciliation of Adjusted EBITDA Attributable to
MPLX LP and DCF Attributable to GP and LP
Unitholders from Net Income (unaudited)


Three Months Ended 


June 30,


Six Months Ended 


June 30,



(In millions)


2022


2021


2022


2021


Net income

$

884

$

715

$

1,717

$

1,463

Provision for income taxes

5

1

Interest and other financial costs

233

216

455

441


Income from operations

1,117

931

2,177

1,905

Depreciation and amortization

310

318

623

647

Impairment expense

42

42

Income from equity method investments

(111)

(66)

(210)

(136)

Distributions/adjustments related to equity method investments

152

121

284

242

Other

(1)

38

(5)

46


Adjusted EBITDA

1,467

1,384

2,869

2,746

Adjusted EBITDA attributable to noncontrolling interests

(10)

(10)

(19)

(20)


Adjusted EBITDA attributable to MPLX LP

1,457

1,374

2,850

2,726

Deferred revenue impacts

24

40

48

62

Sales-type lease payments, net of income(a)

5

54

10

54

Net interest and other financial costs(b)

(215)

(198)

(419)

(418)

Maintenance capital expenditures, net of reimbursements

(39)

(18)

(53)

(29)

Equity method investment capital expenditures paid out

(3)

(2)

(6)

(3)

Other

8

17

(5)


DCF attributable to MPLX LP

1,237

1,250

2,447

2,387

Preferred unit distributions(c)

(31)

(31)

(63)

(62)


DCF attributable to GP and LP unitholders

$

1,206

$

1,219

$

2,384

$

2,325

(a) 

The three and six months ended June 30, 2021, include a one-time impact from Refining Logistics harmonization project of $54 million.

(b)

Excludes gain/loss on extinguishment of debt and amortization of deferred financing costs.

(c)   

Includes MPLX distributions declared on the Series A preferred units and Series B preferred units, as well as cash distributions earned by the Series B preferred units (as the Series B preferred units are declared and payable semi-annually), assuming a distribution is declared by the Board of Directors. Cash distributions declared/to be paid to holders of the Series A preferred units and Series B preferred units are not available to common unitholders.

 


Reconciliation of Net Income to Last Twelve Month (LTM) adjusted EBITDA
(unaudited)


June 30,



(In millions)


2022


2021


LTM Net income

$

3,366

$

2,837

LTM Net income to adjusted EBITDA adjustments

2,318

2,579


LTM Adjusted EBITDA attributable to MPLX LP

5,684

5,416


Consolidated total debt(a)

$

20,108

$

20,102


Consolidated total debt to adjusted EBITDA

3.5x

3.7x

(a)   

Consolidated total debt excludes unamortized debt issuance costs and unamortized discount/premium. Consolidated total debt includes long-term debt due within one year and outstanding borrowings under the loan agreement with MPC.

 


Reconciliation of Adjusted EBITDA Attributable to
MPLX LP and DCF Attributable to GP and LP
Unitholders from Net Cash Provided by
Operating Activities (unaudited)


Three Months Ended 


June 30,


Six Months Ended 


June 30,



(In millions)


2022


2021


2022


2021


Net cash provided by operating activities

$

1,487

$

1,365

$

2,612

$

2,489

Changes in working capital items

(266)

(168)

(148)

(131)

All other, net

9

(14)

(36)

(29)

Gain on extinguishment of debt

(12)

Net interest and other financial costs(a)

215

198

419

418

Other adjustments related to equity method investments

14

1

26

3

Other

8

2

(4)

8


Adjusted EBITDA

1,467

1,384

2,869

2,746

Adjusted EBITDA attributable to noncontrolling interests

(10)

(10)

(19)

(20)


Adjusted EBITDA attributable to MPLX LP

1,457

1,374

2,850

2,726

Deferred revenue impacts

24

40

48

62

Sales-type lease payments, net of income(b)

5

54

10

54

Net interest and other financial costs(a)

(215)

(198)

(419)

(418)

Maintenance capital expenditures, net of reimbursements

(39)

(18)

(53)

(29)

Equity method investment capital expenditures paid out

(3)

(2)

(6)

(3)

Other

8

17

(5)


DCF attributable to MPLX LP

1,237

1,250

2,447

2,387

Preferred unit distributions
(c)

(31)

(31)

(63)

(62)


DCF attributable to GP and LP unitholders

$

1,206

$

1,219

$

2,384

$

2,325

(a) 

Excludes gain/loss on extinguishment of debt and amortization of deferred financing costs.

(b)

The three and six months ended June 30, 2021, include a one-time impact from Refining Logistics harmonization project of $54 million.

(c) 

Includes MPLX distributions declared on the Series A preferred units and Series B preferred units, as well as cash distributions earned by the Series B preferred units (as the Series B preferred units are declared and payable semi-annually), assuming a distribution is declared by the Board of Directors. Cash distributions declared/to be paid to holders of the Series A preferred units and Series B preferred units are not available to common unitholders.

 


Reconciliation of Net Cash Provided by Operating
Activities to Free Cash Flow and Free Cash Flow
after Distributions (unaudited)


Three Months Ended 


June 30,


Six Months Ended 


June 30,



(In millions)


2022


2021


2022


2021


Net cash provided by operating activities(a)

$

1,487

$

1,365

$

2,612

$

2,489

Adjustments to reconcile net cash provided by operating activities to free cash flow

Net cash used in investing activities

(135)

(155)

(411)

(245)

Contributions from MPC

7

10

17

17

Distributions to noncontrolling interests

(10)

(10)

(19)

(20)


Free cash flow

1,349

1,210

2,199

2,241

Distributions paid to common and preferred unitholders

(735)

(729)

(1,493)

(1,483)


Free cash flow after distributions

$

614

$

481

$

706

$

758

(a)   

The three months ended June 30, 2022, and June 30, 2021, include working capital draws of $266 million and $168 million, respectively. The six months ended June 30, 2022, and June 30, 2021, include working capital draws of $148 million and $131 million, respectively.

 


Capital Expenditures (unaudited)


Three Months Ended 


June 30,


Six Months Ended 


June 30,



(In millions)


2022


2021


2022


2021


Capital Expenditures:

Growth capital expenditures

$

130

$

84

$

278

$

155

Investments in unconsolidated affiliates

46

49

156

84

Capitalized interest

(3)

(5)

(5)

(10)


Total growth capital expenditures(a)

173

128

429

229

Maintenance capital expenditures

46

28

70

46

Maintenance capital reimbursements

(7)

(10)

(17)

(17)


Total maintenance capital expenditures

39

18

53

29


Total growth and maintenance capital expenditures

212

146

482

258

Investments in unconsolidated affiliates(b)

(46)

(49)

(156)

(84)

Maintenance capital reimbursements(c)

7

10

17

17

(Increase)/decrease in capital accruals

(51)

(3)

(54)

34

Capitalized interest

3

5

5

10


Additions to property, plant and equipment, net(b)

$

125

$

109

$

294

$

235

(a)   

Total growth capital expenditures exclude $28 million of acquisitions for the three and six months ended June 30, 2022.

(b) 

Investments in unconsolidated affiliates, acquisitions, and additions to property, plant and equipment, net are shown as separate lines within Investing activities in the Consolidated Statements of Cash Flows.

(c)   

Maintenance capital reimbursements are included in the contributions from MPC line within financing activities in the Consolidated Statements of Cash Flows.

 

Cision View original content:https://www.prnewswire.com/news-releases/mplx-lp-reports-second-quarter-2022-financial-results-301597708.html

SOURCE MPLX LP

SUNCOKE ENERGY, INC. REPORTS STRONG SECOND QUARTER 2022 RESULTS

PR Newswire

  • Second quarter 2022 net income attributable to SXC was $18.0 million, or $0.21 per share; Year-to-date net income attributable to SXC was $47.5 million, or $0.56 per share
  • Adjusted EBITDA(1) for the quarter was $71.3 million, an increase of $3.3 million versus the prior year period; Year-to-date 2022 Adjusted EBITDA was $155.1 million
  • Increased quarterly dividend to 8 cents per share; a 33% increase
  • Entered into a non-binding letter of intent with United States Steel Corporation (“U.S. Steel”) that sets out the principal terms and conditions upon which SunCoke would acquire U.S. Steel’s Granite City blast furnaces and build a 2.0M ton per year granulated pig iron facility with a 10 year initial term
  • Increasing full year 2022 Adjusted EBITDA guidance range from $240 million$255 million to $270 million$285 million, reflecting continued success in the export coke market and strong performance at CMT


LISLE, Ill.
, Aug. 2, 2022 /PRNewswire/ — SunCoke Energy, Inc. (NYSE: SXC) today reported results for the second quarter 2022, reflecting continued strong performance in our Domestic Coke and Logistics segments.

“Our Domestic Coke and Logistics segments continued to perform well in the second quarter with the backdrop of strong commodity markets. Although our coke production was impacted due to planned outages this quarter, it was more than offset by higher margins from our export coke sales. Our Logistics segment continues to deliver solid results, with higher volumes at our domestic terminals and favorable pricing at CMT,” said Mike Rippey, President and Chief Executive Officer of SunCoke Energy, Inc. “Recognizing both record first half performance and softening export coke market conditions, we are increasing full year Adjusted EBITDA guidance to $270 million$285 million. Additionally our Board of Directors approved a 33% increase in quarterly dividends from 6 cents to 8 cents per share effective the next quarterly payment on September 1st.”

SECOND QUARTER CONSOLIDATED RESULTS


Three Months Ended June 30,



(Dollars in millions)


2022


2021


Increase

Revenues

$       501.9

$       364.3

$         137.6

Net (loss) income attributable to SXC

$         18.0

$          (8.8)

$           26.8

Adjusted EBITDA(1)

$         71.3

$         68.0

$             3.3


(1)

See definition of Adjusted EBITDA and reconciliation elsewhere in this release.

Revenues in the second quarter of 2022 increased $137.6 million as compared to the same prior year period, primarily reflecting the pass-through of higher coal prices and favorable export coke pricing.

Net income attributable to SXC increased $26.8 million from the same prior year period. The prior year period included a $22.7 million, net of tax impact of debt extinguishment costs related to our debt refinancing during the second quarter of 2021.

Adjusted EBITDA increased $3.3 million as compared to the same prior year period, primarily as a result of higher margins on export sales partially offset by lower domestic coke sales volumes described below.

SECOND QUARTER SEGMENT RESULTS


Domestic Coke

Domestic Coke consists of cokemaking facilities and heat recovery operations at our Jewell, Indiana Harbor, Haverhill, Granite City and Middletown plants.


