Everest Appoints John Howard to Board of Directors

Everest Appoints John Howard to Board of Directors

HAMILTON, Bermuda–(BUSINESS WIRE)–
Everest Group, Ltd. (NYSE: EG), a global underwriting leader providing best-in-class property, casualty, and specialty reinsurance and insurance solutions, announced that John Howard has been appointed as an independent, non-executive member of its Board of Directors, effective today.

“John is an outstanding addition to Everest’s Board. He is highly regarded in the industry with a stellar career successfully building and transforming businesses, teams, and insurance portfolios to deliver exceptional growth and value,” said Jim Williamson, Everest President and CEO. “His deep knowledge of the sector and strong relationships will be particularly valuable as we position Everest for long-term growth and profitability.”

Mr. Howard has more than three decades of diversified insurance and senior executive leadership experience at top financial services organizations with a proven track record of delivering superior results. Most recently he was Chief Executive Officer of Truist Insurance Holdings (TIH), serving in various leadership positions over the course of twenty years with the company and its affiliates. He recently led the successful $16 billion leveraged buyout of TIH from Truist Financial Corporation (formerly BB&T Corporation). TIH is one of the ten largest insurance brokerages in the U.S., where Mr. Howard established its enhanced infrastructure and operating strategy, as well as a best-in-class Board and leadership team. On January 1, 2025, Mr. Howard stepped down as CEO and assumed the role of Vice Chair of TIH, and he continues to serve on TIH’s Board of Managers.

Previously, Mr. Howard served in executive leadership positions at many other renowned organizations including Prudential Financial, GE, and Conseco, Inc. He began his career on active duty in the U.S. Navy. Additionally, Mr. Howard has extensive experience across industry associations and policymaking. He currently serves on the Insurance Policy Committee of the Board of Governors of the Federal Reserve System, the Council of Insurance Agents and Brokers, The Institutes, and the Maurice R. Greenberg School of Risk Management, Insurance, and Actuarial Science at St. John’s University. Mr. Howard earned a bachelor’s degree in economics from Columbia University and a Master of Business Administration from Duke University, Fuqua School of Business.

“We are delighted to welcome John and expand Everest’s Board with his outstanding caliber of leadership, strategic insight, and integrity,” said Joseph V. Taranto, Everest Chairman. “John brings a wealth of experience in transforming businesses, driving growth, and creating value. I look forward to working with him and drawing on his counsel as we focus on strengthening Everest’s market position and delivering strong returns for our stakeholders.”

About Everest

Everest Group, Ltd. (Everest) is a global underwriting leader providing best-in-class property, casualty, and specialty reinsurance and insurance solutions that address customers’ most pressing challenges. Known for a 50-year track record of disciplined underwriting, capital and risk management, Everest, through its global operating affiliates, is committed to underwriting opportunity for colleagues, customers, shareholders, and communities worldwide.

Everest common stock (NYSE: EG) is a component of the S&P 500 index.

Additional information about Everest, our people, and our products can be found on our website at www.everestglobal.com.

Media: Dawn Lauer

Chief Communications Officer

908.300.7670

Investors: Matt Rohrmann

Head of Investor Relations

908.604.7343

KEYWORDS: Ireland United States Caribbean United Kingdom North America Bermuda Europe New York

INDUSTRY KEYWORDS: Insurance Professional Services

MEDIA:

Logo
Logo

loanDepot Announces Leadership Transition

loanDepot Announces Leadership Transition

Anthony Hsieh, loanDepot Chairman of the Board, Returns to Company Executive Team in Originations Leadership Role

Hsieh Will Become Executive Chairman of Mortgage Originations; CEO Frank Martell Will Transition to Board Advisory Role in June

Search for a Successor to Martell Is Underway

IRVINE, Calif.–(BUSINESS WIRE)–
loanDepot, Inc. (NYSE: LDI) (together with its subsidiaries, “loanDepot” or the “Company”), a leading provider of products and services that power the homeownership journey, today announced a Board- and executive-level leadership transition. Company Founder, Chairman of the Board, and controlling shareholder Anthony Hsieh rejoins the loanDepot executive leadership team as Executive Chairman of Mortgage Originations, while Frank Martell has stepped down from his current posts, effective at the Company’s annual stockholder meeting on June 4, and will transition to a Board advisory role at that time.

The Board plans to engage an executive search firm to conduct a CEO search during Martell’s transition period. If a permanent CEO has not been appointed by the time Martell’s resignation is effective on June 4, Hsieh will serve as interim CEO until a new CEO is appointed.

“We are deeply grateful for Frank’s steadfast leadership over the past three years and during this transition,” said loanDepot Board member and Chair of the Nominating and Corporate Governance Committee Pam Patenaude. “During Frank’s tenure, loanDepot successfully implemented the Vision 2025 strategic plan which stabilized the company during a turbulent mortgage market, significantly reduced costs, and made important investments for the future. We are very fortunate that a leader of Anthony’s caliber is available to help guide the Company as we search for a new CEO. He built the company from the ground up, and there is no one with more passion and energy for loanDepot than Anthony.”

A respected industry veteran and lifelong entrepreneur, Hsieh founded loanDepot in 2010 with the goal of providing a seamless mortgage experience focused on efficiency, care and customer delight. As the architect of mello® – the Company’s proprietary software platform – Hsieh is also a proven innovator who knows how to use technology to drive originator ease, satisfaction, and competitive advantage.

Hsieh said, “We are grateful to Frank for his leadership during this pivotal time and wish him all the best. loanDepot is a special company with unique potential – and I am all in as we work together to drive a new era of growth and innovation while continuing to delight customers in everything we do.”

“I’m ready to roll up my sleeves to do the hard work with our origination teams – and Team loanDepot at large – as we build upon the terrific foundation that’s been set here,” continued Hsieh. “By working together, challenging the status quo and innovating, we can position our beloved Company for greatness – even in the face of a very protracted and challenging market cycle.”

Martell added, “It has been my distinct privilege to be part of Team loanDepot for the past three years and to lead the company through such an unprecedented and challenging market cycle. I am so proud of all that we accomplished together. With the key priorities of Vision 2025 successfully completed, now is the right time to welcome a new CEO for loanDepot’s next chapter. I look forward to the Company’s future success as a big fan of Team loanDepot and a significant shareholder.”

As previously announced, loanDepot will release its year-end and fourth quarter 2024 financial results on March 11 after market close and host a conference call and live webcast at 5:00 p.m. ET.

Forward-Looking Statements

This press release may contain “forward-looking statements,” which reflect loanDepot’s current views with respect to, among other things, our business strategies, leadership transitions and our drive of a new era of growth and innovation. These forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts and may contain the words “outlook,” “potential,” “believe,” “anticipate,” “expect,” “intend,” “plan,” “predict,” “estimate,” “project,” “will be,” “will continue,” “will likely result,” or other similar words and phrases or future or conditional verbs such as “will,” “may,” “might,” “should,” “would,” or “could” and the negatives of those terms. These forward-looking statements are based on current available operating, financial, economic and other information, and are not guarantees of future performance and are subject to risks, uncertainties and assumptions that are difficult to predict, including but not limited to, the following: our ability to achieve the expected benefits of Project North Star and the success of other business initiatives; our ability to achieve run-rate profitability; our loan production volume; our ability to maintain an operating platform and management system sufficient to conduct our business; our ability to maintain warehouse lines of credit and other sources of capital and liquidity; impacts of cybersecurity incidents, cyberattacks, information or security breaches and technology disruptions or failures, of ours or of our third party vendors; the outcome of legal proceedings to which we are a party; our ability to reach a definitive settlement agreement related to the Cybersecurity Incident; adverse changes in macroeconomic and U.S residential real estate and mortgage market conditions, including changes in interest rates; changing federal, state and local laws, as well as changing regulatory enforcement policies and priorities; and other risks detailed in the “Risk Factors” section of loanDepot, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2023, and Quarterly Reports on Form 10-Q as well as any subsequent filings with the Securities and Exchange Commission. Therefore, current plans, anticipated actions, and financial results, as well as the anticipated development of the industry, may differ materially from what is expressed or forecasted in any forward-looking statement. loanDepot does not undertake any obligation to publicly update or revise any forward-looking statement to reflect future events or circumstances, except as required by applicable law.

About loanDepot:

At loanDepot (NYSE: LDI), we know home means everything. That’s why we are on a mission to support homeowners with a suite of products and services that fuel the American Dream. Our portfolio of digital-first home purchase, home refinance and home equity lending products make homeownership more accessible, achievable, and rewarding, especially for the increasingly diverse communities of first-time homebuyers we serve. Headquartered in Southern California with local market offices nationwide, loanDepot and its sister real estate and home services company, mellohome, are dedicated to helping customers put down roots and bring dreams to life – all while building stronger communities and a better tomorrow.

LDI-IR

Investor Contact:

Gerhard Erdelji

Senior Vice President, Investor Relations

(949) 822-4074

[email protected]

Media Contact:

Rebecca Anderson

Senior Vice President, Strategic Communications and Public Relations

(949) 822-4024

[email protected]

KEYWORDS: United States North America California

INDUSTRY KEYWORDS: Personal Finance Finance Professional Services Residential Building & Real Estate Construction & Property

MEDIA:

Logo
Logo

Information Services Group Announces Fourth-Quarter and Full-Year 2024 Results

Information Services Group Announces Fourth-Quarter and Full-Year 2024 Results

  • Reports fourth-quarter GAAP revenues of $58 million, at top end of guidance
  • Reports fourth-quarter GAAP net income of $3.0 million, GAAP EPS of $0.06 and adjusted EPS of $0.06; GAAP results reflect a fourth-quarter net gain of $2.3 million from the previously disclosed sale of the firm’s automation unit on October 1
  • Reports fourth-quarter adjusted EBITDA of $6.5 million, up 11% versus prior year
  • Generates $6.6 million of cash from operations in fourth quarter
  • Delivers full-year GAAP revenues of $248 million; GAAP operating income of $5.8 million; GAAP net income of $2.8 million and GAAP EPS of $0.06; adjusted EBITDA of $25.1 million, adjusted net income of $10.0 million and adjusted EPS of $0.20; GAAP results reflect a full-year net gain of $1.7 million from the previously disclosed sale of the firm’s automation unit on October 1
  • Declares first-quarter dividend of $0.045 per share, payable March 28, 2025, to shareholders of record as of March 21, 2025
  • Launches AI-centered positioning to reflect expanding role helping enterprises adopt AI at scale
  • Sets first-quarter guidance: revenues between $58 million and $59 million and adjusted EBITDA between $6.5 million and $7.5 million

STAMFORD, Conn.–(BUSINESS WIRE)–
Information Services Group (ISG) (Nasdaq: III), a global AI-centered technology research and advisory firm, today announced financial results for the fourth quarter and full year ended December 31, 2024.

Commenting on the results, Chairman and CEO Michael P. Connors said: “We delivered a strong fourth quarter, beginning with the sale of our automation unit, which significantly strengthened our balance sheet. Our profitability improved, with adjusted EBITDA up 11 percent and our adjusted EBITDA margin up more than 200 basis points. We generated strong cash flow and have reduced our debt by 25 percent from a year ago. And we saw a return to growth in the Americas, our largest region, with revenues up 6 percent, excluding the results of our divested automation unit. Among our recurring revenue streams, we saw particular strength in our GovernX® business, with recurring revenues accounting for 45 percent of our firmwide revenues in the quarter.”

Commenting on the macro environment, Connors said: “Overall, we see a gradually improving demand environment in 2025, as clients accelerate their overall technology spending to facilitate broadscale adoption of AI, especially in areas including cloud computing, data analytics and data governance. ISG is ideally positioned to meet these needs with our robust AI advisory capabilities and sourcing ecosystem expertise. AI is at the center of everything we do to deliver operational excellence and faster growth to our clients.”

AI-Centered Repositioning

Last month, ISG announced a strategic repositioning of the firm to reflect the expanding role it plays in helping enterprises adopt AI at scale to drive greater levels of innovation and efficiency. ISG’s new descriptive phrase—“a global AI-centered technology research and advisory firm”—underscores the importance of AI in all areas of the firm’s business.

ISG has served more than 100 clients with AI-focused research and advisory services in the last 12 months and expects its AI-related activities to become an increasingly important component of its business over the next two years as enterprises move beyond the planning and experimentation phases and begin to adopt AI more broadly across their organizations.

At the same time, ISG is leveraging AI to improve the speed and efficiency of its proprietary client platforms, most notably ISG Tango™, the firm’s groundbreaking sourcing platform launched last year. More than $7 billion of sourcing contract value now flows through ISG Tango™.

Fourth-Quarter 2024 Results

Reported revenues for the fourth quarter were $57.8 million, down 13 percent from $66.2 million in the prior year. Excluding fourth-quarter 2023 results from ISG’s automation unit, which the firm divested at the beginning of the fourth quarter of 2024, revenues were down 2.2 percent. Currency translation positively impacted reported revenues by $0.3 million versus the prior year.

Revenues were $37.9 million in the Americas, up 6 percent, excluding fourth-quarter 2023 automation results, and down 6 percent on a reported basis. Revenues in Europe were $14.9 million, down 15 percent, excluding automation results, and down 26 percent on a reported basis, and Asia Pacific revenues were $5.0 million, down 16 percent on a reported basis, all versus the prior year.

ISG reported fourth-quarter operating income of $0.2 million, compared with an operating loss of $3.5 million in the prior year. Reported fourth-quarter net income was $3.0 million, compared with a net loss of $2.9 million in the prior year. Fully diluted income per share was $0.06, compared with a $0.06 fully diluted loss per share in the prior year.

During the fourth quarter of 2024, ISG recorded a $2.3 million net gain on the sale of its automation unit. Excluding this gain, net income and GAAP EPS would have been $0.7 million and $0.01 per share, respectively. During the fourth quarter of 2023, ISG recorded a $4.8 million reserve for amounts owed by a client. Excluding this reserve, net income and GAAP EPS for the fourth quarter of 2023 would have been $0.8 million and $0.02, respectively.

Adjusted net income (a non-GAAP measure defined below under “Non-GAAP Financial Measures”) for the fourth quarter of 2024 was $3.0 million, or $0.06 per share on a fully diluted basis, compared with adjusted net income of $3.1 million, or $0.06 per share on a fully diluted basis, in the prior year’s fourth quarter.

Fourth-quarter adjusted EBITDA (a non-GAAP measure defined below under “Non-GAAP Financial Measures”) was $6.5 million, up 11 percent from the prior-year fourth quarter. Adjusted EBITDA margin (a non-GAAP measure calculated by dividing adjusted EBITDA by reported revenues) was 11.3 percent, compared with 8.9 percent in the prior year.

Full-Year 2024 Results

Reported revenues for the full year were $247.6 million, down 15 percent versus the prior year. Excluding fourth-quarter 2023 results from ISG’s automation unit, revenues were down 13 percent for the full year of 2024.

Revenues were $158.9 million in the Americas, down 6 percent, excluding automation results in the prior-year fourth quarter, and down 8 percent on a reported basis; in Europe, revenues were $67.7 million, down 20 percent, excluding automation, and down 25 percent on a reported basis, and in Asia Pacific, revenues were $21.0 million, down 25 percent, all versus the prior year.

ISG reported full-year operating income of $5.8 million, compared with $14.6 million in the prior year. The firm also reported net income and fully diluted earnings per share of $2.8 million and $0.06, respectively, versus net income of $6.2 million and earnings per share of $0.12 in the prior year. For the full year, ISG recorded a $1.7 million net gain on the sale of its automation unit. Excluding the gain on the sale of automation, 2024 net income and GAAP EPS would have been $1.2 million and $0.02 per share, respectively. For 2023, excluding the previously mentioned reserve, net income and GAAP EPS would have been $9.8 million and $0.20 per share, respectively.

Adjusted net income (a non-GAAP measure defined below under “Non-GAAP Financial Measures”) for the full year was $10.0 million, or $0.20 per share on a fully diluted basis, compared with adjusted net income of $20.1 million, or $0.40 per share on a fully diluted basis, in the prior year.

Full-year adjusted EBITDA (a non-GAAP measure defined below under “Non-GAAP Financial Measures”) was $25.1 million, down 33 percent from the prior year. Adjusted EBITDA margin (a non-GAAP measure calculated by dividing adjusted EBITDA by reported revenues) was 10.2 percent, compared with 12.9 percent in the prior year.

Other Financial and Operating Highlights

ISG generated $6.6 million of cash from operations in the fourth quarter and $19.9 million for the full year. The firm’s cash balance totaled $23.1 million at December 31, 2024, up 138 percent from $9.7 million at September 30, 2024.

During the fourth quarter, ISG reduced debt by $7.0 million, paid dividends of $4.5 million and repurchased $2.3 million of shares. As of December 31, 2024, ISG had $59.2 million in debt outstanding, down 25 percent or $20.0 million from the fourth quarter of the prior year.

2025 First-Quarter Revenue and Adjusted EBITDA Guidance

“We expect an acceleration in client demand and profitability throughout the course of this year, beginning in the Americas, in anticipation of an improving macro environment and increasing AI adoption resulting in higher-margin services. For the first quarter, ISG is targeting revenues of between $58 million and $59 million and adjusted EBITDA of between $6.5 million and $7.5 million, an increase of at least 45 percent from the prior-year first quarter. We will continue to monitor the macroeconomic environment, including the impact of FX, inflation and other factors, and adjust our business plans accordingly,” Connors said.

Quarterly Dividend

The ISG Board of Directors declared a first-quarter dividend of $0.045 per share, payable on March 28, 2025, to shareholders of record as of March 21, 2025.

Conference Call

ISG has scheduled a call for 9 a.m., U.S. Eastern Time, March 7, 2025, to discuss the company’s fourth-quarter results. The call can be accessed by dialing +1 (800) 715-9871; or, for international callers, by dialing +1 (646) 307-1963. The access code is 4083759. A recording of the conference call will be accessible on ISG’s investor relations page for approximately four weeks following the call.

Forward-Looking Statements

This communication contains “forward-looking statements” which represent the current expectations and beliefs of management of ISG concerning future events and their potential effects. Statements contained herein including words such as “anticipate,” “believe,” “contemplate,” “plan,” “estimate,” “target,” “expect,” “intend,” “will,” “continue,” “should,” “may,” and other similar expressions, are “forward-looking statements” under the Private Securities Litigation Reform Act of 1995. These forward-looking statements are not guarantees of future results and are subject to certain risks and uncertainties that could cause actual results to differ materially from those anticipated. Those risks relate to inherent business, economic and competitive uncertainties and contingencies relating to the businesses of ISG and its subsidiaries including without limitation: (1) failure to secure new engagements or loss of important clients; (2) ability to hire and retain enough qualified employees to support operations; (3) ability to maintain or increase billing and utilization rates; (4) management of growth; (5) success of expansion internationally; (6) competition; (7) ability to move the product mix into higher margin businesses; (8) general political and social conditions such as war, political unrest and terrorism; (9) healthcare and benefit cost management; (10) ability to protect ISG and its subsidiaries’ intellectual property or data and the intellectual property or data of others; (11) currency fluctuations and exchange rate adjustments; (12) ability to successfully consummate or integrate strategic acquisitions; (13) outbreaks of diseases, including coronavirus, or similar public health threats or fear of such an event; (14) engagements may be terminated, delayed or reduced in scope by clients; (15) the effect of the divestiture of the automation unit on ISG’s relationships with its customers and suppliers and on its retained business generally; and (16) the success of ISG’s focus on AI advisory and AI-powered platforms. Certain of these and other applicable risks, cautionary statements and factors that could cause actual results to differ from ISG’s forward-looking statements are included in ISG’s filings with the U.S. Securities and Exchange Commission. ISG undertakes no obligation to update or revise any forward-looking statements to reflect subsequent events or circumstances.

Non-GAAP Financial Measures

ISG reports all financial information required in accordance with U.S. generally accepted accounting principles (GAAP). In this release, ISG has presented both GAAP financial results as well as non-GAAP information for the three and twelve months ended December 31, 2024, and December 31, 2023. ISG believes that evaluating its ongoing operating results will be enhanced if it discloses certain non-GAAP information. These non-GAAP financial measures exclude non-cash and certain other special charges that many investors believe may obscure the user’s overall understanding of ISG’s current financial performance and the Company’s prospects for the future. ISG believes that these non-GAAP measures provide useful information to investors because they improve the comparability of the financial results between periods and provide for greater transparency of key measures used to evaluate the Company’s performance.

ISG provides adjusted EBITDA (defined as net income, plus interest, taxes, depreciation and amortization, foreign currency transaction gains/losses, non-cash stock compensation, interest accretion associated with contingent consideration, change in contingent consideration, gain on the sale of business, tax indemnity receivable, accounts receivables reserves, acquisition- and disposition-related cost, and severance, integration and other expense), adjusted net income (defined as net income, plus amortization of intangible assets, non-cash stock compensation, foreign currency transaction gains/losses, interest accretion associated with contingent consideration, change in contingent consideration, gain on the sale of business, acquisition- and disposition-related cost, accounts receivables reserves, write-off of deferred financing costs and severance, integration and other expense, on a tax-adjusted basis), adjusted net income per diluted share, adjusted EBITDA margin, and selected financial data on a constant currency basis which are non-GAAP measures that the Company believes provide useful information to both management and investors by excluding certain expenses and financial implications of foreign currency translations, which management believes are not indicative of ISG’s core operations. These non-GAAP measures are used by ISG to evaluate the Company’s business strategies and management’s performance.

We evaluate our results of operations on both an as reported and a constant currency basis. The constant currency presentation, which is a non-GAAP financial measure, excludes the impact of year-over-year fluctuations in foreign currency exchange rates. We believe providing constant currency information provides valuable supplemental information regarding our results of operations, thereby facilitating period-to-period comparisons of our business performance and is consistent with how management evaluates the Company’s performance. We calculate constant currency percentages by converting our current and prior-periods local currency financial results using the same point in time exchange rates and then compare the adjusted current and prior period results. This calculation may differ from similarly titled measures used by others and, accordingly, the constant currency presentation is not meant to be a substitution for recorded amounts presented in conformity with GAAP, nor should such amounts be considered in isolation.

Management believes this information facilitates comparison of underlying results over time. Non-GAAP financial measures, when presented, are reconciled to the most closely applicable GAAP measure. Non-GAAP measures are provided as additional information and should not be considered in isolation or as a substitute for results prepared in accordance with GAAP. A reconciliation of the forward-looking non-GAAP estimates contained herein to the corresponding GAAP measures is not being provided, due to the unreasonable efforts required to prepare it.

About ISG

ISG (Nasdaq: III) is a global AI-centered technology research and advisory firm. A trusted partner to more than 900 clients, including 75 of the world’s top 100 enterprises, ISG is a long-time leader in technology and business services that is now at the forefront of leveraging AI to help organizations achieve operational excellence and faster growth. The firm, founded in 2006, is known for its proprietary market data, in-depth knowledge of provider ecosystems, and the expertise of its 1,600 professionals worldwide working together to help clients maximize the value of their technology investments.

Information Services Group, Inc.
Condensed Consolidated Statement of Income and Comprehensive Income
(unaudited)
(in thousands, except per share amounts)
 
Three Months Ended December 31, Twelve Months Ended December 31,

2024

2023

2024

2023

 
Revenues

$

57,777

 

$

66,186

 

$

247,585

 

$

291,054

 

Operating expenses
Direct costs and expenses for advisors

 

33,821

 

 

40,865

 

 

150,306

 

 

178,913

 

Selling, general and administrative

 

22,613

 

 

27,276

 

 

85,634

 

 

91,271

 

Depreciation and amortization

 

1,164

 

 

1,567

 

 

5,888

 

 

6,258

 

Operating income

 

179

 

 

(3,522

)

 

5,757

 

 

14,612

 

Interest income

 

81

 

 

212

 

 

782

 

 

497

 

Interest expense

 

(1,165

)

 

(1,513

)

 

(5,837

)

 

(6,190

)

Gain on the sale of business

 

4,536

 

 

 

 

4,532

 

 

 

Foreign currency transaction loss

 

17

 

 

(118

)

 

(7

)

 

(158

)

Income before taxes

 

3,648

 

 

(4,941

)

 

5,227

 

 

8,761

 

Income tax provision

 

606

 

 

(2,072

)

 

2,388

 

 

2,607

 

Net income (loss)

$

3,042

 

$

(2,869

)

$

2,839

 

$

6,154

 

 
Weighted average shares outstanding:
Basic

 

48,909

 

 

48,810

 

 

48,785

 

 

48,609

 

Diluted

 

50,638

 

 

49,838

 

 

50,049

 

 

50,175

 

 
Earnings (loss) per share:
Basic

$

0.06

 

$

(0.06

)

$

0.06

 

$

0.13

 

Diluted

$

0.06

 

$

(0.06

)

$

0.06

 

$

0.12

 

Information Services Group, Inc.
Reconciliation from GAAP to Non-GAAP
(unaudited)
(in thousands, except per share amounts)
 
 
 
Three Months Ended December 31, Twelve Months Ended December 31,

2024

2023

2024

2023

 
Net income (loss)

$

3,042

 

$

(2,869

)

$

2,839

 

$

6,154

 

Plus:
Interest expense (net of interest income)

 

1,084

 

 

1,301

 

 

5,055

 

 

5,693

 

Income taxes

 

606

 

 

(2,072

)

 

2,388

 

 

2,607

 

Depreciation and amortization

 

1,164

 

 

1,567

 

 

5,888

 

 

6,258

 

Interest accretion associated with contingent consideration

 

12

 

 

26

 

 

77

 

 

104

 

Change in contingent consideration

 

 

 

 

 

(2,390

)

 

 

Acquisition and disposition-related cost (1)

 

2,201

 

 

102

 

 

2,880

 

 

201

 

Severance, integration and other expense

 

625

 

 

497

 

 

4,887

 

 

2,513

 

Gain on the sale of business

 

(4,536

)

 

 

 

(4,532

)

 

 

Account receivable reserves

 

 

 

4,822

 

 

 

 

4,822

 

Tax indemnity receivable

 

 

 

35

 

 

 

 

35

 

Foreign currency transaction (gain) loss

 

(17

)

 

118

 

 

7

 

 

158

 

Non-cash stock compensation

 

2,356

 

 

2,380

 

 

8,046

 

 

9,132

 

Adjusted EBITDA

$

6,537

 

$

5,907

 

$

25,145

 

$

37,677

 

 
Net income (loss)

$

3,042

 

$

(2,869

)

$

2,839

 

$

6,154

 

Plus:
Non-cash stock compensation

 

2,356

 

 

2,380

 

 

8,046

 

 

9,132

 

Intangible amortization

 

376

 

 

812

 

 

2,606

 

 

3,164

 

Interest accretion associated with contingent consideration

 

12

 

 

26

 

 

77

 

 

104

 

Change in contingent consideration

 

 

 

 

 

(2,390

)

 

 

Acquisition and disposition-related cost (1)

 

2,201

 

 

102

 

 

2,880

 

 

201

 

Gain on the sale of business

 

(4,536

)

 

 

 

(4,532

)

 

 

Account receivables reserves

 

 

 

4,822

 

 

 

 

4,822

 

Severance, integration and other expense

 

625

 

 

497

 

 

4,887

 

 

2,513

 

Write-off of deferred financing costs

 

 

 

 

 

 

 

379

 

Foreign currency transaction (gain) loss

 

(17

)

 

118

 

 

7

 

 

158

 

Tax effect (2)

 

(1,073

)

 

(2,802

)

 

(4,452

)

 

(6,551

)

Adjusted net income

$

2,986

 

$

3,086

 

$

9,968

 

$

20,076

 

 
Weighted average shares outstanding:
Basic

 

48,909

 

 

48,810

 

 

48,785

 

 

48,609

 

Diluted

 

50,638

 

 

49,838

 

 

50,049

 

 

50,175

 

 
Adjusted earnings per share:
Basic

$

0.06

 

$

0.06

 

$

0.20

 

$

0.41

 

Diluted

$

0.06

 

$

0.06

 

$

0.20

 

$

0.40

 

(1)

Consists of expenses from acquisition-related costs and non-cash fair value adjustments on pre-acquisition contract liabilities.

(2)

Marginal tax rate of 32%, reflecting U.S. federal income tax rate of 21% plus 11% attributable to U.S. states and foreign jurisdictions.
Information Services Group, Inc.
Selected Financial Data
Constant Currency Comparison
 
Three Months Three Months
Three Months Constant Ended Three Months Constant Ended
Ended currency December 31, 2024 Ended currency December 31, 2023
December 31, 2024 impact Adjusted December 31, 2023 impact Adjusted
Revenue

$

57,777

$

235

 

$

58,012

$

66,186

 

$

514

 

$

66,700

 

Operating income

$

179

$

(14

)

$

165

$

(3,522

)

$

107

 

$

(3,415

)

Adjusted EBITDA

$

6,537

$

(4

)

$

6,533

$

5,907

 

$

126

 

$

6,033

 

 
Twelve Months Twelve Months
Twelve Months Constant Ended Twelve Months Constant Ended
Ended currency December 31, 2024 Ended currency December 31, 2023
December 31, 2024 impact Adjusted December 31, 2023 impact Adjusted
Revenue

$

247,585

$

59

 

$

247,644

$

291,054

 

$

751

 

$

291,805

 

Operating income

$

5,757

$

(305

)

$

5,452

$

14,612

 

$

(11

)

$

14,601

 

Adjusted EBITDA

$

25,145

$

(293

)

$

24,852

$

37,677

 

$

21

 

$

37,698

 

 

Press Contact:

Will Thoretz

+1 203 517 3119

[email protected]

Investor Contact:

Michael Sherrick

+1 203 517 3104

[email protected]

KEYWORDS: United States North America Connecticut

INDUSTRY KEYWORDS: Technology Consulting Other Technology Professional Services Software Networks Internet Data Analytics Data Management Artificial Intelligence

MEDIA:

Logo
Logo

CooperCompanies Announces First Quarter 2025 Results

SAN RAMON, Calif., March 06, 2025 (GLOBE NEWSWIRE) — CooperCompanies (Nasdaq: COO), a leading global medical device company, today announced financial results for its fiscal first quarter ended January 31, 2025.