Three Months Ended June 30,



(Dollars in millions, except per ton amounts)


2022


2021


Increase


(decrease)

Revenues

$       472.5

$       338.6

$           133.9

Adjusted EBITDA(1)

$         64.3

$         61.4

$               2.9

Sales volumes (thousands of tons)

1,007

1,063

(56)

Adjusted EBITDA per ton(2)

$       63.85

$       57.76

$             6.09


(1)

See definition of Adjusted EBITDA and reconciliation elsewhere in this release.


(2)

Reflects Domestic Coke Adjusted EBITDA divided by Domestic Coke sales volumes.

Revenues increased $133.9 million as compared to the same prior year period primarily reflecting the pass-through of higher coal prices and favorable export coke pricing.

Adjusted EBITDA increased $2.9 million as compared to the same prior year period largely due to higher margins on export sales partially offset by lower domestics coke sales volumes as a result of changes in the mix of production and timing of plant outages and repairs.


Logistics

Logistics consists of the handling and mixing services of coal and other aggregates at our Convent Marine Terminal (“CMT”), Lake Terminal, Kanawha River Terminals (“KRT”) and Dismal River Terminal (“DRT”).


Three Months Ended June 30,



(Dollars in millions, except per ton amounts)


2022


2021


Increase


(decrease)

Revenues

$         19.8

$         16.7

$             3.1

Intersegment sales

$            7.3

$            7.4

$            (0.1)

Adjusted EBITDA(1)

$         12.5

$         11.4

$             1.1

Tons handled (thousands of tons)

5,809

5,104

705


(1)

See definition of Adjusted EBITDA and reconciliation elsewhere in this release.

Revenues and Adjusted EBITDA increased by $3.1 million and $1.1 million, respectively, as compared to the same prior year period driven by favorable pricing at CMT based on the API2 coal index price.


Brazil Coke

Brazil Coke consists of a cokemaking facility in Vitória, Brazil, which we operate for an affiliate of ArcelorMittal.

Revenues and Adjusted EBITDA were $9.6 million and $3.9 million, respectively, during the second quarter 2022, which was comparable to revenue and Adjusted EBITDA of $9.0 million and $4.0 million, respectively, in the second quarter 2021.


Corporate and Other

Corporate and other expenses, which include activity from our legacy coal mining business, was $9.4 million during second quarter 2022, $0.6 million higher than expense of $8.8 million during second quarter 2021 driven primarily by higher employee related expenses and higher professional services.


2022 REVISED OUTLOOK

Our 2022 revised guidance is based on higher export margins in our Domestic Coke plants and the API2 price adjustment benefit at CMT.

Our 2022 revised guidance is as follows:

  • Domestic Coke total production is expected to be approximately 4.1 million tons
  • Consolidated Adjusted EBITDA is expected to be between $270 million to $285 million
  • Capital expenditures are projected to be approximately $80 million
  • Cash generated by operations is estimated to be between $200 million to $215 million
  • Cash taxes are projected to be $10 million to $12 million
RELATED COMMUNICATIONS

We will host our quarterly earnings call at 11:30 a.m. Eastern Time (10:30 a.m. Central Time) today. The conference call will be webcast live and archived for replay in the Investors section of www.suncoke.com. Investors and analysts may participate in this call by dialing 1-888-660-6347 in the U.S. or 1-929-201-6594 if outside the U.S., confirmation code 36382.

SUNCOKE ENERGY, INC.

SunCoke Energy, Inc. (NYSE: SXC) supplies high-quality coke to domestic and international customers. Our coke is used in the blast furnace production of steel as well as the foundry production of casted iron, with the majority of sales under long-term, take-or-pay contracts. We also export coke to overseas customers seeking high-quality product for their blast furnaces. Our process utilizes an innovative heat-recovery technology that captures excess heat for steam or electrical power generation and draws upon more than 60 years of cokemaking experience to operate our facilities in Illinois, Indiana, Ohio, Virginia and Brazil. Our logistics business provides export and domestic material handling services to coke, coal, steel, power and other bulk customers. The logistics terminals have the collective capacity to mix and transload more than 40 million tons of material each year and are strategically located to reach Gulf Coast, East Coast, Great Lakes and international ports. To learn more about SunCoke Energy, Inc., visit our website at www.suncoke.com.

SunCoke routinely announces material information to investors and the marketplace using press releases, Securities and Exchange Commission filings, public conference calls, webcasts and SunCoke’s website at http://www.suncoke.com/English/investors/sxc. The information that SunCoke posts to its website may be deemed to be material. Accordingly, SunCoke encourages investors and others interested in SunCoke to routinely monitor and review the information that SunCoke posts on its website, in addition to following SunCoke’s press releases, Securities and Exchange Commission filings and public conference calls and webcasts.

DEFINITIONS

  • Adjusted EBITDA
    represents earnings before interest, taxes, depreciation and amortization (“EBITDA”), adjusted for any impairments, restructuring costs, gains or losses on extinguishment of debt and transaction costs. EBITDA and Adjusted EBITDA do not represent and should not be considered alternatives to net income or operating income under GAAP and may not be comparable to other similarly titled measures in other businesses. Management believes Adjusted EBITDA is an important measure in assessing operating performance. Adjusted EBITDA provides useful information to investors because it highlights trends in our business that may not otherwise be apparent when relying solely on GAAP measures and because it eliminates items that have less bearing on our operating performance. EBITDA and Adjusted EBITDA are not measures calculated in accordance with GAAP, and they should not be considered a substitute for net income or any other measure of financial performance presented in accordance with GAAP. Additionally, other companies may calculate Adjusted EBITDA differently than we do, limiting its usefulness as a comparative measure.


  • Adjusted EBITDA attributable to SXC
    represents Adjusted EBITDA less Adjusted EBITDA attributable to noncontrolling interests.
FORWARD-LOOKING STATEMENTS

This press release and related conference call contain “forward-looking statements” (as defined in Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended).  Forward-looking statements often may be identified by the use of such words as “believe,” “expect,” “plan,” “project,” “intend,” “anticipate,” “estimate,” “predict,” “potential,” “continue,” “may,” “will,” “should,” or the negative of these terms, or similar expressions.  However, the absence of these words or similar expressions does not mean that a statement is not forward-looking.  Forward-looking statements are not historical facts, but instead represent only our beliefs regarding future events, many of which are inherently uncertain and involve significant known and unknown risks and uncertainties (many of which are beyond the control of SunCoke) that could cause our actual results and financial condition to differ materially from the anticipated results and financial condition indicated in such forward-looking statements.  These risks and uncertainties include, but are not limited to, the risks and uncertainties described in Item 1A (“Risk Factors”) of our Annual Report on Form 10-K for the most recently completed fiscal year, as well as those described from time to time in our other reports and filings with the Securities and Exchange Commission.

In accordance with the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, SunCoke has included in its filings with the Securities and Exchange Commission cautionary language identifying important factors (but not necessarily all the important factors) that could cause actual  results to differ materially from those expressed in any forward-looking statement made by SunCoke. For information concerning these factors and other important information regarding the matters discussed in this presentation, see SunCoke’s Securities and Exchange Commission filings, copies of which are available free of charge on SunCoke’s website at www.suncoke.com.  All forward-looking statements included in this presentation are expressly qualified in their entirety by such cautionary statements.  Unpredictable or unknown factors not discussed in this presentation also could have material adverse effects on forward-looking statements.

Forward-looking statements are not guarantees of future performance, but are based upon the current knowledge, beliefs and expectations of SunCoke management, and upon assumptions by SunCoke concerning future conditions, any or all of which ultimately may prove to be inaccurate.  You should not place undue reliance on these forward-looking statements, which speak only as of the date of the earnings release.  SunCoke does not intend, and expressly disclaims any obligation, to update or alter its forward-looking statements (or associated cautionary language), whether as a result of new information, future events, or otherwise, after the date of the earnings release except as required by applicable law.

In addition, throughout this press release, we will use non-GAAP financial measures. Non-GAAP financial measures should not be considered as alternatives to the measures derived in accordance with U.S. GAAP. Non-GAAP financial measures have important limitations as analytical tools, and you should not consider them in isolation or as substitutes for results as reported under U.S. GAAP.  Reconciliations to the most comparable GAAP financial measures can be found in the Appendix to this presentation.

 


SunCoke Energy, Inc.


Consolidated Statements of Operations


(Unaudited)


Three Months Ended June 30,


Six Months Ended June 30,


2022


2021


2022


2021


(Dollars and shares in millions, except per share amounts)


Revenues

Sales and other operating revenue

$              501.9

$              364.3

$              941.7

$              724.2


Costs and operating expenses

Cost of products sold and operating expenses

411.8

278.6

749.8

552.6

Selling, general and administrative expenses

19.8

17.7

37.8

33.0

Depreciation and amortization expense

35.8

34.1

71.0

66.5

Total costs and operating expenses

467.4

330.4

858.6

652.1


Operating income

34.5

33.9

83.1

72.1

Interest expense, net

8.3

14.2

16.3

26.9

Loss on extinguishment of debt

31.9

31.9

Income (loss) before income tax expense (benefit)

26.2

(12.2)

66.8

13.3

Income tax expense (benefit)

7.2

(4.7)

17.2

2.6

Net income (loss)

19.0

(7.5)

49.6

10.7

Less: Net income attributable to noncontrolling interests

1.0

1.3

2.1

3.0


Net income (loss) attributable to SunCoke Energy, Inc.

$               18.0

$                (8.8)

$                47.5

$                  7.7

Earnings (loss) attributable to SunCoke Energy, Inc. per common share:

Basic

$               0.21

$               (0.11)

$                0.57

$                0.09

Diluted

$               0.21

$               (0.11)

$                0.56

$                0.09

Weighted average number of common shares outstanding:

Basic

83.9

83.0

83.7

82.9

Diluted

84.6

83.0

84.4

83.5

 


SunCoke Energy, Inc.


Consolidated Balance Sheets


June 30, 2022


December 31, 2021


(Unaudited)


(Dollars in millions, except


par value amounts)


Assets

Cash and cash equivalents

$                  63.4

$                  63.8

Receivables, net

108.1

77.6

Inventories

193.1

127.0

Other current assets

6.6

3.5

Total current assets

371.2

271.9

Properties, plants and equipment (net of accumulated depreciation of $1,230.0
million and $1,160.1 million at June 30, 2022 and December 31, 2021,
respectively)

1,253.5

1,287.9

Intangible assets, net

34.2

35.2

Deferred charges and other assets

18.5

20.4

Total assets

$             1,677.4

$             1,615.4


Liabilities and Equity

Accounts payable

$                159.4

$                126.0

Accrued liabilities

51.6

52.4

Current portion of financing obligation

3.2

3.2

Income tax payable

1.4

0.6

Total current liabilities

215.6

182.2

Long-term debt and financing obligation

594.6

610.4

Accrual for black lung benefits

59.4

57.9

Retirement benefit liabilities

20.9

21.8

Deferred income taxes

178.2

169.0

Asset retirement obligations

12.2

11.6

Other deferred credits and liabilities

22.4

27.1

Total liabilities

1,103.3

1,080.0


Equity

Preferred stock, $0.01 par value. Authorized 50,000,000 shares; no issued
shares at both June 30, 2022 and December 31, 2021

Common stock, $0.01 par value. Authorized 300,000,000 shares; issued
98,795,825 and 98,496,809 shares at June 30, 2022 and December 31,
2021, respectively

1.0

1.0

Treasury stock, 15,404,482 shares at both June 30, 2022 and December 31,
2021

(184.0)

(184.0)

Additional paid-in capital

724.4

721.2

Accumulated other comprehensive loss

(16.2)

(16.7)

Retained earnings (deficit)

13.9

(23.4)

Total SunCoke Energy, Inc. stockholders’ equity

539.1

498.1

Noncontrolling interest

35.0

37.3

Total equity

574.1

535.4

Total liabilities and equity

$             1,677.4

$             1,615.4

 


SunCoke Energy, Inc.


Consolidated Statements of Cash Flows


(Unaudited)


Six Months Ended June 30,


2022


2021


(Dollars in millions)


Cash Flows from Operating Activities

Net income

$                  49.6

$                  10.7

Adjustments to reconcile net income to net cash provided by operating
activities:

Depreciation and amortization expense

71.0

66.5

Deferred income tax expense

9.2

0.6

Share-based compensation expense

3.0

2.3

Loss on extinguishment of debt

31.9

Changes in working capital pertaining to operating activities:

Receivables, net

(30.5)

(3.2)

Inventories

(66.1)

(17.7)

Accounts payable

31.9

14.1

Accrued liabilities

(0.9)

(2.8)

Interest payable

(1.4)

Income taxes

0.8

2.7

Other

(1.8)

0.9

Net cash provided by operating activities

66.2

104.6


Cash Flows from Investing Activities

Capital expenditures

(34.0)

(33.7)

Other investing activities

Net cash used in investing activities

(34.0)

(33.7)


Cash Flows from Financing Activities

Proceeds from issuance of long-term debt

500.0

Repayment of long-term debt

(609.3)

Proceeds from revolving facility

327.0

470.6

Repayment of revolving facility

(342.0)

(405.9)

Repayment of financing obligation

(1.6)

(1.4)

Debt issuance costs

(10.5)

Dividends paid

(10.3)

(10.1)

Cash distribution to noncontrolling interests

(4.4)

Other financing activities

(1.3)

(1.0)

Net cash used in financing activities

(32.6)

(67.6)

Net (decrease) increase in cash and cash equivalents

(0.4)

3.3

Cash and cash equivalents at beginning of period

63.8

48.4

Cash and cash equivalents at end of period

$                  63.4

$                  51.7


Supplemental Disclosure of Cash Flow Information

Interest paid, net of capitalized interest of zero and $0.3 million, respectively

$                  14.2

$                  25.6

Income taxes paid, net of refunds of zero and $2.9 million

$                    7.2

$                   (0.6)

 


SunCoke Energy, Inc.


Segment Financial and Operating Data

The following tables set forth financial and operating data for the three and six months ended June 30, 2022 and 2021, respectively: 


Three Months Ended June 30,


Six Months Ended June 30,


2022


2021


2022


2021


(Dollars in millions, except per ton amounts)


Sales and other operating revenues:

Domestic Coke

$            472.5

$            338.6

$            884.1

$            673.9

Brazil Coke

9.6

9.0

19.0

17.5

Logistics

19.8

16.7

38.6

32.8

Logistics intersegment sales

7.3

7.4

14.8

14.0

Elimination of intersegment sales

(7.3)

(7.4)

(14.8)

(14.0)

Total sales and other operating revenues

$            501.9

$            364.3

$            941.7

$            724.2


Adjusted EBITDA(1):

Domestic Coke

$             64.3

$             61.4

$            140.3

$            124.9

Brazil Coke

3.9

4.0

8.1

8.5

Logistics

12.5

11.4

25.1

22.3

Corporate and Other, net

(9.4)

(8.8)

(18.4)

(17.1)

Total Adjusted EBITDA

$             71.3

$             68.0

$            155.1

$            138.6


Coke Operating Data:

Domestic Coke capacity utilization(2)

100 %

100 %

99 %

101 %

Domestic Coke production volumes (thousands of tons)

997

1,054

1,972

2,090

Domestic Coke sales volumes (thousands of tons)

1,007

1,063

1,969

2,101

Domestic Coke Adjusted EBITDA per ton(3)

$            63.85

$            57.76

$            71.25

$            59.45

Brazilian Coke production—operated facility (thousands of tons)

406

425

825

842


Logistics Operating Data:

Tons handled (thousands of tons)

5,809

5,104

11,045

10,404

(1)

See definition of Adjusted EBITDA and reconciliation to GAAP elsewhere in this release.

(2)

The production of foundry coke tons does not replace blast furnace coke tons on a ton for ton basis, as foundry coke requires longer coking time. The Domestic Coke capacity utilization is calculated assuming a single ton of foundry coke replaces approximately two tons of blast furnace coke.

(3)

Reflects Domestic Coke Adjusted EBITDA divided by Domestic Coke sales volumes.

 


SunCoke Energy, Inc.


Reconciliation of Non-GAAP Information


Net Income to Adjusted EBITDA


Three Months Ended June 30,


Six Months Ended June 30,


2022


2021


2022


2021


(Dollars in millions)


Net income (loss) attributable to SunCoke Energy, Inc.

$               18.0

$                (8.8)

$                47.5

$                  7.7

Add: Net income attributable to noncontrolling interests

1.0

1.3

2.1

3.0


Net income (loss)

$               19.0

$                (7.5)

$                49.6

$                10.7

Add:

Depreciation and amortization expense

35.8

34.1

71.0

66.5

Interest expense, net

8.3

14.2

16.3

26.9

Loss on extinguishment of debt

31.9

31.9

Income tax expense (benefit)

7.2

(4.7)

17.2

2.6

Transaction costs(1)

1.0

1.0


Adjusted EBITDA

$               71.3

$                68.0

$              155.1

$              138.6

Subtract: Adjusted EBITDA attributable to noncontrolling interests(2)

2.0

2.3

4.1

4.9


Adjusted EBITDA attributable to SunCoke Energy, Inc.

$               69.3

$                65.7

$              151.0

$              133.7

(1)

Costs incurred as part of the granulated pig iron project with U.S. Steel.

(2)

Reflects noncontrolling interest in Indiana Harbor.

 


SunCoke Energy, Inc.


Reconciliation of Non-GAAP Information


Estimated 2022 Net Income


to Estimated Consolidated Adjusted EBITDA


2022


Low


High


(Dollars in millions)


Net income

$                67

$                83

Add:

Depreciation and amortization expense

141

137

Interest expense, net

33

31

Income tax expense

26

32

Transaction costs(1)

3

2


Adjusted EBITDA

$              270

$              285

Subtract: Adjusted EBITDA attributable to noncontrolling interest(1)

9

9


Adjusted EBITDA attributable to SunCoke Energy, Inc.

$              261

$              276

(1)

Costs incurred as part of the granulated pig iron project with U.S. Steel.

(2)

Reflects noncontrolling interest in Indiana Harbor. 

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/suncoke-energy-inc-reports-strong-second-quarter-2022-results-301597243.html

SOURCE SunCoke Energy, Inc.

Unitil Reports Second Quarter Earnings

HAMPTON, N.H., Aug. 02, 2022 (GLOBE NEWSWIRE) — Unitil Corporation (NYSE: UTL) (unitil.com) today announced Net Income of $4.9 million, or $0.30 in Earnings Per Share (EPS) for the second quarter of 2022, an increase of $2.2 million in Net Income, or $0.12 in EPS, compared to the second quarter of 2021. For the six months ended June 30, 2022, the Company reported Net Income of $26.4 million, or $1.65 per share, an increase of $4.8 million, or $0.21 per share, compared to the same six month period in 2021. The Company’s Electric and Gas GAAP Gross Margins for the second quarter of 2022 were $17.9 million and $19.3 million, respectively. For the six months ended June 30, 2022, the Company’s Electric and Gas GAAP Gross Margins were $35.8 million and $62.8 million, respectively. The Company’s three and six months results, including Electric and Gas GAAP Gross Margins, reflect the effects of recently completed base rate cases in New Hampshire.

“The Company continues to execute on our strategic priorities and deliver sustainable long-term value with the successful completion of our electric and gas base rate cases in New Hampshire,” said Thomas P. Meissner, Jr., Unitil’s Chairman and Chief Executive Officer. “The Company’s strong financial results through the first six months of 2022 reflect our focus on operational excellence and regulatory initiatives.”

Electric GAAP Gross Margin was $17.9 million in the three months ended June 30, 2022, essentially unchanged compared to the same period in 2021. For the six months ended June 30, 2022, Electric GAAP Gross Margin was $35.8 million, an increase of $0.7 million compared to the same period in 2021. For the three month period, lower depreciation and amortization expense of $0.7 million was offset primarily by the unfavorable effect on sales from cooler late spring weather. The increase in the six month period was driven by higher rates of $0.5 million and lower depreciation and amortization expense of $0.5 million, partially offset by the unfavorable effect on sales from cooler weather of $0.3 million.
_________________
1The accompanying Supplemental Information more fully describes the non-GAAP financial measures used in this press release and includes a reconciliation of the non-GAAP financial measures to the financial measures that the Company’s management believes are the most comparable GAAP financial measures. The Supplemental Information also includes a discussion of the changes in the most comparable GAAP financial measures for the periods presented.
______________________
Electric Adjusted Gross Margin (a non-GAAP financial measure1) was $23.6 million and $48.2 million in the three and six months ended June 30, 2022, respectively, a decrease of $0.7 million and an increase of $0.2 million, respectively, compared with the same periods in 2021. The decrease in the three month period was primarily driven by lower sales from the effect of cooler late spring weather. The increase in the six month period was driven by higher rates of $0.5 million, partially offset by the unfavorable effect on sales from cooler weather of $0.3 million.

Total electric kilowatt-hour (kWh) sales decreased 1.6% in the three month period ended June 30, 2022 compared to the same period in 2021. Sales to Residential customers decreased 3.9% and sales to C&I customers were essentially unchanged in the three month period ended June 30, 2022 compared to the same period in 2021. For the six month period ended June 30, 2022, total electric kWh sales were essentially unchanged. Sales to Residential customers decreased 1.5% while sales to C&I customers increased 1.2% in the six month period ended June 30, 2022 compared to the same period in 2021. The changes in sales to Residential and C&I customers reflect cooler late spring weather in 2022 compared to 2021, partially offset by customer growth. Based on weather data collected in the Company’s electric service areas, on average there were 61.8% fewer Cooling Degree Days (CDD) in the second quarter of 2022 compared to the same period in 2021. As of June 30, 2022, the number of electric customers increased by 490 over the previous year.