  • Revenue increased 4% year-over-year to $964.7 million. CooperVision (CVI) revenue up 4% to $646.1 million, and CooperSurgical (CSI) revenue up 3% to $318.6 million.
  • GAAP diluted earnings per share (EPS) of $0.52, up $0.11 from last year’s first quarter.
  • Non-GAAP diluted EPS of $0.92, up $0.07 from last year’s first quarter. See “Reconciliation of Selected GAAP Results to Non-GAAP Results” below.

Commenting on the results, Al White, Cooper’s President and CEO said, “We started the year on a positive note meeting our revenue expectations and exceeding our operational targets. Moving forward, we remain confident in our ability to deliver strong growth and operational excellence, and this is reflected in our guidance.”

First
Quarter Operating Results

  • Revenue of $964.7 million, up 4% from last year’s first quarter, up 5% in constant currency, up 5% organically.
  • Gross margin of 68% compared with 67% in last year’s first quarter driven by efficiency gains and mix. On a non-GAAP basis, gross margin was 69%, up from 67% last year.
  • Operating margin of 19% compared with 16% in last year’s first quarter driven by stronger gross margins and targeted G&A expense leverage. On a non-GAAP basis, operating margin was 25%, up from 24% last year.
  • Interest expense of $26.0 million compared with $29.9 million in last year’s first quarter driven by lower interest rates and lower average debt. On a non-GAAP basis, interest expense was $25.3 million, down from $28.6 million.
  • Cash provided by operations of $190.6 million offset by capital expenditures of $89.4 million resulted in free cash flow of $101.2 million.

First
Quarter CooperVision (CVI) Revenue

  • Revenue of $646.1 million, up 4% from last year’s first quarter, up 6% in constant currency, up 6% organically.
  • Revenue by category:
        % change y/y
    (In millions)   Reported   Currency Impact   Constant Currency   Acquisitions and Divestitures   Organic
    1Q25          
  Toric and multifocal $ 319.4   7 %   3 %   10 %   %   10 %
  Sphere, other   326.7   1 %   2 %   3 %   %   3 %
  Total $ 646.1   4 %   2 %   6 %   %   6 %
                                     
  • Revenue by geography:
        % change y/y
    (In millions)   Reported   Currency Impact   Constant Currency   Acquisitions and Divestitures   Organic
    1Q25          
  Americas $ 270.9   7 %   1 %   8 %   %   8 %
  EMEA   246.5   3 %   3 %   6 %   %   6 %
  Asia Pacific   128.7   (2 )%   5 %   3 %   %   3 %
  Total $ 646.1   4 %   2 %   6 %   %   6 %
                                     

First
Quarter CooperSurgical (CSI) Revenue

  • Revenue of $318.6 million, up 3% from last year’s first quarter, up 4% in constant currency, up 2% organically.
  • Revenue by category:
        % change y/y
    (In millions)   Reported   Currency Impact   Constant Currency   Acquisitions and Divestitures   Organic
    1Q25          
  Office and surgical $ 198.9   4 %   %   4 %   (2 )%   2 %
  Fertility   119.7   1 %   2 %   3 %   (2 )%   1 %
  Total $ 318.6   3 %   1 %   4 %   (2 )%   2 %
                                     

Fiscal Year 2025 Financial Guidance

The Company updated its fiscal year 2025 financial guidance. Details are summarized as follows:

  • Fiscal 2025 total revenue of $4,080 – $4,158 million (organic growth of 6% to 8%)
    • CVI revenue of $2,733 – $2,786 million (organic growth of 6.5% to 8.5%)
    • CSI revenue of $1,347 – $1,372 million (organic growth of 4% to 6%)
  • Fiscal 2025 non-GAAP diluted EPS of $3.94 – $4.02 (raised from previous guidance of $3.92 – $4.02)

Non-GAAP diluted earnings per share guidance excludes amortization and impairment of intangible assets, and certain income or gains and charges or expenses including acquisition and integration costs which we may incur as part of our continuing operations.

With respect to the Company’s guidance expectations, the Company has not reconciled non-GAAP diluted earnings per share guidance to GAAP diluted earnings per share due to the inherent difficulty in forecasting acquisition-related, integration and restructuring charges and expenses, which are reconciling items between the non-GAAP and GAAP measure. Due to the unknown effect, timing and potential significance of such charges and expenses that impact GAAP diluted earnings per share, the Company is not able to provide such guidance.

Reconciliation of Selected GAAP Results to Non-GAAP Results

To supplement our financial results and guidance presented on a GAAP basis, we provide non-GAAP measures such as non-GAAP gross margin, non-GAAP operating margin, non-GAAP diluted earnings per share, as well as constant currency and organic revenue growth because we believe they are helpful for the investors to understand our consolidated operating results. Management uses supplemental non-GAAP financial measures internally to understand, manage and evaluate our business, to make operating decisions, and to plan and forecast for future periods. The non-GAAP measures exclude costs which we generally would not have otherwise incurred in the periods presented as a part of our continuing operations. We provide further details of the non-GAAP adjustments made to arrive at our non-GAAP measures in the GAAP to non-GAAP reconciliations below. Our non-GAAP financial results and guidance are not meant to be considered in isolation or as a substitute for comparable GAAP measures and should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP.

To present constant currency revenue growth, current period revenue for entities reporting in currencies other than the United States dollar are converted into United States dollars at the average foreign exchange rates for the corresponding period in the prior year. To present organic revenue growth, we excluded the effect of foreign currency fluctuations and the impact of any acquisitions, divestitures and discontinuations that occurred in the comparable period.

We define the non-GAAP measure of free cash flow as cash provided by operating activities less capital expenditures. We believe free cash flow is useful for investors as an additional measure of liquidity because it represents cash that is available to grow the business, make strategic acquisitions, repay debt, or buyback common stock. Management uses free cash flow internally to understand, manage, make operating decisions and evaluate our business. In addition, we use free cash flow to help plan and forecast future periods.

Investors should consider non-GAAP financial measures in addition to, and not as replacements for, or superior to, measures of financial performance prepared in accordance with GAAP.

 
THE COOPER COMPANIES, INC. AND SUBSIDIARIES
 
GAAP to Non-GAAP Reconciliation

Gross Margin, Operating Margin, and EPS
   
  Three Months Ended January 31,
(In millions)   2025 Margin %   2024 Margin %
GAAP Gross Profit $ 660.2 68 % $ 623.8 67 %
Acquisition and integration-related charges (1)   1.6 1 %   0.8 %
Exit of business (2)   %   0.1 %
Medical device regulations (3)   0.6 %   1.0 %
Business optimization charges (4)   %   1.6 %
Total   2.2 1 %   3.5 %
Non-GAAP Gross Profit $ 662.4 69 % $ 627.3 67 %

  Three Months Ended January 31,
(In millions)   2025 Margin %   2024 Margin %
GAAP Operating Income $ 182.0 19 % $ 153.1 16 %
Amortization of acquired intangibles   49.6 5 %   50.3 5 %
Acquisition and integration-related charges (1)   4.3 %   10.5 1 %
Exit of business (2)   %   0.4 %
Medical device regulations (3)   5.4 1 %   5.2 1 %
Business optimization charges (4)   %   6.8 1 %
Other (5)   0.6 %   0.8 %
Total   59.9 6 %   74.0 8 %
Non-GAAP Operating Income $ 241.9 25 % $ 227.1 24 %

  Three Months Ended January 31,
(In millions, except per share amounts)   2025   EPS   2024   EPS
GAAP Net Income $ 104.3   $ 0.52   $ 81.2   $ 0.41  
Amortization of acquired intangibles   49.6     0.25     50.3     0.25  
Acquisition and integration-related charges (1)   4.3     0.02     10.5     0.05  
Exit of business (2)           0.4      
Medical device regulations (3)   5.4     0.03     5.2     0.03  
Business optimization charges (4)           6.8     0.03  
Other (5)   2.5     0.01     3.6     0.02  
Tax effects related to the above items   (14.7 )   (0.07 )   (19.8 )   (0.10 )
Intra-entity asset transfers (6)   33.0     0.16     32.4     0.16  
Total   80.1     0.40     89.4     0.44  
Non-GAAP Net Income $ 184.4   $ 0.92   $ 170.6   $ 0.85  
Weighted average diluted shares used   201.2       199.9    
                 

EPS, amounts and percentages may not sum or recalculate due to rounding.

(1) Charges include the direct effects of acquisition accounting, such as amortization of inventory fair value step-up, professional services fees, regulatory fees and changes in fair value of contingent considerations, and items related to integrating acquired businesses, such as redundant personnel costs for transitional employees, other acquired employee related costs, and integration-related professional services, manufacturing integration costs, legal entity rationalization and other integration-related activities. The acquisition and integration-related charges in fiscal 2025 were primarily related to the obp Surgical and the Cook Medical acquisition and integration expenses. The acquisition and integration-related charges in fiscal 2024 were primarily related to the Cook Medical acquisition and integration expenses.

Charges included $1.3 million related to redundant personnel costs for transitional employees, $1.3 million of professional services fees, $0.9 million of inventory fair value step-up amortization, and $0.8 million of other acquisition and integration-related activities in the three months ended January 31, 2025.

Charges included $4.0 million related to redundant personnel costs for transitional employees, $3.1 million of professional services fees, $0.7 million of manufacturing integration costs, and $2.7 million of other acquisition and integration-related activities in the three months ended January 31, 2024.

(2) Charges include costs related to product line exits such as inventory write-offs, site closure costs, contract termination costs and specifically-identified long-lived asset write-offs.

There were no exit of business charges in the three months ended January 31, 2025.

Charges included $0.3 million site closures costs due to the exit of the lens care business and $0.1 million of inventory write-offs in the three months ended January 31, 2024.

(3) Charges represent incremental costs of complying with the new European Union (E.U.) medical device regulations for previously registered products and primarily include charges for contractors supporting the project and other direct third-party expenses. We consider these costs to be limited to a specific time period.

(4) Charges represent the costs associated with initiatives to increase efficiencies across the organization and optimize our overall cost structure, including changes to our IT infrastructure and operations, employee severance costs, legal entity and other business reorganizations, write-offs or impairments of certain long-lived assets associated with the business optimization activities.

There were no business optimization charges in the three months ended January 31, 2025.

Charges included $6.0 million of employee severance costs, $0.3 million related to changes to our IT infrastructure and operations, and $0.5 million of legal entity and other business reorganizations costs in the three months ended January 31, 2024.

(5) Charges include certain business disruptions from natural causes, litigation matters and other items that are not part of ordinary operations. The adjustments to arrive at non-GAAP net income also include gains and losses on minority interest investments and accretion of interest attributable to acquisition installment payables.

Charges included $1.2 million of gains and losses on minority interest investments, $0.7 million of accretion of interest attributable to acquisition installment payables, and $0.6 million of legal matters in the three months ended January 31, 2025.

Charges included $1.4 million of gains and losses on minority interest investments, $1.4 million of accretion of interest attributable to acquisition installment payables, and $0.8 million related to legal matters in the three months ended January 31, 2024.

(6) In fiscal 2021, the Company transferred its CooperVision intellectual property and goodwill to its UK subsidiary. As a result, we recorded a deferred tax asset equal to approximately $2.0 billion as a one-time tax benefit in accordance with U.S. GAAP in fiscal 2021 as subsequently adjusted for changes in UK tax law. The non-GAAP adjustments reflect the ongoing net deferred tax benefit from tax amortization each period under UK tax law.

Audio Webcast and Conference Call

The Company will host an audio webcast today for the public, investors, analysts and news media to discuss its first quarter results and current corporate developments. The audio webcast will be broadcast live on CooperCompanies’ website, www.investor.coopercos.com, at approximately 5:00 PM ET. It will also be available for replay on CooperCompanies’ website, www.investor.coopercos.com. Alternatively, you can dial in to the conference call at 800-715-9871; conference ID 7466264.

About CooperCompanies

CooperCompanies (Nasdaq: COO) is a leading global medical device company focused on helping people experience life’s beautiful moments through its two business units, CooperVision and CooperSurgical. CooperVision is a trusted leader in the contact lens industry, helping to improve the way people see each day. CooperSurgical is a leading fertility and women’s healthcare company dedicated to putting time on the side of women, babies, and families at the healthcare moments that matter most. Headquartered in San Ramon, CA, CooperCompanies has a workforce of more than 16,000, sells products in over 130 countries, and positively impacts over fifty million lives each year. For more information, please visit www.coopercos.com.

Forward-Looking Statements

This earnings release contains “forward-looking statements” as defined by the Private Securities Litigation Reform Act of 1995. Statements relating to guidance, plans, prospects, goals, strategies, future actions, events or performance and other statements of which are other than statements of historical fact, including our fiscal year 2025 financial guidance, are forward looking. In addition, all statements regarding anticipated growth in our revenues, anticipated effects of any product recalls, anticipated market conditions, planned product launches, restructuring or business transition expectations, regulatory plans, and expected results of operations and integration of any acquisition are forward-looking. To identify these statements look for words like “believes,” “outlook,” “probable,” “expects,” “may,” “will,” “should,” “could,” “seeks,” “intends,” “plans,” “estimates” or “anticipates” and similar words or phrases. Forward-looking statements necessarily depend on assumptions, data or methods that may be incorrect or imprecise and are subject to risks and uncertainties.