Gas GAAP Gross Margin was $19.3 million and $62.8 million in the three and six months ended June 30, 2022, respectively, increases of $2.5 million and $6.4 million, respectively, compared to the same periods in 2021. The increase in the three month period was primarily driven by higher rates of $3.2 million, partially offset by higher depreciation and amortization expense of $0.7 million. The increase in the six month period was driven by higher rates of $5.9 million and the favorable effect on sales from customer growth and colder weather of $1.5 million, partially offset by higher depreciation and amortization expense of $1.0 million.

Gas Adjusted Gross Margin (a non-GAAP financial measure1) was $28.2 million and $80.2 million in the three and six months ended June 30, 2022, respectively, increases of $3.2 million and $7.4 million, respectively, compared to the same periods in 2021. These increases reflect higher rates of $3.2 million and $5.9 million in the three and six month periods, respectively, while the remainder of the increases in these periods is attributable to the favorable effect on sales of customer growth and colder weather. Included in the higher rates for the three and six month periods in 2022 was an increase of $2.4 million resulting from the Company’s base rate case in New Hampshire.

Gas therm sales increased 2.2% and 3.3% in the three and six month periods ended June 30, 2022, respectively, compared to the same periods in 2021. The increase in gas therm sales reflects colder winter weather in the first quarter of 2022 compared to the same period in 2021, and customer growth. Based on weather data collected in the Company’s gas service areas, on average there were 3.9% more Effective Degree Days (EDD) in the first six months of 2022 compared to the same period in 2021, although 2.4% fewer EDD compared to normal. The Company estimates weather-normalized gas therm sales, excluding decoupled sales, increased 0.9% in the first six months of 2022 compared to the same period in 2021. As of June 30, 2022, the number of gas customers increased by 858 over the previous year.

As of August 1, 2022, substantially all of the Company’s electric sales, and 43.0% of its gas sales, are under decoupled rates, which effectively sever the relationship between base rate revenues and sales volumes.

Operation and Maintenance (O&M) expenses increased $0.9 million and $2.4 million in three and six months ended June 30, 2022, respectively, compared to the same periods in 2021. The increase in the three month period reflects higher professional fees of $0.6 million and higher labor costs of $0.3 million. The increase in the six month period reflects higher labor costs of $1.7 million and higher professional fees of $1.2 million partially offset by lower utility operating costs of $0.5 million.

Depreciation and Amortization expense was essentially unchanged in the three months ended June 30, 2022, compared to the same period in 2021, reflecting additional depreciation associated with higher levels of utility plant in service offset by lower depreciation rates resulting from the rate case order received for the Company’s electric distribution subsidiary in New Hampshire. For the six months ended June 30, 2022, Depreciation and Amortization expense increased $0.6 million compared to the same period in 2021, reflecting additional depreciation associated with higher levels of utility plant in service, partially offset by lower depreciation rates resulting from the rate case order received for the Company’s electric distribution subsidiary in New Hampshire.

Taxes Other Than Income Taxes increased $0.5 million and $1.1 million for the three and six months ended June 30, 2022, respectively, compared to the same periods in 2021. The increase in the three month period reflects higher local property taxes on higher utility plant in service. The increase in the six month period reflects higher local property taxes on higher utility plant in service and higher payroll taxes.

Interest Expense, Net was essentially unchanged in the three months ended June 30, 2022, compared to the same period in 2021, reflecting lower interest on long-term debt offset by higher interest on short-term borrowings. For the six months ended June 30, 2022, Interest Expense, Net decreased $0.5 million, compared to the same period in 2021, primarily reflecting lower interest on long-term debt, partially offset by higher interest on short-term borrowings.

Other Expense (Income), Net decreased $0.5 million and $1.1 million for the three and six months ended June 30, 2022, respectively, compared to the same periods in 2021, reflecting lower retirement benefit costs.

Federal and State Income Taxes for the three months ended June 30, 2022 decreased $0.6 million compared with the same period in 2021, primarily resulting from the flow back of excess Accumulated Deferred Income Taxes per regulatory orders received in New Hampshire. For the six months ended June 30, 2022, Federal and State Income Taxes increased $0.3 million compared to the same period in 2021, reflecting higher pre-tax earnings in the current period, partially offset by the flow back of excess Accumulated Deferred Income Taxes per regulatory orders received in New Hampshire.

At its January 2022, April 2022 and July 2022 meetings, the Unitil Corporation Board of Directors declared quarterly dividends on the Company’s common stock of $0.39 per share. These quarterly dividends result in a current effective annualized dividend rate of $1.56 per share, representing an unbroken record of quarterly dividend payments since trading began in Unitil’s common stock.

The Company’s earnings historically have been seasonal and typically have been higher in the first and fourth quarters when customers use natural gas for heating purposes.

The Company will hold a quarterly conference call to discuss second quarter 2022 results on Tuesday, August 2, 2022, at 10:00 a.m. Eastern Time. This call is being webcast. This call, financial and other statistical information contained in the Company’s presentation on this call, and information required by Regulation G regarding non-GAAP financial measures can be accessed in the Investor Relations section of Unitil’s website, unitil.com.

About Unitil Corporation

Unitil Corporation provides energy for life by safely and reliably delivering electricity and natural gas in New England. We are committed to the communities we serve and to developing people, business practices, and technologies that lead to the delivery of dependable, more efficient energy. Unitil Corporation is a public utility holding company with operations in Maine, New Hampshire and Massachusetts. Together, Unitil’s operating utilities serve approximately 107,700 electric customers and 86,600 natural gas customers. For more information about our people, technologies, and community involvement please visit unitil.com.

Forward-Looking Statements

This press release may contain forward-looking statements. All statements, other than statements of historical fact, included in this press release are forward-looking statements. Forward-looking statements include declarations regarding Unitil’s beliefs and current expectations. These forward-looking statements are subject to the inherent risks and uncertainties in predicting future results and conditions that could cause the actual results to differ materially from those projected in these forward-looking statements. Some, but not all, of the risks and uncertainties include the following: the COVID-19 pandemic, which could adversely affect the Company’s business, including by disrupting the Company’s employees’ and contractors’ ability to provide ongoing services to the Company, by reducing customer demand for electricity or natural gas, or by reducing the supply of electricity or natural gas; Unitil’s regulatory environment (including regulations relating to climate change, greenhouse gas emissions and other environmental matters); fluctuations in the supply of, the demand for, and the prices of, energy commodities and transmission and transportation capacity and Unitil’s ability to recover energy commodity costs in its rates; customers’ preferred energy sources; severe storms and Unitil’s ability to recover storm costs in its rates; general economic conditions; variations in weather; long-term global climate change; unforeseen or changing circumstances, which could adversely affect the reduction of company-wide direct greenhouse gas emissions; Unitil’s ability to retain its existing customers and attract new customers; increased competition; and other risks detailed in Unitil’s filings with the Securities and Exchange Commission.   These forward looking statements speak only as of the date they are made. Unitil undertakes no obligation, and does not intend, to update these forward-looking statements except as required by law.

For more information please contact:

Todd Diggins – Investor Relations   Alec O’Meara – Media Relations
Phone: 603-773-6504
Email: [email protected]
  Phone: 603-773-6404 
Email: [email protected]

Supplemental Information; Non-GAAP Financial Measures

The Company analyzes operating results using Electric and Gas Adjusted Gross Margins, which are non-GAAP financial measures. Electric Adjusted Gross Margin is calculated as Total Electric Operating Revenue less Cost of Electric Sales. Gas Adjusted Gross Margin is calculated as Total Gas Operating Revenues less Cost of Gas Sales. The Company’s management believes Electric and Gas Adjusted Gross Margins provide useful information to investors regarding profitability. Also, the Company’s management believes Electric and Gas Adjusted Gross Margins are important measures to analyze revenue from the Company’s ongoing operations because the approved cost of electric and gas sales are tracked, reconciled and passed through directly to customers in electric and gas tariff rates, resulting in an equal and offsetting amount reflected in Total Electric and Gas Operating Revenue.

In the following tables the Company has reconciled Electric and Gas Adjusted Gross Margin to GAAP Gross Margin, which we believe to be the most comparable GAAP financial measure. GAAP Gross Margin is calculated as Revenue less Cost of Sales, and Depreciation and Amortization. The Company calculates Electric and Gas Adjusted Gross Margin as Revenue less Cost of Sales. The Company believes excluding Depreciation and Amortization, which are period costs and not related to volumetric sales, is a meaningful measure to inform investors of the Company’s profitability from electric and gas sales in the period.

Three Months Ended June 30, 2022 ($ millions)
           Non-Regulated  
  Electric Gas and Other Total
Total Operating Revenue

$ 54.3   $ 44.6   $   $ 98.9  
Less: Cost of Sales   (30.7 )   (16.4 )       (47.1 )
Less: Depreciation and Amortization   (5.7 )   (8.9 )   (0.2 )   (14.8 )
GAAP Gross Margin   17.9     19.3     (0.2 )   37.0  
Depreciation and Amortization   5.7     8.9     0.2     14.8  
Adjusted Gross Margin $ 23.6   $ 28.2   $   $ 51.8  

Three Months Ended June 30, 2021 ($ millions)
      Non-Regulated  
  Electric Gas and Other Total
Total Operating Revenue

$ 56.6   $ 40.0   $   $ 96.6  
Less: Cost of Sales   (32.3 )   (15.0 )       (47.3 )
Less: Depreciation and Amortization   (6.4 )   (8.2 )   (0.2 )   (14.8 )
GAAP Gross Margin           17.9               16.8     (0.2 )             34.5  
Depreciation and Amortization             6.4                 8.2     0.2               14.8  
Adjusted Gross Margin $ 24.3   $ 25.0   $   $ 49.3  

Six Months Ended June 30, 2022 ($ millions)
           Non-Regulated  
  Electric Gas and Other Total
Total Operating Revenue

$ 143.5   $ 148.0   $   $ 291.5  
Less: Cost of Sales   (95.3 )   (67.8 )       (163.1 )
Less: Depreciation and Amortization   (12.4 )   (17.4 )   (0.5 )   (30.3 )
GAAP Gross Margin   35.8     62.8     (0.5 )   98.1  
Depreciation and Amortization   12.4     17.4     0.5     30.3  
Adjusted Gross Margin $ 48.2   $ 80.2   $   $ 128.4  

Six Months Ended June 30, 2021 ($ millions)

      Non-Regulated  
  Electric Gas and Other Total
Total Operating Revenue

$ 116.7   $ 118.7   $   $ 235.4  
Less: Cost of Sales   (68.7 )           (45.9 )       (114.6 )
Less: Depreciation and Amortization   (12.9 )            (16.4 )   (0.4 )   (29.7 )
GAAP Gross Margin           35.1               56.4                      (0.4 )           91.1  
Depreciation and Amortization           12.9               16.4                      0.4               29.7  
Adjusted Gross Margin $ 48.0   $ 72.8   $   $ 120.8  

Selected financial data for 2022 and 2021 is presented in the following table:

 
Unitil Corporation – Condensed Consolidated Financial Data
(Millions, except Per Share data)(Unaudited)
 
  Three Months Ended June 30,   Six Months Ended June 30,
  2022 2021 Change   2022 2021 Change
                           
Electric kWh Sales:                          
Residential     143.7         149.5         (3.9 %)       336.5     341.7          (1.5 %)
Commercial/Industrial     224.0     224.0         —         461.2     455.9          1.2 %
Total Electric kWh Sales     367.7     373.5         (1.6 %)       797.7     797.6           
                           
Gas Therm Sales:                          
Residential     8.3     8.1        2.5 %       32.6     31.7           2.8 %
Commercial/Industrial     37.2     36.4        2.2 %       111.7     108.0           3.4 %
Total Gas Therm Sales     45.5     44.5        2.2 %       144.3     139.7           3.3 %
  
                           
Electric Revenues   $ 54.3   $ 56.6   $ (2.3 )     $ 143.5   $ 116.7   $ 26.8  
Cost of Electric Sales          30.7              32.3              (1.6 )       95.3           68.7            26.6  
                Electric Adjusted Gross Margin
  (a non-GAAP financial measure1):
         23.6           24.3              (0.7 )       48.2           48.0              0.2  
                           
Gas Revenues          44.6           40.0             4.6         148.0          118.7             29.3  
Cost of Gas Sales     16.4           15.0     1.4         67.8          45.9              21.9  
           Gas Adjusted Gross Margin
(a non-GAAP financial measure1):
      
28.2
         
25.0
   

3.2

       

80.2

       
   72.8
         
           7.4
 
                           
              Total Adjusted Gross Margin
(a non-GAAP financial measure1):
         51.8     49.3     2.5         128.4         120.8              7.6  
                           
Operation & Maintenance Expenses     18.4            17.5            
0.9
                 36.9           34.5               2.4  
Depreciation & Amortization     14.8            14.8             30.3           29.7     0.6  
Taxes Other Than Income Taxes     6.7              6.2              0.5         13.5           12.4               1.1  
Other Expense (Income), Net     0.6              1.1     (0.5 )       1.3              2.4               (1.1 )
Interest Expense, Net            6.3              6.3             —         12.5     13.0               (0.5 )
Income Before Income Taxes            5.0              3.4     1.6         33.9           28.8                 5.1  
Provision for Income Taxes            0.1             0.7     (0.6 )       7.5            7.2     0.3  
                                           
Net Income   $ 4.9   $ 2.7   $ 2.2       $ 26.4   $ 21.6   $       4.8  
                           
Earnings Per Share   $ 0.30   $    0.18   $ 0.12       $ 1.65   $ 1.44   $ 0.21  



Virgin Galactic Secures Land for New Astronaut Campus and Training Facility

Virgin Galactic Secures Land for New Astronaut Campus and Training Facility

Signature Campus in Sierra County Will Anchor Curated Customer Journey

Buildout of Campus Planned in Parallel with Fleet Expansion

TUSTIN, Calif.–(BUSINESS WIRE)–
Virgin Galactic Holdings, Inc. (NYSE: SPCE) (the “Company” or “Virgin Galactic”), an aerospace and space travel company, today announced it has secured land to move forward with a new astronaut campus and training facility in the State of New Mexico, near the Company’s commercial operations headquarters.

The land, located in Sierra County, will be home to a new, first of its kind astronaut campus, for exclusive use by Virgin Galactic Future Astronauts and up to three of their guests in advance of a spaceflight from Spaceport America. The master plan for the campus will include training facilities, purposeful accommodations, and tailored experiences as well as an observatory, wellness center, recreation activities, and unique dining options — all underpinned by Virgin’s signature hospitality.

Situated near Spaceport America, the campus will sit atop a mesa overlooking the stunning New Mexico landscape. With a focus on sustainability and minimal impact to the surrounding environment, the purpose-driven design of the project will embrace water conservation and re-use, eco-friendly materials, and low carbon mobility as key considerations in the development of the site. The campus is being designed with bold simplicity, function, innovation, and emotional connectivity at the core, paying homage to the region’s spectacular natural vistas.

“At Virgin Galactic, the road to space begins in New Mexico, and we are proud to showcase the state as the launch point for our unique and unparalleled experience,” said Blair Rich, Virgin Galactic President & Chief Business Officer, Commercial and Consumer Operations. “From the point of sale, our Future Astronauts begin a journey that is curated, high-touch and distinctly Virgin, which will culminate at the astronaut campus and training facility. Customers who buy a ticket today will stay and train here, along with their guests, for five nights. While our Future Astronauts are completing spaceflight training, their guests will live out a tailored itinerary of discovery and educational experiences on the campus and throughout southern New Mexico.”

Conceptual design of the campus has already begun, and Virgin Galactic plans to complete the build out in parallel with the expansion and capacity of its fleet in New Mexico. The Company is committed to continuing its strong track record of engaging local suppliers. Since 2011, Virgin Galactic has totaled more than $180 million in expenditures in New Mexico, with more than $50 million of supplies purchased from over 200 different local suppliers. The Company currently employs more than 200 New Mexico-based employees and expects that many professional and service roles will be created to support the high-touch training and hospitality operations planned at the site.

“I’m thrilled to welcome the next chapter of Virgin Galactic’s continued investment in New Mexico,” said Gov. Michelle Lujan Grisham. “The new astronaut campus in Sierra County will spur further economic activity for New Mexico, creating more local jobs and attracting new visitors and spending to the area. New Mexico is proud to be home to the future of aerospace innovation and space tourism.”

You can download all press materials including images and b-roll from the Virgin Galactic Press Assets.

About Virgin Galactic Holdings

Virgin Galactic is an aerospace and space travel company, pioneering human spaceflight for private individuals and researchers with its advanced air and space vehicles. It is developing a spaceflight system designed to connect the world to the wonder and awe created by space travel and to offer customers a transformative experience. You can find more information at https://www.virgingalactic.com/

Forward-Looking Statements

This press release contains certain forward-looking statements within the meaning of federal securities laws with respect to Virgin Galactic Holdings, Inc. (the “Company”), including statements regarding the Company’s spaceflight systems, markets and expected flight schedule. These forward-looking statements generally are identified by words such as “believe,” “project,” “expect,” “anticipate,” “estimate,” “intend,” “strategy,” “future,” “opportunity,” “plan,” “may,” “should,” “will,” “would,” and similar expressions. Forward-looking statements are predictions, projections and other statements about future events that are based on current expectations and assumptions and, as a result, are subject to risks and uncertainties. Many factors could cause actual future events to differ materially from the forward-looking statements in this press release, including but not limited to the factors, risks and uncertainties included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2021, as such factors may be updated from time to time in our other filings with the Securities and Exchange Commission (the “SEC”), accessible on the SEC’s website at www.sec.gov and the Investor Relations section of our website at www.virgingalactic.com. These filings identify and address other important risks and uncertainties that could cause the Company’s actual events and results to differ materially from those contained in the forward-looking statements. Forward-looking statements speak only as of the date they are made. Readers are cautioned not to put undue reliance on forward-looking statements, and, except as required by law, the Company assumes no obligation and does not intend to update or revise these forward-looking statements, whether as a result of new information, future events, or otherwise.

For media inquiries:

Aleanna Crane – Vice President Communications

[email protected]

575.800.4422

Jeff Michael – Communications Specialist

661.754.4300

For investor relations:

Eric Cerny – Vice President Investor Relations

[email protected]

KEYWORDS: California New Mexico United States North America

INDUSTRY KEYWORDS: Other Travel Lodging Destinations Travel Air Aerospace Transport Manufacturing

MEDIA:

Tapestry, Inc. to Host FY22 Fourth Quarter and Year-End Earnings Call

Tapestry, Inc. to Host FY22 Fourth Quarter and Year-End Earnings Call

 

NEW YORK–(BUSINESS WIRE)–
On Thursday, August 18, 2022 at 8:00 a.m. (ET), Tapestry, Inc. (NYSE: TPR) will hold a conference call to discuss the Company’s fiscal 2022 fourth quarter and year-end results which will be reported via press release earlier that morning.

To listen to this Tapestry conference call, please dial 1-866-847-4217 or 1-203-518-9845 and provide the Conference ID 4973027. To listen to the audio webcast, please visit www.tapestry.com/investors. A telephone replay will be available for five business days beginning at 12:00 noon (ET) on August 18th. To access the telephone replay, please call 1-800-283-4641 or 1-402-220-0851.

About Tapestry, Inc.

Our global house of brands unites the magic of Coach, kate spade new york and Stuart Weitzman. Each of our brands are unique and independent, while sharing a commitment to innovation and authenticity defined by distinctive products and differentiated customer experiences across channels and geographies. We use our collective strengths to move our customers and empower our communities, to make the fashion industry more sustainable, and to build a company that’s equitable, inclusive, and diverse. Individually, our brands are iconic. Together, we can stretch what’s possible. To learn more about Tapestry, please visit www.tapestry.com. For important news and information regarding Tapestry, visit the Investor Relations section of our website at www.tapestry.com/investors. In addition, investors should continue to review our news releases and filings with the SEC. We use each of these channels of distribution as primary channels for publishing key information to our investors, some of which may contain material and previously non-public information. The Company’s common stock is traded on the New York Stock Exchange under the symbol TPR.

Tapestry, Inc.