Among the factors that could cause our actual results and future actions to differ materially from those described in forward-looking statements are: adverse changes in the global or regional general business, political and economic conditions including the impact of continuing uncertainty and instability of certain countries, man-made or natural disasters and pandemic conditions, that could adversely affect our global markets, and the potential adverse economic impact and related uncertainty caused by these items; the impact of international conflicts and the global response to international conflicts on the global and local economy, financial markets, energy markets, currency rates and our ability to supply product to, or through, affected countries; our substantial and expanding international operations and the challenges of managing an organization spread throughout multiple countries and complying with a variety of legal, compliance and regulatory requirements; foreign currency exchange rate and interest rate fluctuations including the risk of fluctuations in the value of foreign currencies or interest rates that would decrease our net sales and earnings; our existing and future variable rate indebtedness and associated interest expense is impacted by rate increases, which could adversely affect our financial health or limit our ability to borrow additional funds; changes in tax laws, examinations by tax authorities, and changes in our geographic composition of income; acquisition-related adverse effects including the failure to successfully achieve the anticipated net sales, margins and earnings benefits of acquisitions, integration delays or costs and the requirement to record significant adjustments to the preliminary fair value of assets acquired and liabilities assumed within the measurement period, required regulatory approvals for an acquisition not being obtained or being delayed or subject to conditions that are not anticipated, adverse impacts of changes to accounting controls and reporting procedures, contingent liabilities or indemnification obligations, increased leverage and lack of access to available financing (including financing for the acquisition or refinancing of debt owed by us on a timely basis and on reasonable terms); compliance costs and potential liability in connection with U.S. and foreign laws and health care regulations pertaining to privacy and security of personal information such as the Health Insurance Portability and Accountability Act of 1996 (HIPAA) and the California Consumer Privacy Act (CCPA) in the U.S. and the General Data Protection Regulation (GDPR) requirements in Europe, including but not limited to those resulting from data security breaches; a major disruption in the operations of our manufacturing, accounting and financial reporting, research and development, distribution facilities or raw material supply chain due to challenges associated with integration of acquisitions, man-made or natural disasters, pandemic conditions, cybersecurity incidents or other causes; a major disruption in the operations of our manufacturing, accounting and financial reporting, research and development or distribution facilities due to the failure to perform by third-party vendors, including cloud computing providers or other technological problems, including any related to our information systems maintenance, enhancements or new system deployments, integrations or upgrades; a successful cybersecurity attack which could interrupt or disrupt our information technology systems, or those of our third-party service providers, or cause the loss of confidential or protected data; market consolidation of large customers globally through mergers or acquisitions resulting in a larger proportion or concentration of our business being derived from fewer customers; disruptions in supplies of raw materials, particularly components used to manufacture our silicone hydrogel lenses; new U.S. and foreign government laws and regulations, and changes in existing laws, regulations and enforcement guidance, which affect areas of our operations including, but not limited to, those affecting the health care industry, including the contact lens industry specifically and the medical device or pharmaceutical industries generally, including but not limited to the EU Medical Devices Regulation (MDR), and the EU In Vitro Diagnostic Medical Devices Regulation (IVDR); legal costs, insurance expenses, settlement costs and the risk of an adverse decision, prohibitive injunction or settlement related to product liability, patent infringement, contractual disputes, or other litigation; limitations on sales following product introductions due to poor market acceptance; new competitors, product innovations or technologies, including but not limited to, technological advances by competitors, new products and patents attained by competitors, and competitors’ expansion through acquisitions; reduced sales, loss of customers, reputational harm and costs and expenses, including from claims and litigation related to product recalls and warning letters; failure to receive, or delays in receiving, regulatory approvals or certifications for products; failure of our customers and end users to obtain adequate coverage and reimbursement from third-party payers for our products and services; the requirement to provide for a significant liability or to write off, or accelerate depreciation on, a significant asset, including goodwill, other intangible assets and idle manufacturing facilities and equipment; the success of our research and development activities and other start-up projects; dilution to earnings per share from acquisitions or issuing stock; impact and costs incurred from changes in accounting standards and policies; risks related to environmental laws and requirements applicable to our facilities, products or manufacturing processes, including evolving regulations regarding the use of hazardous substances or chemicals in our products; risks related to environmental, social and corporate governance (ESG) issues, including those related to regulatory and disclosure requirements, climate change and sustainability; and other events described in our Securities and Exchange Commission filings, including the “Business”, “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections in the Company’s Annual Report on Form 10-K for the fiscal year ended October 31, 2024, as such Risk Factors may be updated in annual and quarterly filings.

We caution investors that forward-looking statements reflect our analysis only on their stated date. We disclaim any intent to update them except as required by law.

Contact:

Kim Duncan
Vice President, Investor Relations and Risk Management
925-460-3663
[email protected]

   
THE COOPER COMPANIES, INC. AND SUBSIDIARIES
       
Consolidated Condensed Balance Sheets

(In millions)
(Unaudited)
       
       
  January 31, 2025   October 31, 2024
ASSETS
Current assets:      
Cash and cash equivalents $ 100.9   $ 107.6
Trade receivables, net   716.4     717.0
Inventories   842.9     802.7
Prepaid expense and other current assets   326.8     324.2
Total current assets   1,987.0     1,951.5
Property, plant and equipment, net   1,864.7     1,863.4
Goodwill   3,792.1     3,838.4
Other intangibles, net   1,739.4     1,791.0
Deferred tax assets   2,175.3     2,210.3
Other assets   663.7     660.6
Total assets $ 12,222.2   $ 12,315.2
       
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:      
Short-term debt $ 48.7   $ 33.3
Accounts Payable   201.5     260.5
Employee compensation and benefits   190.4     174.8
Deferred revenue   126.3     129.9
Other current liabilities   432.7     424.3
Total current liabilities   999.6     1,022.8
Long-term debt   2,491.2     2,550.4
Deferred tax liabilities   95.2     96.0
Long-term tax payable   54.3     57.5
Deferred revenue   193.4     193.3
Other liabilities   261.0     311.6
Total liabilities   4,094.7     4,231.6
Stockholders’ equity   8,127.5     8,083.6
Total liabilities and stockholders’ equity $ 12,222.2   $ 12,315.2
           

   
THE COOPER COMPANIES, INC. AND SUBSIDIARIES
   
Consolidated Statements of Income

(In millions, except per share amounts)
(Unaudited)
   
  Three Months Ended January 31,
    2025     2024
Net sales $ 964.7   $ 931.6
Cost of sales   304.5     307.8
Gross profit   660.2     623.8
Selling, general and administrative expense   387.9     380.9
Research and development expense   40.7     39.5
Amortization of intangibles   49.6     50.3
Operating income   182.0     153.1
Interest expense   26.0     29.9
Other expense, net   2.7     3.2
Income before income taxes   153.3     120.0
Provision for income taxes   49.0     38.8
Net income $ 104.3   $ 81.2
       
Earnings per share – diluted $ 0.52   $ 0.41
       
Number of shares used to compute diluted earnings per share   201.2     199.9
           

       
THE COOPER COMPANIES, INC. AND SUBSIDIARIES
       
GAAP to Non-GAAP Reconciliation

Constant Currency Revenue Growth and Organic Revenue Growth
       
Net Sales      
      % change y/y
  (In millions)   Reported   Currency Impact   Constant Currency   Acquisitions and Divestitures   Organic
  1Q25          
CooperVision $ 646.1   4 %   2 %   6 %   %   6 %
CooperSurgical   318.6   3 %   1 %   4 %   (2) %   2 %
Total $ 964.7   4 %   1 %   5 %   %   5 %



PublicSquare to Present at 37th Annual Roth Conference

PublicSquare to Present at 37th Annual Roth Conference

WEST PALM BEACH, Fla.–(BUSINESS WIRE)–
PSQ Holdings, Inc. (NYSE: PSQH) (“PublicSquare,” or the “Company”), America’s leading commerce and payments ecosystem valuing life, family, and liberty, today announced that Michael Seifert, Chairman and Chief Executive Officer and Brian Billingsley, President of FinTech, will participate in a fireside chat at the upcoming 37th Annual Roth Investor Conference in Dana Point, CA on Tuesday, March 18, 2025, at 11:00 a.m. PT (2:00 p.m. ET). A link to the webcast will be available at investors.publicsquare.com. Attendees should log in to the webcast approximately 15 minutes before the presentation starts.

PublicSquare management will also host one-on-one investor meetings with institutional investors at the conference to discuss the Company’s recent financial results, business trends, and growth opportunities.

About PublicSquare

PublicSquare is a technology-enabled marketplace and payments ecosystem serving consumers and merchants who value life, family, and liberty. PublicSquare operates three divisions: Marketplace, Financial Technology, and Brands. The primary mission of the Marketplace is to help consumers “shop their values” and put purpose behind their purchases. PublicSquare leverages data and insights from the Marketplace to assess its customers’ needs and provide wholly-owned quality financial products and brands. PublicSquare’s Financial Technology division comprises Credova, a consumer financing company, and PSQ Payments, a “cancel-proof” payments company. PublicSquare’s Brands division comprises EveryLife, a premium D2C life-affirming baby products company. Visit publicsquare.com to learn more.

Investors Contact:

[email protected]

Media Contact:

[email protected]

KEYWORDS: United States North America California Florida

INDUSTRY KEYWORDS: Professional Services Payments Technology Data Analytics Finance Fintech

MEDIA:

Logo
Logo

Costco Wholesale Corporation Reports Second Quarter and Year-To-Date Operating Results For Fiscal 2025 and February Sales Results

ISSAQUAH, Wash., March 06, 2025 (GLOBE NEWSWIRE) — Costco Wholesale Corporation (“Costco” or the “Company”) (Nasdaq: COST) today announced its operating results for the second quarter (twelve weeks) and the first 24 weeks of fiscal 2025, ended February 16, 2025.

Net sales for the quarter increased 9.1 percent, to $62.53 billion, from $57.33 billion last year. Net sales for the first 24 weeks increased 8.3 percent, to $123.52 billion, from $114.05 billion last year.

Comparable sales for the second quarter and first 24 weeks of fiscal 2025 were as follows:

  12 Weeks   12 Weeks   24 Weeks   24 Weeks
      Adjusted*       Adjusted*
U.S. 8.3%   8.6%   6.8%   7.9%
Canada 4.6%   10.5%   5.2%   8.6%
Other International 1.7%   10.3%   3.2%   8.7%
               
Total Company 6.8%   9.1%   6.0%   8.1%
               
E-commerce 20.9%   22.2%   17.1%   17.9%

*Excluding the impacts from changes in gasoline prices and foreign exchange.

Net income for the quarter was $1,788 million, $4.02 per diluted share, compared to $1,743 million, $3.92 per diluted share, last year. Last year’s second quarter net income was positively impacted by a $94 million ($0.21 per diluted share) tax benefit due to the deductibility of the $15 per share special dividend to the extent received by 401(k) plan participants. Net income for the first 24 weeks was $3.59 billion, $8.06 per diluted share, compared to $3.33 billion, $7.49 per diluted share, last year.

For the four-week reporting month of February, ended March 2, 2025, the Company reported net sales of $19.81 billion, an increase of 8.8 percent from $18.21 billion last year. Net sales for the first 26 weeks were $133.36 billion, an increase of 8.3 percent from $123.15 billion last year.

Comparable sales for the February and year-to-date periods ended March 2, 2025, were as follows:

  4 Weeks   4 Weeks   26 Weeks   26 Weeks
      Adjusted*       Adjusted*
U.S. 8.6%   8.6%   6.9%   7.9%
Canada 3.2%   8.7%   5.1%   8.6%
Other International -0.6%   6.5%   3.0%   8.7%
               
Total Company 6.5%   8.3%   6.1%   8.1%
               
E-commerce 19.0%   20.2%   16.9%   17.7%

*Excluding the impacts from changes in gasoline prices and foreign exchange.

Costco currently operates 897 warehouses, including 617 in the United States and Puerto Rico, 109 in Canada, 41 in Mexico, 36 in Japan, 29 in the United Kingdom, 19 in Korea, 15 in Australia, 14 in Taiwan, seven in China, five in Spain, two in France, and one each in Iceland, New Zealand and Sweden. Costco also operates e-commerce sites in the U.S., Canada, the U.K., Mexico, Korea, Taiwan, Japan and Australia.

A conference call to discuss these results is scheduled for 2:00 p.m. (PT) today, March 6, 2025, and is available via a webcast on investor.costco.com (click on “Events & Presentations”).

Certain statements contained in this document constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. For these purposes, forward-looking statements are statements that address activities, events, conditions or developments that the Company expects or anticipates may occur in the future. In some cases forward-looking statements can be identified because they contain words such as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “likely,” “may,” “might,” “plan,” “potential,” “predict,” “project,” “seek,” “should,” “target,” “will,” “would,” or similar expressions and the negatives of those terms. Such forward-looking statements involve risks and uncertainties that may cause actual events, results or performance to differ materially from those indicated by such statements. These risks and uncertainties include, but are not limited to, domestic and international economic conditions, including exchange rates, inflation or deflation, the effects of competition and regulation, uncertainties in the financial markets, consumer and small business spending patterns and debt levels, breaches of security or privacy of member or business information, conditions affecting the acquisition, development, ownership or use of real estate, capital spending, actions of vendors, rising costs associated with employees (generally including health-care costs and wages), workforce interruptions, energy and certain commodities, geopolitical conditions (including tariffs), the ability to maintain effective internal control over financial reporting, regulatory and other impacts related to environmental and social matters, public-health related factors, and other risks identified from time to time in the Company’s public statements and reports filed with the Securities and Exchange Commission. Forward-looking statements speak only as of the date they are made, and the Company does not undertake to update these statements, except as required by law. Comparable sales and comparable sales excluding impacts from changes in gasoline prices and foreign exchange are intended as supplemental information and are not a substitute for net sales presented in accordance with U.S. GAAP.

CONTACTS: Costco Wholesale Corporation
  David Sherwood, 425/313-8239
  Josh Dahmen, 425/313-8254
  Andrew Yoon, 425/313-6305
   

COST-Earn
COST-Sales

COSTCO WHOLESALE CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(dollars in millions, except per share data) (unaudited)
 
  12 Weeks Ended   24 Weeks Ended
  February 16, 2025   February 18, 2024   February 16, 2025   February 18, 2024
REVENUE              
Net sales $ 62,530     $ 57,331     $ 123,515     $ 114,048  
Membership fees   1,193       1,111       2,359       2,193  
Total revenue   63,723       58,442       125,874       116,241  
OPERATING EXPENSES              
Merchandise costs   55,744       51,140       109,853       101,597  
Selling, general and administrative   5,663       5,240       11,509       10,598  
Operating income   2,316       2,062       4,512       4,046  
OTHER INCOME (EXPENSE)              
Interest expense   (36 )     (41 )     (73 )     (79 )
Interest income and other, net   142       216       289       376  
INCOME BEFORE INCOME TAXES   2,422       2,237       4,728       4,343  
Provision for income taxes   634       494       1,142       1,011  
NET INCOME $ 1,788     $ 1,743     $ 3,586     $ 3,332  
               
NET INCOME PER COMMON SHARE:              
Basic $ 4.03     $ 3.93     $ 8.08     $ 7.51  
Diluted $ 4.02     $ 3.92     $ 8.06     $ 7.49  
               
Shares used in calculation (000s):              
Basic   443,982       443,892       443,985       443,859  
Diluted   444,886       444,754       444,888       444,579  
               

COSTCO WHOLESALE CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

 (amounts in millions, except par value and share data) (unaudited)
       
Subject to Reclassification      
       
  February 16, 2025   September 1, 2024
ASSETS      
CURRENT ASSETS      
Cash and cash equivalents         $ 12,356     $ 9,906  
Short-term investments           802       1,238  
Receivables, net           3,060       2,721  
Merchandise inventories           18,754       18,647  
Other current assets           1,925       1,734  
Total current assets           36,897       34,246  
OTHER ASSETS      
Property and equipment, net           29,809       29,032  
Operating lease right-of-use assets           2,531       2,617  
Other long-term assets           3,987       3,936  
TOTAL ASSETS
        
$ 73,224     $ 69,831  
LIABILITIES AND EQUITY      
CURRENT LIABILITIES      
Accounts payable         $ 18,610     $ 19,421  
Accrued salaries and benefits           5,150       4,794  
Accrued member rewards           2,491       2,435  
Deferred membership fees           2,824       2,501  
Other current liabilities           7,924       6,313  
Total current liabilities           36,999       35,464  
OTHER LIABILITIES      
Long-term debt, excluding current portion           5,755       5,794  
Long-term operating lease liabilities           2,284       2,375  
Other long-term liabilities           2,609       2,576  
TOTAL LIABILITIES
        
  47,647       46,209  
COMMITMENTS AND CONTINGENCIES      
EQUITY      
Preferred stock $0.005 par value; 100,000,000 shares authorized; no shares issued and outstanding                  
Common stock $0.005 par value; 900,000,000 shares authorized; 443,730,000 and 443,126,000 shares issued and outstanding           2       2  
Additional paid-in capital           8,047       7,829  
Accumulated other comprehensive loss           (2,242 )     (1,828 )
Retained earnings           19,770       17,619  
TOTAL EQUITY
        
  25,577       23,622  
TOTAL LIABILITIES AND EQUITY
        
$ 73,224     $ 69,831  
               

COSTCO WHOLESALE CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 (amounts in millions) (unaudited)
 
Subject to Reclassification
   
  24 Weeks Ended
  February 16, 2025   February 18, 2024
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income $ 3,586     $ 3,332  
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization   1,100       1,015  
Non-cash lease expense   137       148  
Stock-based compensation   614       580  
Other non-cash operating activities, net   (79 )     (7 )
Changes in working capital   650       314  
Net cash provided by operating activities   6,008       5,382  
CASH FLOWS FROM INVESTING ACTIVITIES      
Purchases of short-term investments   (345 )     (719 )
Maturities of short-term investments   752       1,029  
Additions to property and equipment   (2,401 )     (2,071 )
Other investing activities, net   (13 )     9  
Net cash used in investing activities   (2,007 )     (1,752 )
CASH FLOWS FROM FINANCING ACTIVITIES      
Repayments of short-term borrowings   (389 )     (409 )
Proceeds from short-term borrowings   370       383  
Proceeds from issuance of long-term debt         498  
Tax withholdings on stock-based awards   (390 )     (292 )
Repurchases of common stock   (412 )     (322 )
Cash dividend payments   (515 )     (8,012 )
Financing lease payments and other financing activities, net   (98 )     (96 )
Net cash used in financing activities   (1,434 )     (8,250 )
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS   (117 )     15  
Net change in cash and cash equivalents   2,450       (4,605 )
CASH AND CASH EQUIVALENTS BEGINNING OF YEAR   9,906       13,700  
CASH AND CASH EQUIVALENTS END OF PERIOD $ 12,356     $ 9,095  



Guidewire Announces Second Quarter Fiscal Year 2025 Financial Results

Guidewire Announces Second Quarter Fiscal Year 2025 Financial Results

SAN MATEO, Calif.–(BUSINESS WIRE)–
Guidewire (NYSE: GWRE) today announced its financial results for the fiscal quarter ended January 31, 2025.