Media:

Andrea Shaw Resnick

Chief Communications Officer

212/629-2618

[email protected]

Analysts and Investors:

Christina Colone

Global Head of Investor Relations

212/946-7252

[email protected]

Kelsey Mueller

Director of Investor Relations

212/946-8183

[email protected]

 

KEYWORDS: New York United States North America

INDUSTRY KEYWORDS: Retail Specialty Fashion

MEDIA:

Logo
Logo

Rithm Capital Corp. Announces Second Quarter 2022 Results

Rithm Capital Corp. Announces Second Quarter 2022 Results

NEW YORK–(BUSINESS WIRE)–
Rithm Capital Corp. (NYSE: RITM; “Rithm Capital” or the “Company”) today reported the following information for the second quarter ended June 30, 2022:

Second Quarter 2022 Financial Highlights:

  • GAAP net income (loss) of $(3.3) million, or $(0.01) per diluted common share(1)

    • Reflects termination fee to former external manager, net of tax, of approximately $325 million, or $(0.70) per diluted common share
  • Earnings available for distribution (formerly Core Earnings) of $145.8 million, or $0.31 per diluted common share(1)(2)
  • Common dividend of $116.7 million, or $0.25 per common share
  • Book value per common share of $12.28(1)

 

Q2 2022

 

Q1 2022

 

Summary Operating Results:

 

 

 

 

GAAP Net Income (Loss) per Diluted Common Share(1)

$

(0.01

)

 

$

1.37

 

GAAP Net Income (Loss)

$

(3.3

)

million

$

661.9

million

 

 

 

 

 

Non-GAAP Results:

 

 

 

 

Earnings Available for Distribution per Diluted Common Share(1)

$

0.31

 

 

$

0.37

 

Earnings Available for Distribution(2)

$

145.8

 

million

$

177.4

million

 

 

 

 

 

Common Dividend:

 

 

 

 

Common Dividend per Share

$

0.25

 

 

$

0.25

 

Common Dividend

$

116.7

 

million

$

116.7

million

“The second quarter was highlighted by a few major milestones for the Company, including our internalization and our rebrand to Rithm Capital from New Residential,” said Michael Nierenberg, Chairman, Chief Executive Officer and President of Rithm Capital. “Our business continues to perform very well, generating $0.31 of earnings available for distribution per share and maintaining a strong book value of $12.28 per share” he added.

“We made significant progress reducing expenses in our operating companies – notably the mortgage company – where run-rate annual general & administrative expenses are down to $1.9 billion from $2.2 billion in Q1’22 and $2.6 billion in Q4’21. The business continues to benefit from our large portfolio of MSRs, our balanced approach to origination and servicing, and our diverse portfolio of operating companies and assets. With $1.8 billion of cash and liquidity, we are in a great position to make investments at attractive yields in a financial services market searching for liquidity. As we move into the second half of the year, we are thrilled about this new chapter for Rithm Capital and for the benefits we expect it to bring to our shareholders.”

Second Quarter 2022 Company Highlights:

  • Servicing & MSR Related Investments
    • Combined segment pre-tax income of $620.1 million (down from $908.0 million in Q1’22), including approximately $515 million of positive mark-to-market changes on our Full MSR portfolio(3)(4)
    • MSR portfolio totaled approximately $623 billion in unpaid principal balance (“UPB”) at June 30, 2022 compared to $626 billion UPB at March 31, 2022(5)
    • Servicer advance balances of $3.0 billion as of June 30, 2022, down 3% from March 31, 2022
  • Origination
    • Segment pre-tax income (loss) of $(26.4) million (down from $26.5 million in Q1’22)(3)(4)
    • Quarterly origination funded production of $19.1 billion UPB (down from $26.9 billion UPB in Q1’22)
  • Residential Securities, Properties and Loans
    • Priced one securitization representing approximately $346 million UPB of collateral
    • Acquired $444 million of Non-QM loans
    • Grew single-family rental portfolio by 324 units
  • Mortgage Loans Receivable
    • Quarterly origination funded production of $617 million through Genesis Capital LLC
(1)

Per common share calculations for both GAAP Net Income and Earnings Available for Distribution are based on 466,804,548 and 484,425,066 weighted average diluted shares for the quarter ended June 30, 2022 and March 31, 2022, respectively. The Company excluded 17,757,843 weighted average common shares from the calculation of diluted net income (loss) per share for the quarter ended June 30, 2022 because their inclusion would have been anti-dilutive. Per share calculations of Book Value are based on 466,856,753 and 466,786,526 common shares outstanding as of June 30, 2022 and March 31, 2022, respectively.

 

(2)

Earnings Available for Distribution is a non-GAAP financial measure. For a reconciliation of Earnings Available for Distribution to GAAP Net Income, as well as an explanation of this measure, please refer to Non-GAAP Financial Measures and Reconciliation to GAAP Net Income below.

 

(3)

Includes noncontrolling interests.

 

(4)

Includes mortgage company corporate expenses re-allocated from MSR Related Investments to Origination and Servicing segments.

 

(5)

Includes excess and full MSRs.

ADDITIONAL INFORMATION

For additional information that management believes to be useful for investors, please refer to the latest presentation posted on the Investors section of the Company’s website, www.rithmcap.com. For consolidated investment portfolio information, please refer to the Company’s most recent Quarterly Report on Form 10-Q or Annual Report on Form 10-K, which are available on the Company’s website, www.rithmcap.com.

EARNINGS CONFERENCE CALL

Rithm Capital’s management will host a conference call on Tuesday, August 2, 2022 at 8:00 A.M. Eastern Time. A copy of the earnings release will be posted to the Investors section of Rithm Capital’s website, www.rithmcap.com.

All interested parties are welcome to participate on the live call. The conference call may be accessed by dialing 1-833-974-2382 (from within the U.S.) or 1-412-317-5787 (from outside of the U.S.) ten minutes prior to the scheduled start of the call; please reference “Rithm Capital Second Quarter 2022 Earnings Call.” In addition, participants are encouraged to pre-register for the conference call at https://dpregister.com/sreg/10169582/f3c2600d78.

A simultaneous webcast of the conference call will be available to the public on a listen-only basis at www.rithmcap.com. Please allow extra time prior to the call to visit the website and download any necessary software required to listen to the internet broadcast.

A telephonic replay of the conference call will also be available two hours following the call’s completion through 11:59 P.M. Eastern Time on Tuesday, August 9, 2022 by dialing 1-877-344-7529 (from within the U.S.) or 1-412-317-0088 (from outside of the U.S.); please reference access code “3152707.”

 

Consolidated Statements of Income (Unaudited)

($ in thousands, except share and per share data)

 

 

Three Months Ended

 

June 30,

2022

 

March 31,

2022

Revenues

 

 

 

Servicing fee revenue, net and interest income from MSR financing receivables

$

469,478

 

 

$

456,400

 

Change in fair value of MSRs and MSR financing receivables (includes realization of cash flows of $(180,265) and $(200,325), respectively)

 

336,563

 

 

 

575,393

 

Servicing revenue, net

 

806,041

 

 

 

1,031,793

 

Interest income

 

211,648

 

 

 

225,413

 

Gain on originated residential mortgage loans, held-for-sale, net

 

304,791

 

 

 

471,996

 

 

 

1,322,480

 

 

 

1,729,202

 

Expenses

 

 

 

Interest expense and warehouse line fees

 

150,829

 

 

 

138,833

 

General and administrative

 

225,271

 

 

 

246,238

 

Compensation and benefits

 

339,658

 

 

 

392,619

 

Management fee to affiliate

 

20,985

 

 

 

25,189

 

Termination fee to affiliate

 

400,000

 

 

 

 

 

 

1,136,743

 

 

 

802,879

 

Other income (loss)

 

 

 

Change in fair value of investments, net

 

(234,040

)

 

 

(147,119

)

Gain (loss) on settlement of investments, net

 

94,936

 

 

 

61,184

 

Other income (loss), net

 

59,388

 

 

 

52,332

 

 

 

(79,716

)

 

 

(33,603

)

Income before income taxes

 

106,021

 

 

 

892,720

 

Income tax expense

 

72,690

 

 

 

202,789

 

Net income

$

33,331

 

 

$

689,931

 

Noncontrolling interests in income (loss) of consolidated subsidiaries

 

14,182

 

 

 

5,609

 

Dividends on preferred stock

 

22,427

 

 

 

22,461

 

Net income (loss) attributable to common stockholders

$

(3,278

)

 

$

661,861

 

 

 

 

 

Net income (loss) per share of common stock

 

 

 

Basic

$

(0.01

)

 

$

1.42

 

Diluted

$

(0.01

)

 

$

1.37

 

Weighted average number of shares of common stock outstanding

 

 

 

Basic

 

466,804,548

 

 

 

466,785,584

 

Diluted

 

466,804,548

 

 

 

484,425,066

 

 

 

 

 

Dividends declared per share of common stock

$

0.25

 

 

$

0.25

 

 

Consolidated Balance Sheets

($ in thousands, except share data)

 

 

June 30, 2022

(Unaudited)

 

December 31,

2021

Assets

 

 

 

Excess mortgage servicing rights, at fair value

$

337,050

 

 

$

344,947

 

Mortgage servicing rights and mortgage servicing rights financing receivables, at fair value

 

8,626,409

 

 

 

6,858,803

 

Servicer advance investments, at fair value

 

379,901

 

 

 

421,807

 

Real estate and other securities

 

7,988,802

 

 

 

9,396,539

 

Residential loans and variable interest entity consumer loans held-for-investment, at fair value

 

934,479

 

 

 

1,077,224

 

Residential mortgage loans, held-for-sale ($5,293,936 and $11,214,924 at fair value, respectively)

 

5,410,989

 

 

 

11,347,845

 

Single-family rental properties, held-for-investment

 

927,227

 

 

 

579,607

 

Mortgage loans receivable, at fair value

 

1,756,079

 

 

 

1,515,762

 

Residential mortgage loans subject to repurchase

 

1,758,509

 

 

 

1,787,314

 

Cash and cash equivalents

 

1,510,848

 

 

 

1,332,575

 

Restricted cash

 

433,960

 

 

 

195,867

 

Servicer advances receivable

 

2,560,696

 

 

 

2,855,148

 

Other assets

 

1,928,898

 

 

 

2,028,752

 

 

$

34,553,847

 

 

$

39,742,190

 

Liabilities and Equity

 

 

 

 

 

 

 

Liabilities

 

 

 

Secured financing agreements

$

13,967,234

 

 

$

20,592,884

 

Secured notes and bonds payable ($380,662 and $511,107 at fair value, respectively)

 

9,322,026

 

 

 

8,644,810

 

Residential mortgage loan repurchase liability

 

1,758,509

 

 

 

1,787,314

 

Unsecured senior notes, net of issuance costs

 

544,167

 

 

 

543,293

 

Due to affiliates

 

 

 

 

17,819

 

Dividends payable

 

127,913

 

 

 

127,922

 

Accrued expenses and other liabilities

 

1,771,000

 

 

 

1,358,768

 

 

 

27,490,849

 

 

 

33,072,810

 

Commitments and Contingencies

 

 

 

 

 

 

 

Equity

 

 

 

Preferred stock, $0.01 par value, 100,000,000 shares authorized, 52,038,000 and 52,210,000 issued and outstanding, $1,300,959 and $1,305,250 aggregate liquidation preference, respectively

 

1,258,667

 

 

 

1,262,481

 

Common stock, $0.01 par value, 2,000,000,000 shares authorized, 466,856,753 and 466,758,266 issued and outstanding, respectively

 

4,670

 

 

 

4,669

 

Additional paid-in capital

 

6,060,740

 

 

 

6,059,671

 

Retained earnings (accumulated deficit)

 

(387,870

)

 

 

(813,042

)

Accumulated other comprehensive income

 

57,620

 

 

 

90,253

 

Total Rithm Capital stockholders’ equity

 

6,993,827

 

 

 

6,604,032

 

Noncontrolling interests in equity of consolidated subsidiaries

 

69,171

 

 

 

65,348

 

Total equity

 

7,062,998

 

 

 

6,669,380

 

 

$

34,553,847

 

 

$

39,742,190

 

NON-GAAP FINANCIAL MEASURES AND RECONCILIATION TO GAAP NET INCOME

Starting the quarter ended June 30, 2022, the Company changed the title of its non-GAAP measure of core earnings (and by calculation, core earnings per diluted share) to earnings available for distribution (and by calculation, earnings available for distribution per diluted share). The adjustments made to reconcile the Company’s net income attributable to common stockholders to earnings available for distribution are identical to those adjustments that the Company previously made to determine core earnings.