“We delivered another excellent quarter driven by 12 cloud deals, with the majority at larger insurers who demand a platform that can handle their complexity and scale,” said Mike Rosenbaum, chief executive officer, Guidewire. “Now, more than ever, we’re reminded of the essential role insurers play in helping communities rebuild and recover, and we’re proud to partner with these vital institutions and empower their ability to deliver when it matters most.”

“ARR, revenue and profitability finished above the high end of our outlook ranges in the second quarter,” said Jeff Cooper, chief financial officer, Guidewire. “This outperformance, combined with visibility into ARR from ramps in the second half of the year and a healthy pipeline, gives us the confidence to raise our full-year 2025 outlook.”

Second Quarter Fiscal Year 2025 Financial Highlights

Revenue

  • Total revenue for the second quarter of fiscal year 2025 was $289.5 million, an increase of 20% from the same quarter in fiscal year 2024. Subscription and support revenue was $177.8 million, an increase of 35%; license revenue was $63.7 million, a decrease of 10%; and services revenue was $47.9 million, an increase of 26%, each as compared to the same quarter in fiscal year 2024.
  • As of January 31, 2025, annual recurring revenue, or ARR, was $918.1 million, compared to $864.0 million as of July 31, 2024. ARR results for interim quarterly periods in fiscal year 2025 are based on actual currency rates at the end of fiscal year 2024, held constant throughout the year.

Profitability

  • GAAP income from operations was $11.7 million for the second quarter of fiscal year 2025, compared with GAAP loss from operations of $12.4 million for the same quarter in fiscal year 2024.
  • Non-GAAP income from operations was $53.9 million for the second quarter of fiscal year 2025, compared with $25.7 million for the same quarter in fiscal year 2024.
  • GAAP net loss was $37.3 million for the second quarter of fiscal year 2025, compared with GAAP net income of $9.7 million for the same quarter in fiscal year 2024. GAAP net loss per share was $0.45, based on diluted weighted average shares outstanding of 83.7 million, compared to GAAP net income per share of $0.12 for the same quarter in fiscal year 2024, based on diluted weighted average shares outstanding of 83.3 million.
  • Non-GAAP net income was $43.9 million for the second quarter of fiscal year 2025, compared with non-GAAP net income of $39.1 million for the same quarter in fiscal year 2024. Non-GAAP net income per share was $0.51, based on diluted weighted average shares outstanding of 86.2 million, compared to non-GAAP net income per share of $0.46 for the same quarter in fiscal year 2024, based on diluted weighted average shares outstanding of 86.8 million.

Liquidity and Capital Resources

  • Guidewire had $1,412.4 million in cash, cash equivalents, and investments at January 31, 2025, compared to $1,129.5 million at July 31, 2024. The increase was primarily due to net proceeds of $412.7 million related to the new issuance of convertible notes in October 2024 after the purchase of capped calls and the retirement of a portion of the convertible notes due in March 2025.
  • In December 2024, $100.0 million aggregate principal amount of the convertible notes due in March 2025 was retired for approximately $153.5 million in cash consideration. In connection with this transaction, we recognized $53.3 million of retirement of debt expense in other income (expense), net on the condensed consolidated statement of operations.

Business Outlook

Guidewire is issuing the following outlook for the third quarter of fiscal year 2025 based on current expectations:

  • Ending ARR between $942 million and $947 million
  • Total revenue between $283 million and $289 million
  • Operating income (loss) between $(4) million and $2 million
  • Non-GAAP operating income between $36 million and $42 million

Guidewire is issuing the following updated outlook for fiscal year 2025 based on current expectations:

  • Ending ARR between $1,000 million and $1,010 million
  • Total revenue between $1,164 million and $1,174 million
  • Operating income between $10 million and $20 million
  • Non-GAAP operating income between $175 million and $185 million
  • Operating cash flow between $230 million and $260 million

Conference Call Information

What:

Guidewire Second Quarter Fiscal Year 2025 Financial Results Conference Call

When:

Thursday, March 6, 2025

Time:

2:00 p.m. PT (5:00 p.m. ET)

Dial-In:

(669) 444-9171

Meeting ID:

932 2061 2395

Password:

889429

Webcast:

http://ir.guidewire.com/ (live and replay)

The webcast will be archived on Guidewire’s website (www.guidewire.com) for a period of three months.

Non-GAAP Financial Measures and Other Metrics

This press release contains the following non-GAAP financial measures: non-GAAP gross profit, non-GAAP income (loss) from operations, non-GAAP net income (loss), non-GAAP tax provision (benefit), non-GAAP net income (loss) per share, and free cash flow. Non-GAAP gross profit and non-GAAP income (loss) from operations exclude stock-based compensation, amortization of intangibles, and acquisition consideration holdback. Non-GAAP net income (loss) and non-GAAP tax provision (benefit) also exclude the amortization of debt issuance costs from our convertible senior notes, changes in fair value of strategic investments, gain (loss) on sale of strategic investments, retirement of debt, and related tax effects of the non-GAAP adjustments. Additionally, non-GAAP net income (loss) per share includes shares from the conversion premium related to our convertible debt and excludes the tax-effected interest expense on convertible debt using the if-converted method, as appropriate. Free cash flow consists of net cash flow provided by (used in) operating activities less cash used for purchases of property and equipment and capitalized software development costs. These non-GAAP measures enable us to analyze our financial performance without the effects of certain non-cash items such as amortization and stock-based compensation.

Annual recurring revenue (“ARR”) is used to quantify the annualized recurring value outlined in active customer contracts at the end of a reporting period. ARR includes the annualized recurring value of term licenses, subscription agreements, support contracts, and hosting agreements based on customer contractual terms and invoicing activities for the current reporting period, which may not be the same as the timing and amount of revenue recognized. ARR reflects all fee changes due to contract renewals, non-renewals, expansion, cancellations, attrition, or renegotiations at a higher or lower fee arrangement that are effective as of the ARR reporting date. All components of the licensing and other arrangements that are not expected to recur (primarily perpetual licenses and professional services) are excluded from our ARR calculations. In some arrangements with multiple performance obligations, a portion of recurring license and support or subscription contract value is allocated to services revenue for revenue recognition purposes, but does not get allocated for purposes of calculating ARR. This revenue allocation generally only impacts the initial term of the contract. This means that if we increase arrangements with multiple performance obligations that include services at discounted rates, more of the total contract value would be recognized as services revenue, but our reported ARR amount would not be impacted. During the six months ended January 31, 2025, the recurring license and support or subscription contract value recognized as services revenue was $4.6 million.

Guidewire believes that these non-GAAP financial measures and other metrics provide useful information to management and investors regarding certain financial and business trends relating to Guidewire’s financial condition and results of operations. Guidewire’s management uses these non-GAAP measures and other metrics to compare the Company’s performance to that of prior periods for trend analysis, for purposes of determining executive and senior management incentive compensation, and for budgeting and planning purposes. Guidewire believes that the use of these non-GAAP financial measures and other metrics provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing Guidewire’s financial measures with other software companies, many of which present similar non-GAAP financial measures and other metrics to investors.

Guidewire’s management does not consider these non-GAAP measures in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal limitation of these non-GAAP financial measures is that they exclude significant expenses and income that are required by GAAP to be recorded in Guidewire’s financial statements. In addition, they are subject to inherent limitations as they reflect the exercise of judgment by management about which expenses and income are excluded or included in determining these non-GAAP financial measures. Guidewire urges investors to review the reconciliation of its non-GAAP financial measures to the comparable GAAP financial measures, which it includes in press releases announcing quarterly financial results, including the financial tables at the end of this press release, and not to rely on any single financial measure to evaluate Guidewire’s business.

About Guidewire

Guidewire is the platform P&C insurers trust to engage, innovate, and grow efficiently. More than 570 insurers in 42 countries, from new ventures to the largest and most complex in the world, rely on Guidewire products. With core systems leveraging data and analytics, digital, and artificial intelligence, Guidewire defines cloud platform excellence for P&C insurers.

We are proud of our unparalleled implementation record, with 1,700+ successful projects supported by the industry’s largest R&D team and SI partner ecosystem. Our marketplace represents the largest solution partner community in P&C, where customers can access hundreds of applications to accelerate integration, localization, and innovation.

Guidewire uses its Investor Relations website (ir.guidewire.com), X (formerly known as Twitter) feed (@Guidewire_PandC), and LinkedIn page (www.linkedin.com/company/guidewire-software) as a means of disclosing information about the company and for complying with its disclosure obligations under Regulation FD. The information that is posted through these channels may be deemed material. Accordingly, investors should monitor these channels in addition to Guidewire’s press releases, filings with the Securities and Exchange Commission, public conference calls, and webcasts.

NOTE: For information about Guidewire’s trademarks, visit www.guidewire.com/legal-notices.

Cautionary Language Concerning Forward-Looking Statements

This press release contains “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, including but not limited to, statements regarding our financial outlook and targets, and our future business momentum relating to our market leadership, cloud deals, and financial performance expectations. These forward-looking statements are made as of the date they were first issued and were based on current expectations, estimates, forecasts and projections as well as the beliefs and assumptions of management. Words such as “expect,” “anticipate,” “should,” “believe,” “hope,” “target,” “project,” “goals,” “estimate,” “potential,” “predict,” “may,” “will,” “might,” “could,” “intend,” variations of these terms or the negative of these terms and similar expressions are intended to identify these forward-looking statements. Forward-looking statements are subject to a number of risks and uncertainties, many of which involve factors or circumstances that are beyond Guidewire’s control. Guidewire’s actual results could differ materially from those stated or implied in forward-looking statements due to a number of factors, including but not limited to, risks detailed in Guidewire’s most recent Forms 10-K and 10-Q filed with the Securities and Exchange Commission (the “SEC”) as well as other documents that may be filed by Guidewire from time to time with the SEC. In particular, the following factors, among others, could cause results to differ materially from those expressed or implied by such forward-looking statements: quarterly and annual operating results may fluctuate more than expected; seasonal and other variations related to our customer agreements and related revenue recognition may cause significant fluctuations in our results of operations, ARR, and cash flows; our reliance on sales to and renewals from a relatively small number of large customers for a substantial portion of our revenue and ARR; our making long-term pricing commitments in our customer contracts based on available information and estimates about our future costs that may change; our ability to successfully manage our business model, including achieving market acceptance of our cloud-based services and products and the costs related to cloud operations, cybersecurity, product development, and services; the timing, success, and number of professional services engagements and the billing rates and utilization of our professional services employees and contractors; the impact of global events (including, without limitation, ongoing global conflicts, inflation, high interest rates, economic volatility, political uncertainties, bank failures and associated financial instability, and supply chain issues) on our employees, our business, and the businesses of our customers, system integrator (“SI”) partners, and vendors; data security breaches of our cloud-based services and products or unauthorized access to our employees’ or our customers’ data; our competitive environment and changes thereto; issues in the development and use of AI and machine learning, combined with an uncertain regulatory environment; use of AI by our workforce may present risks to our business; errors or failures in our products or services, as well as service interruptions or failure of the third-party service providers we rely on; our services revenue produces lower gross margins than our license, subscription and support revenue; our product development and sales cycles are lengthy and may be affected by factors outside of our control; the impact of new regulations and laws (including, without limitation, security, privacy, AI and machine learning, tax regulations and laws, and accounting standards); assertions by third parties that we violate their intellectual property rights; weakened global economic conditions may adversely affect the P&C insurance industry, including the rate of information technology spending; our ability to sell our services and products is highly dependent on the quality of our professional services and SI partners; the risk of losing key employees; the challenges of international operations, including changes in foreign exchange rates; and other risks and uncertainties. Past performance is not indicative of future results. The forward-looking statements included in this press release represent Guidewire’s views as of the date of this press release. Guidewire anticipates that subsequent events and developments will cause its views to change. Guidewire undertakes no intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. These forward-looking statements should not be relied upon as representing Guidewire’s views as of any date subsequent to the date of this press release.