The Company has five primary variables that impact its operating performance: (i) the current yield earned on the Company’s investments, (ii) the interest expense under the debt incurred to finance the Company’s investments, (iii) the Company’s operating expenses and taxes, (iv) the Company’s realized and unrealized gains or losses on investments, including any impairment or reserve for expected credit losses and (v) income from the Company’s origination and servicing businesses. “Earnings available for distribution” is a non-GAAP measure of the Company’s operating performance, excluding the fourth variable above and adjusts the earnings from the consumer loan investment to a level yield basis. Earnings available for distribution is used by management to evaluate the Company’s performance without taking into account: (i) realized and unrealized gains and losses, which although they represent a part of the Company’s recurring operations, are subject to significant variability and are generally limited to a potential indicator of future economic performance; (ii) incentive compensation paid to the Company’s former manager; (iii) termination fee to affiliate; (iv) non-capitalized transaction-related expenses; and (v) deferred taxes, which are not representative of current operations.

The Company’s definition of earnings available for distribution includes accretion on held-for-sale loans as if they continued to be held-for-investment. Although the Company intends to sell such loans, there is no guarantee that such loans will be sold or that they will be sold within any expected timeframe. During the period prior to sale, the Company continues to receive cash flows from such loans and believes that it is appropriate to record a yield thereon. In addition, the Company’s definition of earnings available for distribution excludes all deferred taxes, rather than just deferred taxes related to unrealized gains or losses, because the Company believes deferred taxes are not representative of current operations. The Company’s definition of earnings available for distribution also limits accreted interest income on RMBS where the Company receives par upon the exercise of associated call rights based on the estimated value of the underlying collateral, net of related costs including advances. The Company created this limit in order to be able to accrete to the lower of par or the net value of the underlying collateral, in instances where the net value of the underlying collateral is lower than par. The Company believes this amount represents the amount of accretion the Company would have expected to earn on such bonds had the call rights not been exercised.

Beginning January 1, 2020, the Company’s investments in consumer loans are accounted for under the fair value option. Earnings available for distribution adjusts earnings on consumer loans to a level yield to present income recognition across the consumer loan portfolio in the manner in which it is economically earned, to avoid potential delays in loss recognition, and align it with the Company’s overall portfolio of mortgage-related assets which generally record income on a level yield basis. With respect to consumer loans classified as held-for-sale, the level yield is computed through the expected sale date. With respect to the gains recorded under GAAP in 2014 and 2016 as a result of a refinancing of, and the consolidation of, the debt related to the Company’s investments in consumer loans, and the consolidation of entities that own the Company’s investments in consumer loans, respectively, the Company continues to record a level yield on those assets based on their original purchase price.

While incentive compensation paid to the Company’s former manager may be a material operating expense, the Company excludes it from earnings available for distribution because (i) from time to time, a component of the computation of this expense will relate to items (such as gains or losses) that are excluded from earnings available for distribution, and (ii) it is impractical to determine the portion of the expense related to earnings available for distribution and non-earnings available for distribution, and the type of earnings (loss) that created an excess (deficit) above or below, as applicable, the incentive compensation threshold. To illustrate why it is impractical to determine the portion of incentive compensation expense that should be allocated to earnings available for distribution, the Company notes that, as an example, in a given period, it may have earnings available for distribution in excess of the incentive compensation threshold but incur losses (which are excluded from earnings available for distribution) that reduce total earnings below the incentive compensation threshold. In such case, the Company would either need to (a) allocate zero incentive compensation expense to earnings available for distribution, even though earnings available for distribution exceeded the incentive compensation threshold, or (b) assign a “pro forma” amount of incentive compensation expense to earnings available for distribution, even though no incentive compensation was actually incurred. The Company believes that neither of these allocation methodologies achieves a logical result. Accordingly, the exclusion of incentive compensation facilitates comparability between periods and avoids the distortion to the Company’s non-GAAP operating measure that would result from the inclusion of incentive compensation that relates to non-earnings available for distribution.

With regard to non-capitalized transaction-related expenses, management does not view these costs as part of the Company’s core operations, as they are considered by management to be similar to realized losses incurred at acquisition. Non-capitalized transaction-related expenses are generally legal and valuation service costs, as well as other professional service fees, incurred when the Company acquires certain investments, as well as costs associated with the acquisition and integration of acquired businesses.

Through its wholly owned subsidiaries, the Company originates conventional, government-insured and nonconforming residential mortgage loans for sale and securitization. In connection with the transfer of loans to the GSEs or mortgage investors, the Company reports realized gains or losses on the sale of originated residential mortgage loans and retention of mortgage servicing rights, which the Company believes is an indicator of performance for the Origination and Servicing segments and therefore included in earnings available for distribution. Realized gains or losses on the sale of originated residential mortgage loans had no impact on earnings available for distribution in any prior period, but may impact earnings available for distribution in future periods.

Earnings available for distribution includes results from operating companies with the exception of the unrealized gains or losses due to changes in valuation inputs and assumptions on MSRs, net of unrealized gains and losses on hedged MSRs, and non-capitalized transaction-related expenses.

Management believes that the adjustments to compute “earnings available for distribution” specified above allow investors and analysts to readily identify and track the operating performance of the assets that form the core of the Company’s activity, assist in comparing the core operating results between periods, and enable investors to evaluate the Company’s current core performance using the same measure that management uses to operate the business. Management also utilizes earnings available for distribution as a measure in its decision-making process relating to improvements to the underlying fundamental operations of the Company’s investments, as well as the allocation of resources between those investments, and management also relies on earnings available for distribution as an indicator of the results of such decisions. Earnings available for distribution excludes certain recurring items, such as gains and losses (including impairment and reserves as well as derivative activities) and non-capitalized transaction-related expenses, because they are not considered by management to be part of the Company’s core operations for the reasons described herein. As such, earnings available for distribution is not intended to reflect all of the Company’s activity and should be considered as only one of the factors used by management in assessing the Company’s performance, along with GAAP net income which is inclusive of all of the Company’s activities.

The primary differences between earnings available for distribution and the measure the Company uses to calculate incentive compensation relate to (i) realized gains and losses (including impairments and reserves for expected credit losses), (ii) non-capitalized transaction-related expenses and (iii) deferred taxes (other than those related to unrealized gains and losses). Each are excluded from earnings available for distribution and included in the Company’s incentive compensation measure (either immediately or through amortization). In addition, the Company’s incentive compensation measure does not include accretion on held-for-sale loans and the timing of recognition of income from consumer loans is different. Unlike earnings available for distribution, the Company’s incentive compensation measure is intended to reflect all realized results of operations.

The Company views earnings available for distribution as a consistent measure of its investment portfolio’s ability to generate income for distribution to common stockholders. Earnings available for distribution does not represent and should not be considered as a substitute for, or superior to, net income or as a substitute for, or superior to, cash flows from operating activities, each as determined in accordance with U.S. GAAP, and the Company’s calculation of this measure may not be comparable to similarly entitled measures reported by other companies. Furthermore, to maintain qualification as a REIT, U.S. federal income tax law generally requires that the Company distribute at least 90% of its REIT taxable income annually, determined without regard to the deduction for dividends paid and excluding net capital gains. Because the Company views earnings available for distribution as a consistent measure of its ability to generate income for distribution to common stockholders, earnings available for distribution is one metric, but not the exclusive metric, that the Company’s board of directors uses to determine the amount, if any, and the payment date of dividends on common stock. However, earnings available for distribution should not be considered as an indication of the Company’s taxable income, a guaranty of its ability to pay dividends or as a proxy for the amount of dividends it may pay, as earnings available for distribution excludes certain items that impact its cash needs.

The table below provides a reconciliation of earnings available for distribution to the most directly comparable GAAP financial measure (dollars in thousands, except share and per share data):

 

Three Months Ended

 

June 30,

2022

 

March 31,

2022

Net income (loss) attributable to common stockholders

$

(3,278

)

 

$

661,861

 

Adjustments:

 

 

 

Impairment

 

3,788

 

 

 

3,740

 

Change in fair value of investments, net

 

(282,788

)

 

 

(628,599

)

(Gain) loss on settlement of investments, net

 

(100,355

)

 

 

(28,342

)

Other (income) loss, net

 

50,542

 

 

 

(61,575

)

Other income and impairment attributable to noncontrolling interests

 

(1,288

)

 

 

5,609

 

Non-capitalized transaction-related expenses

 

4,250

 

 

 

13,485

 

Termination fee to affiliate

 

400,000

 

 

 

 

Preferred stock management fee to affiliate

 

3,932

 

 

 

4,729

 

Deferred taxes

 

74,111

 

 

 

201,323

 

Interest income on residential mortgage loans, held-for-sale

 

(2,881

)

 

 

2,334

 

Earnings available for distribution of equity method investees:

 

 

 

Excess mortgage servicing rights

 

(260

)

 

 

2,830

 

Earnings available for distribution

$

145,773

 

 

$

177,395

 

 

 

 

 

Net income (loss) per diluted share

$

(0.01

)

 

$

1.37

 

Earnings available for distribution per diluted share

$

0.31

 

 

$

0.37

 

 

 

 

 

Weighted average number of shares of common stock outstanding, diluted

 

466,804,548

 

 

 

484,425,066

 

 

SEGMENT INFORMATION

 

 

Origination and Servicing

 

Residential Securities,

Properties and Loans

 

 

 

 

 

 

Second Quarter 2022

 

Origination

 

Servicing

 

MSR

Related

Investments

 

Real Estate

Securities

 

Properties &

Residential

Mortgage

Loans

 

Mortgage

Loans

Receivable

 

Corporate &

Other

 

Total

Servicing fee revenue, net and interest income from MSRs and MSR financing receivables

 

$

 

 

$

364,698

 

 

$

104,780

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

469,478

 

Change in fair value of MSRs and MSR financing receivables

 

 

 

 

 

344,893

 

 

 

(8,330

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

336,563

 