GUIDEWIRE SOFTWARE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(unaudited, in thousands)

 

 

 

 

 

January 31,

2025

 

July 31,

2024

ASSETS

 

 

 

CURRENT ASSETS:

 

 

 

Cash and cash equivalents

$

697,488

 

 

$

547,992

 

Short-term investments

 

471,473

 

 

 

455,576

 

Accounts receivable, net

 

123,001

 

 

 

137,339

 

Unbilled accounts receivable, net

 

114,481

 

 

 

87,031

 

Prepaid expenses and other current assets

 

71,683

 

 

 

67,596

 

Total current assets

 

1,478,126

 

 

 

1,295,534

 

Long-term investments

 

243,473

 

 

 

125,885

 

Unbilled accounts receivable, net

 

801

 

 

 

4,157

 

Property and equipment, net

 

54,079

 

 

 

55,409

 

Operating lease assets

 

43,142

 

 

 

43,750

 

Intangible assets, net

 

6,360

 

 

 

9,005

 

Goodwill

 

372,214

 

 

 

372,214

 

Deferred tax assets, net

 

281,034

 

 

 

253,085

 

Other assets

 

63,560

 

 

 

67,255

 

TOTAL ASSETS

$

2,542,789

 

 

$

2,226,294

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

CURRENT LIABILITIES:

 

 

 

Accounts payable

$

24,921

 

 

$

15,209

 

Accrued employee compensation

 

60,601

 

 

 

109,084

 

Deferred revenue, net

 

264,852

 

 

 

281,855

 

Convertible senior notes, net

 

178,966

 

 

 

398,903

 

Other current liabilities

 

29,341

 

 

 

32,584

 

Total current liabilities

 

558,681

 

 

 

837,635

 

Lease liabilities

 

33,983

 

 

 

34,721

 

Convertible senior notes, net

 

672,828

 

 

 

 

Deferred revenue, net

 

3,109

 

 

 

3,628

 

Other liabilities

 

5,452

 

 

 

7,578

 

Total liabilities

 

1,274,053

 

 

 

883,562

 

STOCKHOLDERS’ EQUITY:

 

 

 

Common stock

 

8

 

 

 

8

 

Additional paid-in capital

 

1,936,293

 

 

 

1,979,021

 

Accumulated other comprehensive income (loss)

 

(15,374

)

 

 

(12,244

)

Retained earnings (accumulated deficit)

 

(652,191

)

 

 

(624,053

)

Total stockholders’ equity

 

1,268,736

 

 

 

1,342,732

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

$

2,542,789

 

 

$

2,226,294

 

GUIDEWIRE SOFTWARE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited, in thousands except share and per share data)

 

 

 

 

 

 

 

 

 

Three Months Ended January 31,

 

Six Months Ended January 31,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Revenue:

 

 

 

 

 

 

 

Subscription and support

$

177,838

 

 

$

131,642

 

 

$

347,580

 

 

$

259,269

 

License

 

63,694

 

 

 

71,083

 

 

 

101,064

 

 

 

105,108

 

Services

 

47,948

 

 

 

38,172

 

 

 

103,737

 

 

 

83,927

 

Total revenue

 

289,480

 

 

 

240,897

 

 

 

552,381

 

 

 

448,304

 

Cost of revenue(1):

 

 

 

 

 

 

 

Subscription and support

 

59,096

 

 

 

49,934

 

 

 

113,120

 

 

 

97,988

 

License

 

942

 

 

 

1,483

 

 

 

1,823

 

 

 

2,702

 

Services

 

50,290

 

 

 

47,074

 

 

 

99,894

 

 

 

92,916

 

Total cost of revenue

 

110,328

 

 

 

98,491

 

 

 

214,837

 

 

 

193,606

 

Gross profit:

 

 

 

 

 

 

 

Subscription and support

 

118,742

 

 

 

81,708

 

 

 

234,460

 

 

 

161,281

 

License

 

62,752

 

 

 

69,600

 

 

 

99,241

 

 

 

102,406

 

Services

 

(2,342

)

 

 

(8,902

)

 

 

3,843

 

 

 

(8,989

)

Total gross profit

 

179,152

 

 

 

142,406

 

 

 

337,544

 

 

 

254,698

 

Operating expenses(1):

 

 

 

 

 

 

 

Research and development

 

70,268

 

 

 

65,458

 

 

 

139,148

 

 

 

127,927

 

Sales and marketing

 

55,452

 

 

 

49,181

 

 

 

106,930

 

 

 

93,762

 

General and administrative

 

41,709

 

 

 

40,177

 

 

 

84,463

 

 

 

79,200

 

Total operating expenses

 

167,429

 

 

 

154,816

 

 

 

330,541

 

 

 

300,889

 

Income (loss) from operations

 

11,723

 

 

 

(12,410

)

 

 

7,003

 

 

 

(46,191

)

Interest income

 

15,722

 

 

 

10,290

 

 

 

29,328

 

 

 

20,903

 

Interest expense

 

(4,183

)

 

 

(1,692

)

 

 

(6,245

)

 

 

(3,375

)

Other income (expense), net

 

(66,289

)

 

 

10,776

 

 

 

(70,344

)

 

 

(2,966

)

Income (loss) before provision for (benefit from) income taxes

 

(43,027

)

 

 

6,964

 

 

 

(40,258

)

 

 

(31,629

)

Provision for (benefit from) income taxes

 

(5,750

)

 

 

(2,723

)

 

 

(12,120

)

 

 

(14,245

)

Net income (loss)

$

(37,277

)

 

$

9,687

 

 

$

(28,138

)

 

$

(17,384

)

Net income (loss) per share:

 

 

 

 

 

 

 

Basic

$

(0.45

)

 

$

0.12

 

 

$

(0.34

)

 

$

(0.21

)

Diluted

$

(0.45

)

 

$

0.12

 

 

$

(0.34

)

 

$

(0.21

)

Shares used in computing net income (loss) per share:

 

 

 

 

 

 

 

Basic

 

83,705,700

 

 

 

82,133,632

 

 

 

83,490,968

 

 

 

81,912,272

 

Diluted

 

83,705,700

 

 

 

83,305,080

 

 

 

83,490,968

 

 

 

81,912,272

 

(1)Amounts include stock-based compensation expense as follows:

 

 

Three Months Ended January 31,

 

Six Months Ended January 31,

 

2025

 

2024

 

2025

 

2024

Stock-based compensation expense:

 

 

 

 

 

 

 

Cost of subscription and support revenue

$

3,773

 

$

3,414

 

$

6,913

 

$

6,876

Cost of license revenue

 

36

 

 

53

 

 

72

 

 

148

Cost of services revenue

 

5,361

 

 

4,643

 

 

10,163

 

 

9,432

Research and development

 

10,469

 

 

10,138

 

 

20,293

 

 

20,124

Sales and marketing

 

10,880

 

 

8,190

 

 

20,568

 

 

15,919

General and administrative

 

10,429

 

 

9,989

 

 

20,999

 

 

20,025

Total stock-based compensation expense

$

40,948

 

$

36,427

 

$

79,008

 

$

72,524

GUIDEWIRE SOFTWARE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited, in thousands)

 

 

 

 

 

 

 

 

 

Three Months Ended January 31,

 

Six Months Ended January 31,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

Net income (loss)

$

(37,277

)

 

$

9,687

 

 

$

(28,138

)

 

$

(17,384

)

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

5,728

 

 

 

5,492

 

 

 

11,573

 

 

 

10,934

 

Amortization of debt issuance costs

 

1,179

 

 

 

432

 

 

 

1,724

 

 

 

862

 

Amortization of contract acquisition costs

 

4,732

 

 

 

4,681

 

 

 

9,871

 

 

 

8,745

 

Stock-based compensation

 

40,948

 

 

 

36,427

 

 

 

79,008

 

 

 

72,524

 

Changes to allowance for credit losses and revenue reserves

 

(167

)

 

 

(322

)

 

 

1,090

 

 

 

(194

)

Deferred income tax

 

(6,204

)

 

 

(4,170

)

 

 

(14,159

)

 

 

(17,390

)

Amortization of premium (accretion of discount) on available-for-sale securities, net

 

(3,321

)

 

 

(3,296

)

 

 

(6,549

)

 

 

(6,223

)

Gain on sale of strategic investments

 

(3,671

)

 

 

(1,758

)

 

 

(3,671

)

 

 

(1,758

)

Changes in fair value of strategic investments

 

291

 

 

 

 

 

 

238

 

 

 

 

Loss on retirement of debt

 

53,265

 

 

 

 

 

 

53,565

 

 

 

 

Other non-cash items affecting net income (loss)

 

17

 

 

 

(17

)

 

 

3

 

 

 

(46

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

Accounts receivable

 

(25,792

)

 

 

(34,646

)

 

 

12,817

 

 

 

22,547

 

Unbilled accounts receivable

 

14,795

 

 

 

18,352

 

 

 

(24,094

)

 

 

1,102

 

Prepaid expenses and other assets

 

(5,554

)

 

 

(5,971

)

 

 

(11,845

)

 

 

(12,531

)

Operating lease assets

 

(1,149

)

 

 

2,075

 

 

 

608

 

 

 

4,046

 

Accounts payable

 

(6,056

)

 

 

4,770

 

 

 

10,150

 

 

 

(12,212

)

Accrued employee compensation

 

9,667

 

 

 

14,919

 

 

 

(46,878

)

 

 

(39,657

)

Deferred revenue

 

40,585

 

 

 

24,137

 

 

 

(17,522

)

 

 

(13,756

)

Lease liabilities

 

1,534

 

 

 

(1,644

)

 

 

(151

)

 

 

(3,245

)

Other liabilities

 

2,441

 

 

 

103

 

 

 

(3,954

)

 

 

804

 

Net cash provided by (used in) operating activities

 

85,991

 

 

 

69,251

 

 

 

23,686

 

 

 

(2,832

)

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

Purchases of available-for-sale securities

 

(218,093

)

 

 

(154,607

)

 

 

(429,742

)

 

 

(314,846

)

Maturities and sales of available-for-sale securities

 

163,215

 

 

 

130,030

 

 

 

303,111

 

 

 

267,416

 

Purchases of property and equipment

 

(790

)

 

 

(2,992

)

 

 

(1,633

)

 

 

(3,990

)

Capitalized software development costs

 

(2,923

)

 

 

(2,366

)

 

 

(7,156

)

 

 

(6,058

)

Acquisition of strategic investments

 

 

 

 

 

 

 

(772

)

 

 

(250

)

Sale of strategic investments

 

5,671

 

 

 

6,508

 

 

 

5,671

 

 

 

6,508

 

Net cash provided by (used in) investing activities

 

(52,920

)

 

 

(23,427

)

 

 

(130,521

)

 

 

(51,220

)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

Proceeds from issuance of convertible senior notes, net of issuance costs

 

(910

)

 

 

 

 

 

671,840

 

 

 

 

Payment for the retirement of convertible senior notes

 

(153,141

)

 

 

 

 

 

(353,535

)

 

 

 

Purchase of capped calls

 

 

 

 

 

 

 

(58,788

)

 

 

 

Payment of revolving credit facility costs

 

(2,065

)

 

 

 

 

 

(2,065

)

 

 

 

Proceeds from issuance of common stock upon exercise of stock options

 

525

 

 

 

4

 

 

 

2,464

 

 

 

4

 

Net cash provided by (used in) financing activities

 

(155,591

)

 

 

4

 

 

 

259,916

 

 

 

4

 

Effect of foreign exchange rate changes on cash, cash equivalents, and restricted cash

 

(3,554

)

 

 

2,742

 

 

 

(3,585

)

 

 

(1,561

)

NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH

 

(126,074

)

 

 

48,570

 

 

 

149,496

 

 

 

(55,609

)

CASH, CASH EQUIVALENTS, AND RESTRICTED CASH—Beginning of period

 

824,754

 

 

 

302,611

 

 

 

549,184

 

 

 

406,790

 

CASH, CASH EQUIVALENTS, AND RESTRICTED CASH—End of period

$

698,680

 

 

$

351,181

 

 

$

698,680

 

 

$

351,181

GUIDEWIRE SOFTWARE, INC. AND SUBSIDIARIES

Reconciliation of GAAP to Non-GAAP Financial Measures

(unaudited, in thousands)

 

 

 

 

 

 

 

 

The following tables reconcile the specific items excluded from GAAP in the calculation of non-GAAP financial measures for the periods indicated below:

 

 

Three Months Ended January 31,

 

Six Months Ended January 31,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Gross profit reconciliation:

 

 

 

 

 

 

 

GAAP gross profit

$

179,152

 

 

$

142,406

 

 

$

337,544

 

 

$

254,698

 

Non-GAAP adjustments:

 

 

 

 

 

 

 

Stock-based compensation

 

9,170

 

 

 

8,110

 

 

 

17,148

 

 

 

16,456

 

Amortization of intangibles

 

485

 

 

 

485

 

 

 

970

 

 

 

970

 

Non-GAAP gross profit

$

188,807

 

 

$

151,001

 

 

$

355,662

 

 

$

272,124

 

 

 

 

 

 

 

 

 

Income (loss) from operations reconciliation:

 

 

 

 

 

 

 

GAAP income (loss) from operations

$

11,723

 

 

$

(12,410

)

 

$

7,003

 

 

$

(46,191

)

Non-GAAP adjustments:

 

 

 

 

 

 

 

Stock-based compensation

 

40,948

 

 

 

36,427

 

 

 

79,008

 

 

 

72,524

 

Amortization of intangibles

 

1,278

 

 

 

1,367

 

 

 

2,645

 

 

 

2,734

 

Acquisition consideration holdback

 

 

 

 

299

 

 

 

 

 

 

685

 

Non-GAAP income (loss) from operations

$

53,949

 

 

$

25,683

 

 

$

88,656

 

 

$

29,752

 

 

 

 

 

 

 

 

 

Net income (loss) reconciliation:

 

 

 

 

 

 

 

GAAP net income (loss)

$

(37,277

)

 

$

9,687

 

 

$

(28,138

)

 

$

(17,384

)

Non-GAAP adjustments:

 

 

 

 

 

 

 

Stock-based compensation

 

40,948

 

 

 

36,427

 

 

 

79,008

 

 

 

72,524

 

Amortization of intangibles

 

1,278

 

 

 

1,367

 

 

 

2,645

 

 

 

2,734

 

Acquisition consideration holdback

 

 

 

 

299

 

 

 

 

 

 

685

 

Amortization of debt issuance costs

 

1,179

 

 

 

432

 

 

 

1,724

 

 

 

862

 

Changes in fair value of strategic investments

 

291

 

 

 

 

 

 

238

 

 

 

 

Gain on sale of strategic investments

 

(3,671

)

 

 

(1,758

)

 

 

(3,671

)

 

 

(1,758

)

Retirement of debt (1)

 

53,265

 

 

 

 

 

 

53,565

 

 

 

 

Tax impact of non-GAAP adjustments

 

(12,084

)

 

 

(7,327

)

 

 

(24,751

)

 

 

(18,820

)

Non-GAAP net income (loss)

$

43,929

 

 

$

39,127

 

 

$

80,620

 

 

$

38,843

 

 

 

 

 

 

 

 

 

Tax provision (benefit) reconciliation:

 

 

 

 

 

 

 

GAAP tax provision (benefit)

$

(5,750

)

 

$

(2,723

)

 

$

(12,120

)

 

$

(14,245

)

Non-GAAP adjustments:

 

 

 

 

 

 

 

Stock-based compensation

 

5,160

 

 

 

3,839

 

 

 

10,735

 

 

 

7,218

 

Amortization of intangibles

 

161

 

 

 

144

 

 

 

361

 

 

 

272

 

Acquisition consideration holdback

 

 

 

 

32

 

 

 

 

 

 

68

 

Amortization of debt issuance costs

 

149

 

 

 

46

 

 

 

229

 

 

 

86

 

Changes in fair value of strategic investments

 

37

 

 

 

 

 

 

29

 

 

 

 

Gain on sale of strategic investments

 

(463

)

 

 

(191

)

 

 

(463

)

 

 

(191

)

Retirement of debt (1)

 

6,712

 

 

 

 

 

 

6,756

 

 

 

 

Tax impact of non-GAAP adjustments

 

328

 

 

 

3,457

 

 

 

7,104

 

 

 

11,367

 

Non-GAAP tax provision (benefit)

$

6,334

 

 

$

4,604

 

 

$

12,631

 

 

$

4,575

 

GUIDEWIRE SOFTWARE, INC. AND SUBSIDIARIES

Reconciliation of GAAP to Non-GAAP Financial Measures

(unaudited, in thousands except share and per share data)

 

 

 

 

 

 

 

 

The following tables reconcile the specific items excluded from GAAP in the calculation of non-GAAP financial measures for the periods indicated below:

 

 

Three Months Ended January 31,

 

Six Months Ended January 31,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Net income (loss) per share reconciliation:

 

 

 

 

 

 

 

GAAP net income (loss) per share – diluted

$

(0.45

)

 

$

0.12

 

 

$

(0.34

)

 

$

(0.21

)

Non-GAAP adjustments:

 

 

 

 

 

 

 

Stock-based compensation

 

0.49

 

 

 

0.44

 

 

 

0.95

 

 

 

0.88

 

Amortization of intangibles

 

0.02

 

 

 

0.02

 

 

 

0.03

 

 

 

0.04

 

Acquisition consideration holdback

 

 

 

 

 

 

 

 

 

 

 

Amortization of debt issuance costs

 

0.01

 

 

 

0.01

 

 

 

0.02

 

 

 

0.02

 

Changes in fair value of strategic investments

 

 

 

 

 

 

 

 

 

 

 

Gain on sale of strategic investments

 

(0.04

)

 

 

(0.02

)

 

 

(0.04

)

 

 

(0.02

)

Retirement of debt (1)

 

0.64

 

 

 

 

 

 

0.64

 

 

 

 

Tax impact of non-GAAP adjustments

 

(0.14

)

 

 

(0.09

)

 

 

(0.30

)

 

 

(0.23

)

Interest expense on convertible debt

 

 

 

 

0.01

 

 

 

 

 

 

 

Non-GAAP dilutive shares excluded from GAAP net income (loss) per share calculation

 

(0.02

)

 

 

(0.03

)

 

 

(0.02

)

 

 

(0.01

)

Non-GAAP net income (loss) per share – diluted

$

0.51

 

 

$

0.46

 

 

$

0.94

 

 

$

0.47

 

 

 

 

 

 

 

 

 

Shares used in computing non-GAAP net income (loss) per share amounts:

 

 

 

 

 

 

 

GAAP weighted average shares – diluted

 

83,705,700

 

 

 

83,305,080

 

 

 

83,490,968

 

 

 

81,912,272

 

Non-GAAP dilutive shares excluded from GAAP net income (loss) per share calculation

 

2,510,517

 

 

 

3,516,480

 

 

 

2,494,953

 

 

 

1,031,222

 

GAAP and pro forma weighted average shares — diluted

 

86,216,217

 

 

 

86,821,560

 

 

 

85,985,921

 

 

 

82,943,494

 

 

(1) During the six months ended January 31, 2025, the Company recorded a $53.6 million loss on retirement of debt in other income (expense) comprised of $53.3 million loss on extinguishment and $0.3 million loss on the induced conversion of a portion of its convertible senior notes due March 2025. Prior to the first quarter of fiscal year 2025, there were no transactions similar to the retirement of debt in any periods presented on the condensed consolidated statements of operations.

The following table summarizes our free cash flow for the periods indicated below:

 

 

Three Months Ended January 31,

 

Six Months Ended January 31,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Free cash flow:

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

$

85,991

 

 

$

69,251

 

 

$

23,686

 

 

$

(2,832

)

Purchases of property and equipment

 

(790

)

 

 

(2,992

)

 

 

(1,633

)

 

 

(3,990

)

Capitalized software development costs

 

(2,923

)

 

 

(2,366

)

 

 

(7,156

)

 

 

(6,058

)

Free cash flow

$

82,278

 

 

$

63,893

 

 

$

14,897

 

 

$

(12,880

)

GUIDEWIRE SOFTWARE, INC. AND SUBSIDIARIES

Reconciliation of GAAP to Non-GAAP Outlook

The following table reconciles the specific items excluded from GAAP outlook in the calculation of non-GAAP outlook for the periods indicated below (in millions):

 

 

Third Quarter

Fiscal Year 2025

 

Fiscal Year 2025

Income (loss) from operations outlook reconciliation:

 

 

 

 

 

 

 

GAAP income (loss) from operations

$(4)

$2

 

$10

$20

Non-GAAP adjustments:

 

 

 

 

 

 

 

Stock-based compensation

39

39

 

160

160

Amortization of intangibles

1

1

 

5

5

Non-GAAP income (loss) from operations

$36

$42

 

$175

$185

 

Investor Contact:

Alex Hughes

Guidewire

(650) 356-4921

[email protected]

Media Contact:

Melissa Cobb

Guidewire

(650) 464-1177

[email protected]

KEYWORDS: United States North America California

INDUSTRY KEYWORDS: Professional Services Data Management Data Analytics Technology Insurance Software Finance

MEDIA:

Logo
Logo

Comstock Announces Full Year 2024 Results

VIRGINIA CITY, Nev., March 06, 2025 (GLOBE NEWSWIRE) — Comstock Inc. (NYSE: LODE) (“Comstock,” “our” and the “Company”), today announced its full year 2024 results, 2024 summary achievements, and our 2025 business outlook.

“As of today, we achieved all of our previously published 2024 objectives for both our metals and fuels segments, including fully commissioning, operating and establishing market leadership in photovoltaic recycling, that is now rapidly growing and expanding into full industry-scale, and fuels, who has executed multiple, future revenue generating commercial agreements for industry-scale development projects, including offtakes, supply of feedstocks and joint development agreements with operationally experienced, technologically sophisticated and well capitalized customers and partners,” stated Corrado De Gasperis, the Company’s Executive Chairman and Chief Executive Officer. “This remarkable progress has positioned a spin-off of Comstock Fuels, that would result in two high-growth public companies, a leading renewable metals and mining company headquartered in Nevada, and a leading renewable fuels company headquartered in Oklahoma.”



Selected Segment Highlights from 2024 and early 2025


Comstock Metals

  • Advanced zero-landfill photovoltaics recycling technology to TRL 7;
  • Designed, deployed and commissioned our first commercial photovoltaic material recycling facility;
  • Commenced production of the demonstration scale production facility;
  • Demonstrated 100% recovery of all glass, metal, and mineral materials, ensuring the zero-landfill solution;
  • Expanded our existing revenue generating supply commitments, including industry leading customers;
  • Received approval for operating three shifts and expanded the dedicated team to 13 full time employees;
  • Finalized the design and site selection for our first few “industry-scale” facilities and commenced permitting;
  • Secured county permits for the first industry-scale expansion, including a waste-panel storage solution;
  • Finalized and submitted state operating permits necessary for operating the first industry-scale expansion;
  • Secured intake (tipping) revenue arrangements across the United States, including industry leading customers; and
  • Secured offtake revenue arrangements for aluminum, glass and silver-rich tailings.

“Our 2024 Metals segment performance is second only to what we have positioned for 2025. We founded and built this zero-landfill solution from almost nothing in less than two years, proving the process, revenues and costs within a complex, highly regulated environment, positioning for exceptional revenue growth (deferred and realized) in 2025, even before we commission our industry-scale facility,” said De Gasperis. “Business already secured in the first quarter of 2025 will be five to six times all of 2024. We have a practical view of engineering and operating a world-class silver mine, using solar panel waste as ore, that effectively never depletes, and just keeps producing. Our development and expansion plans are working to make that a reality.”


Comstock Fuels

  • Validated industry-leading yields of 140 Gasoline Gallon Equivalents (GGE) per ton from various feedstocks;
  • Completed preliminary engineering for our first commercial demonstration scale, lignocellulosic production facility;
  • Executed international engineering, licensing and equity agreements for five industry-scale biofuel refineries;
  • Identified, secured and integrated the world’s leading intellectual properties, technologies and solutions:
    • Executed an exclusive near-global license and joint research agreement with RenFuel for esterification;
    • Executed an exclusive global license and cooperative research and development agreement with the DoE’s National Renewable Energy Laboratory (“NREL”) for breakthrough lignocellulosic conversions;
    • Executed an agreement with the intent to secure a nearly exclusive global license for liquid fuels applications from, and collaboration agreement with, Hexas Biomass Inc. for feedstocks; and
    • Secured carbon capture and utilization license for further increasing yields.
  • Secured $3 million in incentive awards from Oklahoma’s Quick Action Closing Fund and earned the first $1 million;
  • Secured $152 million in Qualified Private Activity Bonds from Oklahoma’s State Treasurer’s Office;
  • Closed on a strategic Series A investment from subsidiaries of Marathon Petroleum Corp. (“MPC”); and
  • Acquired MPC’s Madison, WI, renewable fuel demonstration facility for increased pilot production capabilities.

“We have created an unprecedented, extremely high yielding, extremely low-carbon (and often carbon negative), sustainable global biofuel system that integrates waste and farmed crops to fuels capable of delivering 200 million barrels (or over 8 billion gallons) of fuel per year, by 2035,” said De Gasperis. “Our existing commercial process unlocks and converts wasted, unused, and purpose grown woody biomass into renewable fuels, effectively creating an endless oilwell that was hidden in plain sight.”


Comstock Mining

  • Monetized the northern district claims with over $2.4 million in cash proceeds between leasing and sales;
  • Updated our internal preliminary mine and reclamation plan for the Dayton Mine (“Dayton”);
  • Increased the magnitude of Dayton’s estimated economic mineralized material and planned free cash flows;
  • Developed actionable plans for expanding and upgrading the Dayton resource into proven and probable reserves; and
  • Assessed productive post-mining land uses and identified prerequisites for post-mining development.

“The rapidly rising industrial silver demand and ongoing geopolitical concerns, compounded by decades of questionable monetary policy, created an unprecedented runup in gold and an even possibly greater set up for silver prices over the next several years. Our historic, world-class Nevada mining assets are positioned for expansion and monetization,” said De Gasperis.


Corporate: Capitalizing and Positioning for Profitable Growth

Building on the 2024 momentum, our core objectives for 2025–2029 are not only achievable but poised to deliver tremendous value, including three industry-scale facilities for renewable metals, starting in Nevada, and multiple industry-scale commercial facilities, both our own, co-located and integrated with others and our licensees, for renewable fuels, starting with Oklahoma.

On February 24, 2025, the Company effected a one-for-ten (1:10) reverse stock split of its issued and outstanding shares of common stock. The total outstanding share count is 24,238,453. The reverse stock split did not impact the total stockholders’ equity, the number of authorized shares of common stock, or the par value per share, however, it did effectively increase the Company’s authorized capital capacity needed to enable its growth plans.

The growth profiles for both Fuels and Metals have developed beyond our original plans, and we have attracted some of the most sophisticated partners, for feedstocks, technologies, operations, governments, and refining and offtake, with many now evaluating direct investments, and in multiple cases exploring deeper integrations with us into an even bigger system, under our control. The Company’s authorized share capacity is now more than sufficient for capitalizing on these opportunities.

“These are keenly strategic capital partners to us, enabling us to solidify our capital base, unlock our valuation and extend the functionality of our system, by directly integrating and facilitating the tremendous growth,” said De Gasperis. “We are proceeding with several transformative transactions for 2025, designed to ensure we unlock and deliver the value that we have created and are continuously creating. This includes consummating the highly valuable Series A investments into Comstock Fuels and subsequently spinning off the new Bioleum™-based enterprise into a stand-alone, well-capitalized public company.”



Outlook for 2025

Our goal is to Accelerate the Commercialization of Hard Technologies for Energy Markets. We are pushing the boundaries of what is possible in technology and sustainability by leveraging our teams’ unique skills, our diverse technology portfolio and our frontier research and development networks toward achieving breakthrough innovations that deliver meaningful positive impact across industries, economies, and communities. The primary focus for 2025 is the capitalization and commercialization of our renewable fuels and metals businesses and the corporate monetization of our legacy assets and investments.

The remaining Corporate objectives for 2025 include:

  • Monetize our legacy real estate and non-strategic investments for over $50 million;
  • Ensure adequate liquidity and capital resources sufficient to support the next phases of growth;
  • Finalize, communicate, and implement plans to unlock maximum value from a spin-off of Comstock Fuels.

This ultimately results in two high-growth public companies: a renewable metals and mining company headquartered in Nevada, and a renewable fuels company headquartered in Oklahoma and with major operations already operating in Wisconsin.

Comstock Fuels

Comstock Fuels’ biorefining technologies are commercially ready for deployment and offer growth-enabling performance for the Company and its prospective licensees and customers. Comstock Fuels is actively engaged in the planning and deployment of our first commercial demonstration facility and pursuing joint development and licensing agreements representing future revenue sources from technical and engineering services, royalties, and equity participation. The joint efforts include securing associated supply chain participants (including feedstock, site selection, and offtake), performing preliminary and final engineering, facilitating commissioning, construction, and operations with globally and locally recognized current and developing renewable fuel producers that, in certain cases, also represent a source of strategic capital for funding the projects.

Our commercialization plans also include multiple, global joint development projects, with each joint development project, like SACL Pte. Limited and Gresham’s Eastern (Pvt) Ltd, with the potential for generating millions of dollars of technical services and engineering revenues and license agreements for additional production facilities that generate royalty revenues. The plans also include integrating our high yield Bioleum refining platform with Hexas’ high yield energy crops, when appropriate, capable of growing enough feedstock to produce upwards of 100 barrels of fuel per acre per year, effectively transforming agricultural lands into perpetual “drop-in sedimentary oilfields” with the potential to dramatically boost domestic and global energy independence.

Comstock Fuels’ objectives for 2025 include:

  • Complete site selection for first commercial biorefinery project in Oklahoma, including feedstock and offtake;
  • Plan and integrate a local, Hexas-based, fuel farm based into our first commercial biorefinery;
  • Secure and close on sufficient subsidiary-level equity financing, that is, a Series A for Comstock Fuels Corp.;
  • Secure sufficient project-level financing for our first Oklahoma-based commercial biorefinery project;
  • Execute additional revenue generating commercial agreements for industry-scale joint development;
  • Commence revenues from engineering services associated with our existing global development partners;
  • Expand our integrated bio-intermediate pilot production capabilities, up to two barrels per day of oils and fuels; and
  • Advance our innovation and development efforts toward even higher yields, lower costs and lower capital.

Comstock Fuels initially plans to build and own its first four U.S. based industrial scale facilities, each of which is designed to convert 1 million tons per year of woody biomass into 140 million GGE, 3.3 million barrels of advanced biofuels, including sustainable aviation fuels and renewable diesel and then increase its production facilities to 200 million barrels by 2035.

Comstock Metals

Comstock Metals has now been operating its first commercial demonstration facility for nearly a full year. In 2024, the facility most recently operated on two shifts and is currently operating on three shifts. Site selection for the first “Industry-scale” photovoltaic recycling facility and related storage capacity is complete, with leases and initial storage permits secured and final engineering designs and remaining permitting processes well underway. Industry-scale facilities are anticipated to operate at 100,000 tons of annual capacity. Site selection activities are ongoing for the next two Industry-scale facilities and storage sites.