Servicing revenue, net

 

 

 

 

 

709,591

 

 

 

96,450

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

806,041

 

Interest income

 

 

46,216

 

 

 

16,757

 

 

 

11,340

 

 

 

54,584

 

 

 

22,640

 

 

 

36,748

 

 

 

23,363

 

 

 

211,648

 

Gain on originated mortgage loans, held-for-sale, net

 

 

302,610

 

 

 

15,739

 

 

 

106

 

 

 

 

 

 

(13,664

)

 

 

 

 

 

 

 

 

304,791

 

Total revenues

 

 

348,826

 

 

 

742,087

 

 

 

107,896

 

 

 

54,584

 

 

 

8,976

 

 

 

36,748

 

 

 

23,363

 

 

 

1,322,480

 

Interest expense

 

 

27,578

 

 

 

41,096

 

 

 

25,788

 

 

 

20,216

 

 

 

11,332

 

 

 

12,680

 

 

 

12,139

 

 

 

150,829

 

G&A and other

 

 

349,432

 

 

 

120,395

 

 

 

55,401

 

 

 

710

 

 

 

11,891

 

 

 

14,600

 

 

 

433,485

 

 

 

985,914

 

Total operating expenses

 

 

377,010

 

 

 

161,491

 

 

 

81,189

 

 

 

20,926

 

 

 

23,223

 

 

 

27,280

 

 

 

445,624

 

 

 

1,136,743

 

Change in fair value of investments, net

 

 

 

 

 

(1,780

)

 

 

(93

)

 

 

(241,213

)

 

 

11,399

 

 

 

4,843

 

 

 

(7,196

)

 

 

(234,040

)

Gain (loss) on settlement of investments, net

 

 

 

 

 

(564

)

 

 

(1,265

)

 

 

117,179

 

 

 

(4,798

)

 

 

(15,616

)

 

 

 

 

 

94,936

 

Other income (loss), net

 

 

1,832

 

 

 

207

 

 

 

16,280

 

 

 

(2,127

)

 

 

29,471

 

 

 

7,430

 

 

 

6,295

 

 

 

59,388

 

Total other income (loss)

 

 

1,832

 

 

 

(2,137

)

 

 

14,922

 

 

 

(126,161

)

 

 

36,072

 

 

 

(3,343

)

 

 

(901

)

 

 

(79,716

)

Income (loss) before income taxes

 

 

(26,352

)

 

 

578,459

 

 

 

41,629

 

 

 

(92,503

)

 

 

21,825

 

 

 

6,125

 

 

 

(423,162

)

 

 

106,021

 

Income tax expense (benefit)

 

 

(6,522

)

 

 

151,236

 

 

 

9,466

 

 

 

 

 

 

(2,480

)

 

 

(3,623

)

 

 

(75,387

)

 

 

72,690

 

Net income (loss)

 

 

(19,830

)

 

 

427,223

 

 

 

32,163

 

 

 

(92,503

)

 

 

24,305

 

 

 

9,748

 

 

 

(347,775

)

 

 

33,331

 

Noncontrolling interests in income (loss) of consolidated subsidiaries

 

 

1,287

 

 

 

 

 

 

41

 

 

 

 

 

 

 

 

 

 

 

 

12,854

 

 

 

14,182

 

Dividends on preferred stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22,427

 

 

 

22,427

 

Net income (loss) attributable to common stockholders

 

$

(21,117

)

 

$

427,223

 

 

$

32,122

 

 

$

(92,503

)

 

$

24,305

 

 

$

9,748

 

 

$

(383,056

)

 

$

(3,278

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

4,453,769

 

 

$

10,242,476

 

 

$

5,498,876

 

 

$

8,494,053

 

 

$

3,039,670

 

 

$

2,025,664

 

 

$

799,339

 

 

$

34,553,847

 

Total Rithm Capital stockholder’s equity

 

$

655,923

 

 

$

3,168,072

 

 

$

1,997,486

 

 

$

822,509

 

 

$

380,664

 

 

$

525,440

 

 

$

(556,267

)

 

$

6,993,827

 

 
 

 

 

Origination and Servicing

 

Residential Securities,

Properties and Loans

 

 

 

 

 

 

First Quarter 2022

 

Origination

 

Servicing

 

MSR

Related

Investments

 

Real Estate

Securities

 

Properties &

Residential

Mortgage

Loans

 

Mortgage

Loans

Receivable

 

Corporate &

Other

 

Total

Servicing fee revenue, net and interest income from MSRs and MSR financing receivables

 

$

 

$

348,405

 

 

$

107,995

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

456,400

 

Change in fair value of MSRs and MSR financing receivables

 

 

 

 

497,317

 

 

 

78,076

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

575,393

 

Servicing revenue, net

 

 

 

 

845,722

 

 

 

186,071

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,031,793

 

Interest income

 

 

55,371

 

 

11,353

 

 

 

15,702

 

 

 

56,349

 

 

 

26,989

 

 

 

34,277

 

 

 

25,372

 

 

 

225,413

 

Gain on originated mortgage loans, held-for-sale, net

 

 

407,269

 

 

61,762

 

 

 

2,399

 

 

 

 

 

 

566

 

 

 

 

 

 

 

 

 

471,996

 

Total revenues

 

 

462,640

 

 

918,837

 

 

 

204,172

 

 

 

56,349

 

 

 

27,555

 

 

 

34,277

 

 

 

25,372

 

 

 

1,729,202

 

Interest expense

 

 

29,435

 

 

33,706

 

 

 

26,365

 

 

 

9,029

 

 

 

20,868

 

 

 

6,969

 

 

 

12,461

 

 

 

138,833

 

G&A and other

 

 

408,758

 

 

124,780

 

 

 

56,010

 

 

 

772

 

 

 

23,434

 

 

 

16,408

 

 

 

33,884

 

 

 

664,046

 

Total operating expenses

 

 

438,193

 

 

158,486

 

 

 

82,375

 

 

 

9,801

 

 

 

44,302

 

 

 

23,377

 

 

 

46,345

 

 

 

802,879

 

Change in fair value of investments, net

 

 

 

 

(32

)

 

 

(1,409

)

 

 

(125,949

)

 

 

(32,748

)

 

 

26,752

 

 

 

(13,733

)

 

 

(147,119

)

Gain (loss) on settlement of investments, net

 

 

 

 

(315

)

 

 

(2,199

)

 

 

49,420

 

 

 

44,912

 

 

 

(30,634

)

 

 

 

 

 

61,184

 

Other income (loss), net

 

 

2,095

 

 

881

 

 

 

28,943

 

 

 

(2,600

)

 

 

14,316

 

 

 

 

 

 

8,697

 

 

 

52,332

 

Total other income (loss)

 

 

2,095

 

 

534

 

 

 

25,335

 

 

 

(79,129

)

 

 

26,480

 

 

 

(3,882

)

 

 

(5,036

)

 

 

(33,603

)

Income (loss) before income taxes

 

 

26,542

 

 

760,885

 

 

 

147,132

 

 

 

(32,581

)

 

 

9,733

 

 

 

7,018

 

 

 

(26,009

)

 

 

892,720

 

Income tax expense (benefit)

 

 

6,679

 

 

160,919

 

 

 

31,497

 

 

 

 

 

 

3,657

 

 

 

 

 

 

37

 

 

 

202,789

 

Net income (loss)

 

 

19,863

 

 

599,966

 

 

 

115,635

 

 

 

(32,581

)

 

 

6,076

 

 

 

7,018

 

 

 

(26,046

)

 

 

689,931

 

Noncontrolling interests in income (loss) of consolidated subsidiaries

 

 

407

 

 

 

 

 

228

 

 

 

 

 

 

 

 

 

 

 

 

4,974

 

 

 

5,609

 

Dividends on preferred stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22,461

 

 

 

22,461

 

Net income (loss) attributable to common stockholders

 

$

19,456

 

$

599,966

 

 

$

115,407

 

 

$

(32,581

)

 

$

6,076

 

 

$

7,018

 

 

$

(53,481

)

 

$

661,861

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

6,505,753

 

$

9,696,606

 

 

$

5,315,467

 

 

$

10,535,948

 

 

$

2,961,796

 

 

$

1,959,099

 

 

$

893,878

 

 

$

37,868,547

 

Total Rithm Capital stockholder’s equity

 

$

1,192,812

 

$

2,874,044

 

 

$

1,507,095

 

 

$

1,043,116

 

 

$

320,311

 

 

$

518,745

 

 

$

(333,489

)

 

$

7,122,634

 

 

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

Certain information in this press release constitutes “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, including, but not limited to, our ability to continue growing book value in the second quarter, expected upward move in treasury yields and Fed’s expected policy actions, expected market volatility and ability to generate great returns for our shareholders in 2022 and beyond. These statements are not historical facts. They represent management’s current expectations regarding future events and are subject to a number of trends and uncertainties, many of which are beyond our control, which could cause actual results to differ materially from those described in the forward-looking statements. Accordingly, you should not place undue reliance on any forward-looking statements contained herein. For a discussion of some of the risks and important factors that could affect such forward-looking statements, see the sections entitled “Cautionary Statements Regarding Forward Looking Statements,” “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Company’s most recent annual and quarterly reports and other filings filed with the U.S. Securities and Exchange Commission, which are available on the Company’s website (www.newresi.com). New risks and uncertainties emerge from time to time, and it is not possible for Rithm Capital to predict or assess the impact of every factor that may cause its actual results to differ from those contained in any forward-looking statements. Forward-looking statements contained herein speak only as of the date of this press release, and Rithm Capital expressly disclaims any obligation to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in Rithm Capital’s expectations with regard thereto or change in events, conditions or circumstances on which any statement is based.

ABOUT RITHM CAPITAL

Rithm Capital is a leading provider of capital and services to the real estate and financial services industries. The Company’s mission is to generate attractive risk-adjusted returns in all interest rate environments through a complementary portfolio of investments and operating businesses. Since inception in 2013, Rithm Capital has delivered approximately $4.1 billion in dividends to shareholders. Rithm Capital’s investment portfolio is composed of mortgage servicing related assets (full and excess MSRs and servicer advances), residential securities (and associated call rights) and loans (including single family rental), and consumer loans. Rithm Capital’s investments in operating entities include leading origination and servicing platforms through wholly-owned subsidiaries, Newrez LLC, Caliber Home Loans Inc., and Genesis Capital LLC, as well as investments in affiliated businesses that provide mortgage related services. Rithm Capital is organized and conducts its operations to qualify as a real estate investment trust (REIT) for federal income tax purposes and is headquartered in New York City.

Investor Relations

212-850-7770

[email protected]

KEYWORDS: New York United States North America

INDUSTRY KEYWORDS: Construction & Property Professional Services REIT Finance

MEDIA:

Logo
Logo