Comstock Metals objectives for 2025 include:

  • Maximize three-shift production and revenue from the demonstration scale production facility;
  • Secure sufficient project-level funding for scale-up of the first Nevada site to industry-scale;
  • Complete permitting for our first “industry-scale” facility in Silver Springs, NV;
  • Procure, deploy, and assemble plant and equipment for our first “industry-scale” facility in Silver Springs, NV;
  • Complete site selection and preliminary development for two additional solar panel recycling locations;
  • Expand the system globally with international strategic and capital partners; and
  • Advance and expand R&D efforts to recover more and higher-purity materials from recycled streams for offtake. 

Closing on direct equity and/or debt financing that accelerates the deployment of the first two industry facilities. Comstock Metals has also expanded its business into decommissioning services both as a revenue generator and a feeder for our recycling business and established preliminary markets for the sale of residual materials including aluminum, glass and silver-rich tailings. The capital expenditures for the first facility are expected to be $6 million in 2025 with commissioning in 2026. Billable revenues are expected to be five or six times greater in 2025, as compared to 2024, or approximately $2.5 million. 

Comstock Mining

Comstock Mining has amassed the single largest known repository of historical and current geological data within the Comstock mineral district, including extensive geophysical surveys, geological mapping, and drilling data, including the Dayton resource. Gold prices have achieved multiple all-time highs in both 2024 and thus far in 2025, with a positive outlook.

Comstock Mining’s objectives for 2025 include:

  • Receive cash proceeds of approximately $1.75 million from mineral leases and asset sales from the northern claims;
  • Commercialize additional mineral development agreements that both monetize and enable resource expansion of the central district claims;
  • Complete the preliminary mine plans that enable the economic development of the southern district claims; and
  • Commence work for expanding and upgrading the Dayton resource into proven and probable reserves.

The Company’s 2025 efforts will apply economic analysis to Comstock’s existing gold and silver resources progressing toward preliminary economic feasibility for the southern part of the district and the ultimate development of full mine and reclamation plans and the development of post productive land and community development plans. 


Summary

“In 2025, we expect that we will increase our lead in fuels and metals as our systems rapidly expand nationally and globally, with well aligned and integrated partners,” concluded Mr. De Gasperis. “We are attracting some of the most advanced, capable, well-capitalized and innovative enterprises into our system, network and solutions. The Series A for Fuels will be the next, most tangible evidence that both unlocks tremendous value and positions the spin out of a Comstock Fuels that creates two very high-growth, public companies, a Nevada-based metals and mining company and an Oklahoma-based biofuels company.”



CONFERENCE CALL DETAILS

Comstock’s Executive Chairman and Chief Executive Officer, Corrado De Gasperis, and its Chief Operating Officer, William McCarthy, will present an overview of the year end 2024 financial results, upcoming milestones, and how the Company’s systemic platform is optimizing results on Thursday, March 6, 2025, via a webinar.

Investors and all other interested parties are invited to register below.

Date: March 6, 2025

Time: 4:30 p.m. ET

Register:
Webinar Registration

HAVE QUESTIONS? There will be an allotted time following the results presentation for a Q&A session. Unaddressed questions will be reviewed by management and responded to accordingly. You may submit your question(s) beforehand in the registration form (linked above) or by email at: [email protected].

About Comstock Inc.

Comstock Inc. (NYSE: LODE) innovates and commercializes technologies that are deployable across entire industries to contribute to energy abundance by efficiently extracting and converting under-utilized natural resources, such as waste and other forms of woody biomass into renewable fuels, and end-of-life electronics into recovered electrification metals. Comstock’s innovations group is also developing and using artificial intelligence technologies for advanced materials development and mineral discovery for sustainable mining. To learn more, please visit www.comstock.inc.

Comstock Social Media Policy

Comstock Inc. has used, and intends to continue using, its investor relations link and main website at www.comstock.inc in addition to its X.com, LinkedIn and YouTube accounts, as means of disclosing material non-public information and for complying with its disclosure obligations under Regulation FD.

About RB Milestone Group LLC

RB Milestone Group LLC (“RBMG”) is a US-based corporate communications firm, founded in 2009, that specializes in investor relations advisory and has offices in New York City and Stamford, Connecticut. RBMG’s US advisory practice delivers investor relations programs tailor-made for emerging companies that are private and publicly traded on the NYSE, NASDAQ, OTC, TSX, TSXV, CSE, ASX and AIM. RBMG refines communications strategies, weighs data, and advises clients on how to penetrate new markets. It helps clients target and secure relationships with niche US stakeholders and key industry strategics globally. Utilizing digital techniques, artificial intelligence (AI) and machine learning, RBMG has developed methods that improve traditional client IR initiatives to maximize ROI. RBMG partners with clients across a wide range of industry segments, including but not limited to, Cleantech, Consumer Goods, Energy, Healthcare, Metals & Mining, and Technology. For more information, please visit www.rbmilestone.com, or to connect by email, [email protected].

Contacts

For investor inquiries:
RB Milestone Group LLC
Tel (203) 487-2759
[email protected]

For media inquiries or questions:
Comstock Inc., Tracy Saville
Tel (775) 847-7573
[email protected]

Forward-Looking Statements
 

This press release and any related calls or discussions may include forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than statements of historical facts, are forward-looking statements. The words “believe,” “expect,” “anticipate,” “estimate,” “project,” “plan,” “should,” “intend,” “may,” “will,” “would,” “potential” and similar expressions identify forward-looking statements but are not the exclusive means of doing so. Forward-looking statements include statements about matters such as: future market conditions; future explorations or acquisitions; future changes in our research, development and exploration activities; future financial, natural, and social gains; future prices and sales of, and demand for, our products and services; land entitlements and uses; permits; production capacity and operations; operating and overhead costs; future capital expenditures and their impact on us; operational and management changes (including changes in the Board of Directors); changes in business strategies, planning and tactics; future employment and contributions of personnel, including consultants; future land and asset sales; investments, acquisitions, joint ventures, strategic alliances, business combinations, operational, tax, financial and restructuring initiatives, including the nature, timing and accounting for restructuring charges, derivative assets and liabilities and the impact thereof; contingencies; litigation, administrative or arbitration proceedings; environmental compliance and changes in the regulatory environment; offerings, limitations on sales or offering of equity or debt securities, including asset sales and associated costs; business opportunities, growth rates, future working capital, needs, revenues, variable costs, throughput rates, operating expenses, debt levels, cash flows, margins, taxes and earnings. These statements are based on assumptions and assessments made by our management in light of their experience and their perception of historical and current trends, current conditions, possible future developments and other factors they believe to be appropriate. Forward-looking statements are not guarantees, representations or warranties and are subject to risks and uncertainties, many of which are unforeseeable and beyond our control and could cause actual results, developments, and business decisions to differ materially from those contemplated by such forward-looking statements. Some of those risks and uncertainties include the risk factors set forth in our filings with the SEC and the following: adverse effects of climate changes or natural disasters; adverse effects of global or regional pandemic disease spread or other crises; global economic and capital market uncertainties; the speculative nature of gold or mineral exploration, and lithium, nickel and cobalt recycling, including risks of diminishing quantities or grades of qualified resources; operational or technical difficulties in connection with exploration, metal recycling, processing or mining activities; costs, hazards and uncertainties associated with precious and other metal based activities, including environmentally friendly and economically enhancing clean mining and processing technologies, precious metal exploration, resource development, economic feasibility assessment and cash generating mineral production; costs, hazards and uncertainties associated with metal recycling, processing or mining activities; contests over our title to properties; potential dilution to our stockholders from our stock issuances, recapitalization and balance sheet restructuring activities; potential inability to comply with applicable government regulations or law; adoption of or changes in legislation or regulations adversely affecting our businesses; permitting constraints or delays; challenges to, or potential inability to, achieve the benefits of business opportunities that may be presented to, or pursued by, us, including those involving battery technology and efficacy, quantum computing and generative artificial intelligence supported advanced materials development, development of cellulosic technology in bio-fuels and related material production; commercialization of cellulosic technology in bio-fuels and generative artificial intelligence development services; ability to successfully identify, finance, complete and integrate acquisitions, joint ventures, strategic alliances, business combinations, asset sales, and investments that we may be party to in the future; changes in the United States or other monetary or fiscal policies or regulations; interruptions in our production capabilities due to capital constraints; equipment failures; fluctuation of prices for gold or certain other commodities (such as silver, zinc, lithium, nickel, cobalt, cyanide, water, diesel, gasoline and alternative fuels and electricity); changes in generally accepted accounting principles; adverse effects of war, mass shooting, terrorism and geopolitical events; potential inability to implement our business strategies; potential inability to grow revenues; potential inability to attract and retain key personnel; interruptions in delivery of critical supplies, equipment and raw materials due to credit or other limitations imposed by vendors; assertion of claims, lawsuits and proceedings against us; potential inability to satisfy debt and lease obligations; potential inability to maintain an effective system of internal controls over financial reporting; potential inability or failure to timely file periodic reports with the Securities and Exchange Commission; potential inability to list our securities on any securities exchange or market or maintain the listing of our securities; and work stoppages or other labor difficulties. Occurrence of such events or circumstances could have a material adverse effect on our business, financial condition, results of operations or cash flows, or the market price of our securities. All subsequent written and oral forward-looking statements by or attributable to us or persons acting on our behalf are expressly qualified in their entirety by these factors. Except as may be required by securities or other law, we undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise. Neither this press release nor any related calls or discussions constitutes an offer to sell, the solicitation of an offer to buy or a recommendation with respect to any securities of the Company, the fund, or any other issuer.



California Water Service Group Invests $471 Million in Infrastructure in 2024 to Make Water Systems Safer, More Resilient

SAN JOSE, Calif., March 06, 2025 (GLOBE NEWSWIRE) — To enhance water safety and reliability for its customers and communities, California Water Service Group (Group) (NYSE: CWT) invested a record $471 million in capital improvements throughout its service areas in 2024. Infrastructure improvements completed last year exceeded the previous high investment recorded in 2023 by $87 million.

Group subsidiary California Water Service’s annual Main Replacement Program, the largest portion of the company’s infrastructure improvement plans, accounted for $156 million in completed projects. The company installed 189,135 feet of pipe, or nearly 36 miles, in 2024 through this program. Other notable infrastructure projects last year included:

  • 124 storage and pressure tank replacements or retrofits to augment available water supplies and regulate fluctuations in water pressure.
  • 110 water treatment facility improvements to continue meeting or surpassing all primary and secondary water quality standards.
  • 27 Supervisory Control and Data Acquisition (SCADA) system upgrades to improve monitoring and efficient operation of facilities throughout the company’s service areas.
  • 26 generator and motor control center installations or replacements to help keep systems operating properly during both routine operations and power outages or shutoffs.

“Increasing last year’s capital investments by 23% over 2023 helps with wildfire hardening and improving resiliency and sustainability, reflecting our team’s rigorous focus on providing quality, service, and value to our customers,” said Marty Kropelnicki, Group Chairman and CEO. “Consistently, proactively, and strategically upgrading water and wastewater system infrastructure not only helps us deliver safe, clean, and reliable drinking water for our customers’ everyday and emergency needs, but it also helps keep service affordable by avoiding more costly issues in the future. This commitment to affordability has enabled customers to still pay about a penny per gallon in each of our service areas.”

About California Water Service Group

California Water Service Group is the largest regulated water utility in the western United States. It provides high-quality, reliable water and/or wastewater services to more than 2.1 million people in California, Hawaii, New Mexico, Washington, and Texas through its regulated subsidiaries, California Water Service, Hawaii Water Service, New Mexico Water Service, and Washington Water Service, and its utility holding company, Texas Water Service. 

Group’s purpose is to enhance the quality of life for customers, communities, employees, and stockholders. To do so, it invests responsibly in water and wastewater infrastructure, sustainability initiatives, and community well-being. The company’s 1,200+ employees live by a set of strong core values and share a commitment to protecting the planet, caring for people, and operating with the utmost integrity. The company has been named one of “America’s Most Responsible Companies” and the “World’s Most Trustworthy Companies” by Newsweek, a Top Workplace, and a Great Place to Work®.  More information is available at www.calwatergroup.com.

Media Contact

Yvonne Kingman
[email protected]
310-257-1434



VICI Properties Inc. Declares Regular Quarterly Dividend

VICI Properties Inc. Declares Regular Quarterly Dividend

NEW YORK–(BUSINESS WIRE)–
VICI Properties Inc. (NYSE: VICI) (“VICI Properties”) announced today that its Board of Directors has declared a regular quarterly cash dividend of $0.4325 per share of common stock for the period from January 1, 2025 to March 31, 2025. The dividend will be payable on April 3, 2025 to stockholders of record as of the close of business on March 20, 2025.

About VICI Properties

VICI Properties Inc. is an S&P 500® experiential real estate investment trust that owns one of the largest portfolios of market-leading gaming, hospitality, wellness, entertainment and leisure destinations, including Caesars Palace Las Vegas, MGM Grand and the Venetian Resort Las Vegas, three of the most iconic entertainment facilities on the Las Vegas Strip. VICI Properties owns 93 experiential assets across a geographically diverse portfolio consisting of 54 gaming properties and 39 other experiential properties across the United States and Canada. The portfolio is comprised of approximately 127 million square feet and features approximately 60,300 hotel rooms and over 500 restaurants, bars, nightclubs and sportsbooks. Its properties are occupied by industry-leading gaming, leisure and hospitality operators under long-term, triple-net lease agreements. VICI Properties has a growing array of real estate and financing partnerships with leading operators in other experiential sectors, including Cabot, Cain International, Canyon Ranch, Chelsea Piers, Great Wolf Resorts, Homefield, Kalahari Resorts and Lucky Strike Entertainment. VICI Properties also owns four championship golf courses and approximately 33 acres of undeveloped and underdeveloped land adjacent to the Las Vegas Strip. VICI Properties’ goal is to create the highest quality and most productive experiential real estate portfolio through a strategy of partnering with the highest quality experiential place makers and operators. For additional information, please visit www.viciproperties.com.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the federal securities laws. You can identify these statements by our use of the words “assumes,” “believes,” “estimates,” “expects,” “guidance,” “intends,” “plans,” “projects,” “will,” and similar expressions that do not relate to historical matters. All statements other than statements of historical fact are forward-looking statements. You should exercise caution in interpreting and relying on forward-looking statements because they involve known and unknown risks, uncertainties, and other factors which are, in some cases, beyond VICI’s control and could materially affect actual results, performance, or achievements. Important risk factors that may affect VICI’s business, results of operations and financial position are detailed from time to time in VICI’s filings with the Securities and Exchange Commission. VICI does not undertake any obligation to update or revise any forward-looking statement, whether as a result of new information, future events, or otherwise, except as may be required by applicable law.

Press Release Category: Dividends

Investor Contacts:

[email protected]

(646) 949-4631

Or

David Kieske

EVP, Chief Financial Officer

[email protected]

Moira McCloskey

SVP, Capital Markets

[email protected]

LinkedIn:

www.linkedin.com/company/vici-properties-inc

KEYWORDS: United States North America New York

INDUSTRY KEYWORDS: Commercial Building & Real Estate Construction & Property REIT

MEDIA: