Sandstorm Gold Royalties Announces Record 2022 Second Quarter Results

PR Newswire


VANCOUVER, BC
, Aug. 11, 2022 /PRNewswire/ – Sandstorm Gold Ltd. (“Sandstorm Gold Royalties”, “Sandstorm” or the “Company”) (NYSE: SAND) (TSX: SSL) has released its results for the second quarter ended June 30, 2022 (all figures in U.S. dollars).

SECOND QUARTER HIGHLIGHTS
  • Record attributable gold equivalent ounces1 of 19,276 ounces (Q2 2021—18,004 ounces);
  • Record revenue of $36.0 million (Q2 2021—$26.4 million);
  • Cash flows from operating activities, excluding changes in non-cash working capital1of $21.9 million (Q2 2021—$17.6 million);
  • Average cash cost per attributable gold equivalent ounce1 of $273 resulting in cash operating margins1 of $1,593 per ounce (Q2 2021—$227 per ounce and $1,569 per ounce respectively);
  • Record net income of $39.7 million (Q2 2021—$8.6 million); and
  • Transformative transactions:
    • Horizon Copper and Hod Maden Gold Stream: In July 2022, the Company signed an agreement with Royalty North Partners Ltd. (to be renamed Horizon Copper) to spin out several assets and retain gold and silver streams, including a flagship gold stream on Hod Maden (the “Hod Maden Gold Stream”), along with a portion of debt and equity interest in Horizon. These transactions further reposition Sandstorm as a pure-play precious metals royalty and streaming company. On closing, Horizon Copper will hold a portfolio of high-quality cash-flowing and development stage copper assets with the size and scale required to grow the company and strengthen the strategic partnership opportunities with Sandstorm.
    • BaseCore Royalty Package: In July 2022, the Company closed its previously announced agreement to acquire nine royalties and one stream from BaseCore Metals LP for $425 million in cash and approximately 13.5 million common shares of Sandstorm. The royalty package includes exposure to high quality, long-life assets of which three are on currently producing interests.
    • Nomad Royalty Acquisition: In August 2022, the shareholders of both the Company and Nomad Royalty Company Ltd. (“Nomad”) approved the previously announced agreement whereby Sandstorm agreed to acquire all of the issued and outstanding common shares of Nomad (the “Nomad Acquisition”). Nomad is a high-growth precious metals-focused royalty company with a portfolio of 20 royalty and stream assets, of which seven are on currently producing mines. Through the Nomad Acquisition, Sandstorm adds several high-quality and low-cost assets. With several assets in active development, Nomad’s portfolio adds meaningful increases to Sandstorm’s production in both the near and long-term. The Nomad Acquisition is subject to certain customary conditions and expected to close in August 2022.
  • Unlocking value through creation of Sandbox Royalties: In June 2022, the Company closed its previously announced sale of a portfolio of royalties to Sandbox Royalties Corp. (“Sandbox”) for $65 million comprising common shares of Sandbox, cash, and a convertible promissory note. With the creation of Sandbox, a diversified royalty company, Sandstorm expects to surface value of certain royalties that it believes are not receiving their warranted value within Sandstorm’s existing portfolio.
OUTLOOK

Based on the Company’s existing royalties and contingent on the completion of the Nomad Acquisition, attributable gold equivalent ounces for 2022 is forecast to be between 80,000 and 85,000 ounces. Subject to the conversion of the Hod Maden interest into a gold stream and the closing of the Nomad Acquisition, the Company is forecasting attributable gold equivalent production to be 155,000 ounces in 2025.

FINANCIAL RESULTS

During the three months ended June 30, 2022, the Company realized record revenue of $36.0 million compared with $26.4 million for the comparable period in 2021. The increase is attributable to a 7% increase in attributable gold equivalent ounces sold as well as a 4% increase in the average realized selling price of gold. In particular, the increase in revenue was driven by an increase in revenue attributable to the Mercedes mine which commenced making deliveries in April 2022, and an increase in revenue attributable to the Chapada copper stream due to an increase in the average realized selling price of copper and an increase in the number of copper pounds sold. Additionally, there was an increase in revenue attributable to the Vale Royalties, which were purchased in June 2021, and an increase in revenue attributable to the Vatukoula God Stream, which commenced making deliveries in December 2021.

Net income was higher during the second quarter of 2022 when compared to the same period in 2021. The increase is attributable to the increase in revenue (as described above) as well as a $22.9 million gain on the disposal of a portfolio of royalties to Sandbox for consideration of common shares of Sandbox, cash, and a convertible promissory note. Additionally, the increase in net income was attributable to a $12.5 million gain resulting from the sale of the Company’s equity interest in Entrée Resources to Horizon Copper. The year-over-year increase in net income was partially offset by an increase in depletion largely due to an increase in attributable gold ounces sold, a decrease in the gains recognized on the revaluation of the Company’s investments, and certain items that were recognized during the three months ended June 30, 2021 that did not occur during the three months ended June 30, 2022, including the recognition of a $5.9 million gain on the revaluation of the Company’s financial instrument related to the Vale Royalties which was both entered into and disposed of during the three months ended June 30, 2021.

STREAMS & ROYALTIES

Of the gold equivalent ounces sold by Sandstorm during the second quarter of 2022, approximately 16% were attributable to mines located in Canada, 23% from the rest of North America, 49% from South America, and 12% from other countries.


Revenue
(in Millions)


Gold Equivalent
Ounces

Canada

$5.8

3,109

North America excl. Canada

$8.1

4,361

South America

$17.6

9,410

Other

$4.5

2,395


Total


$36.0


19,276

 
Canada

Streams and royalties on Canadian mines contributed 31% more gold equivalent ounces to Sandstorm when compared to the second quarter of 2021. The change is primarily due to an increase in royalty revenue from the Diavik mine in the Northwest Territories, driven by diamond price increases and the timing of sales, and an increase in ounces received from the Black Fox mine. The increase was partially offset by a decrease in royalty revenues from the Bracemac-McLeod mine in Québec, which is in the process of winding down operations.

North America Excluding Canada

The gold equivalent ounces sold from operations located within North America, but outside of Canada, contributed 32% more gold equivalent ounces when compared to the second quarter of 2021. The change was primarily driven by an increase in the ounces received from the Mercedes mine, which commenced making deliveries to Sandstorm in April 2022. The increase was partially offset by a decrease in ounces received from the Santa Elena mine, partly due to mining activity on concessions not subject to the gold stream.  

South America

Operations in South America contributed 15% less gold equivalent ounces sold when compared to the second quarter of 2021. The decrease was driven, in part, by a decrease in royalty revenue received from the Aurizona mine in Brazil. As well, in the second quarter 2021, the Company recognized a gain on the revaluation of the financial instrument related to the Vale Royalties purchased in June 2021, resulting in higher attributable gold equivalent ounces for the comparative period in 2021. The decrease was partially offset by an increase in gold equivalent ounces sold from the Chapada mine in Brazil, and an increase in royalty revenue from the Fruta del Norte mine.

Other

Streams and royalties on mines in other countries contributed 87% more gold equivalent ounces sold when compared to the second quarter of 2021. This change is primarily due to an increase in ounces sold from the Vatukoula mine in Fiji, which commenced making deliveries to Sandstorm in December 2021, and an increase in royalty revenue from the Houndé mine in Burkina Faso. The increase was partially offset by a decrease in gold equivalent ounces sold from the Karma mine in Burkina Faso.

WEBCAST & CONFERENCE CALL DETAILS

A conference call will be held on Friday, August 12, 2022 starting at 8:30am PDT to further discuss the second quarter results. To participate in the conference call, use the following dial-in numbers and conference ID, or join the webcast using the link below:

International: (+1) 416-764-8688
North American Toll-Free: (+1) 888-390-0546
Conference ID: 03581019
Webcast URL: https://bit.ly/3yRtyWU

Note 1

Sandstorm has included certain performance measures in this press release that do not have any standardized meaning prescribed by International Financial Reporting Standards (“IFRS”) including (i) total sales, royalties, and income from other interests, (ii) attributable gold equivalent ounce, (iii) average cash cost per attributable gold equivalent ounce, (iv) cash operating margin, and (v) cash flows from operating activities excluding changes in non-cash working capital. Total sales, royalties and income from other interests is a non-IFRS financial measure and is calculated by taking total revenue which includes sales and royalty revenue, and adding contractual income relating to royalties, streams and other interests excluding gains and losses on dispositions. The Company presents total sales, royalties, and income from other interests as it believes that certain investors use this information to evaluate the Company’s performance in comparison to other streaming and royalty companies in the precious metals mining industry. Attributable gold equivalent ounce is a non-IFRS financial ratio that uses total sales, royalties, and income from other interests as a component. Attributable gold equivalent ounce is calculated by dividing the Company’s total sales, royalties, and income from other interests for the period by the average realized gold price per ounce from the Company’s gold streams for the same respective period. The Company presents attributable gold equivalent ounce as it believes that certain investors use this information to evaluate the Company’s performance in comparison to other streaming and royalty companies in the precious metals mining industry that present results on a similar basis. Average cash cost per attributable gold equivalent ounce is calculated by dividing the Company’s cost of sales, excluding depletion by the number of attributable gold equivalent ounces. The Company presents average cash cost per attributable gold equivalent ounce as it believes that certain investors use this information to evaluate the Company’s performance in comparison to other streaming and royalty companies in the precious metals mining industry who present results on a similar basis. Cash operating margin is calculated by subtracting the average cash cost per attributable gold equivalent ounce from the average realized gold price per ounce from the Company’s gold streams. The Company presents cash operating margin as it believes that certain investors use this information to evaluate the Company’s performance in comparison to other companies in the precious metals mining industry who present results on a similar basis. The Company has also used the non-IFRS financial measure of cash flows from operating activities excluding changes in non-cash working capital. This measure is calculated by adding back the decrease or subtracting the increase in changes in non-cash working capital to or from cash provided by (used in) operating activities. The Company presents cash flows from operating activities excluding changes in non-cash working capital as it believes that certain investors use this information to evaluate the Company’s performance in comparison to other streaming and royalty companies in the precious metals mining industry that present results on a similar basis. Refer to pages 36–39 of the Company’s MD&A for the period ended June 30, 2022, which is available on SEDAR at www.sedar.com, for a numerical reconciliation of the non-IFRS financial measures described above. The presentation of these non-IFRS financial measures is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. Other companies may calculate these non-IFRS financial measures differently.

For more information about Sandstorm Gold Royalties, please visit our website at www.sandstormgold.com or email us at [email protected].

ABOUT SANDSTORM GOLD ROYALTIES

Sandstorm is a gold royalty company that provides upfront financing to gold mining companies that are looking for capital and in return, receives the right to a percentage of the gold produced from a mine, for the life of the mine. After the closing of the Nomad Acquisition announced on May 2, 2022, Sandstorm will hold a portfolio of 250 royalties, of which 39 of the underlying mines are producing. Sandstorm plans to grow and diversify its low cost production profile through the acquisition of additional gold royalties. For more information visit: www.sandstormgold.com.

CAUTIONARY STATEMENTS TO U.S. SECURITYHOLDERS

The financial information included or incorporated by reference in this press release or the documents referenced herein has been prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board, which differs from US generally accepted accounting principles (“US GAAP”) in certain material respects, and thus are not directly comparable to financial statements prepared in accordance with US GAAP.

This press release and the documents incorporated by reference herein, as applicable, have been prepared in accordance with Canadian standards for the reporting of mineral resource and mineral reserve estimates, which differ from the previous and current standards of the United States securities laws. In particular, and without limiting the generality of the foregoing, the terms “mineral reserve”, “proven mineral reserve”, “probable mineral reserve”, “inferred mineral resources,”, “indicated mineral resources,” “measured mineral resources” and “mineral resources” used or referenced herein and the documents incorporated by reference herein, as applicable, are Canadian mineral disclosure terms as defined in accordance with Canadian National Instrument 43-101 — Standards of Disclosure for Mineral Projects (“NI 43-101”) and the Canadian Institute of Mining, Metallurgy and Petroleum (the “CIM”) — CIM Definition Standards on Mineral Resources and Mineral Reserves, adopted by the CIM Council, as amended (the “CIM Definition Standards”).

For United States reporting purposes, the United States Securities and Exchange Commission (the “SEC”) has adopted amendments to its disclosure rules (the “SEC Modernization Rules”) to modernize the mining property disclosure requirements for issuers whose securities are registered with the SEC under the Exchange Act, which became effective February 25, 2019. The SEC Modernization Rules more closely align the SEC’s disclosure requirements and policies for mining properties with current industry and global regulatory practices and standards, including NI 43-101, and replace the historical property disclosure requirements for mining registrants that were included in SEC Industry Guide 7. Issuers were required to comply with the SEC Modernization Rules in their first fiscal year beginning on or after January 1, 2021. As a foreign private issuer that is eligible to file reports with the SEC pursuant to the multi-jurisdictional disclosure system, the Corporation is not required to provide disclosure on its mineral properties under the SEC Modernization Rules and will continue to provide disclosure under NI 43-101 and the CIM Definition Standards. Accordingly, mineral reserve and mineral resource information contained or incorporated by reference herein may not be comparable to similar information disclosed by United States companies subject to the United States federal securities laws and the rules and regulations thereunder.

As a result of the adoption of the SEC Modernization Rules, the SEC now recognizes estimates of “measured mineral resources”, “indicated mineral resources” and “inferred mineral resources.” In addition, the SEC has amended its definitions of “proven mineral reserves” and “probable mineral reserves” to be “substantially similar” to the corresponding CIM Definition Standards that are required under NI 43-101. While the SEC will now recognize “measured mineral resources”, “indicated mineral resources” and “inferred mineral resources”, U.S. investors should not assume that all or any part of the mineralization in these categories will be converted into a higher category of mineral resources or into mineral reserves without further work and analysis. Mineralization described using these terms has a greater amount of uncertainty as to its existence and feasibility than mineralization that has been characterized as reserves. Accordingly, U.S. investors are cautioned not to assume that all or any measured mineral resources, indicated mineral resources, or inferred mineral resources that the Company reports are or will be economically or legally mineable without further work and analysis. Further, “inferred mineral resources” have a greater amount of uncertainty and as to whether they can be mined legally or economically. Therefore, U.S. investors are also cautioned not to assume that all or any part of inferred mineral resources will be upgraded to a higher category without further work and analysis. Under Canadian securities laws, estimates of “inferred mineral resources” may not form the basis of feasibility or pre-feasibility studies, except in rare cases. While the above terms are “substantially similar” to CIM Definitions, there are differences in the definitions under the SEC Modernization Rules and the CIM Definition Standards. Accordingly, there is no assurance any mineral reserves or mineral resources that the Company may report as “proven mineral reserves”, “probable mineral reserves”, “measured mineral resources”, “indicated mineral resources” and “inferred mineral resources” under NI 43-101 would be the same had the Company prepared the reserve or resource estimates under the standards adopted under the SEC Modernization Rules or under the prior standards of SEC Industry Guide 7.

CAUTIONARY NOTE REGARDING FORWARD-LOOKING INFORMATION

This press release contains “forward-looking statements”, within the meaning of the U.S. Securities Act of 1933, the U.S. Securities Exchange Act of 1934, the Private Securities Litigation Reform Act of 1995 and “forward-looking information” within the meaning of applicable Canadian securities legislation, concerning the business, operations and financial performance and condition of Sandstorm Gold Royalties. Forward-looking statements include, but are not limited to, the impact of general business and economic conditions; the properties underlying the Nomad Acquisition, the mines underlying the BaseCore Transaction; the expectation that the various closing conditions of the Hod Maden transaction will be met; the expectation that the Hod Maden transaction with Horizon will close; the expectations regarding whether the proposed Nomad Acquisition will be consummated, including whether conditions to the consummation of the Nomad Acquisition will be satisfied, or the timing for completing the Nomad Acquisition; the expectations regarding the potential benefits and synergies of the proposed Nomad Acquisition and the BaseCore Transaction (collectively “The Transactions”) and the ability of Sandstorm post-completion of the Transactions to successfully achieve business objectives, including integrating the companies or assets or the effects of unexpected costs, liabilities or delays; the expectations regarding the growth potential of Sandstorm including in scale and production and the anticipated benefits of the Transactions; management’s expectations regarding Sandstorm’s growth; the future price of gold, silver, copper, iron ore and other metals, the estimation of mineral reserves and resources, realization of mineral reserve estimates, the timing and amount of estimated future production. Forward-looking statements can generally be identified by the use of forward-looking terminology such as “may”, “will”, “expect”, “intend”, “estimate”, “anticipate”, “believe”, “continue”, “plans”, or similar terminology.

Forward-looking statements are made based upon certain assumptions and other important factors that, if untrue, could cause the actual results, performances or achievements of Sandstorm Gold Royalties to be materially different from future results, performances or achievements expressed or implied by such statements. Such statements and information are based on numerous assumptions regarding present and future business strategies and the environment in which Sandstorm Gold Royalties will operate in the future, including the receipt of all required approvals, the price of gold and copper and anticipated costs. Certain important factors that could cause actual results, performances or achievements to differ materially from those in the forward-looking statements include, amongst others, failure to receive necessary approvals,  changes in business plans and strategies, market conditions, share price, best use of available cash, gold and other commodity price volatility, discrepancies between actual and estimated production, mineral reserves and resources and metallurgical recoveries, mining operational and development risks relating to the parties which produce the gold or other commodity the Company will purchase, regulatory restrictions, activities by governmental authorities (including changes in taxation), currency fluctuations, the global economic climate, dilution, share price volatility and competition.

Forward-looking statements are subject to known and unknown risks, uncertainties and other important factors that may cause the actual results, level of activity, performance or achievements of the Company to be materially different from those expressed or implied by such forward-looking statements, including but not limited to: the impact of general business and economic conditions, the absence of control over mining operations from which the Company will purchase gold, other commodities or receive royalties from, and risks related to those mining operations, including risks related to international operations, government and environmental regulation, actual results of current exploration activities, conclusions of economic evaluations and changes in project parameters as plans continue to be refined, risks in the marketability of minerals, fluctuations in the price of gold and other commodities, fluctuation in foreign exchange rates and interest rates, stock market volatility, as well as those factors discussed in the section entitled “Risks to Sandstorm” in the Company’s annual report for the financial year ended December 31, 2021 and the section entitled “Risk Factors” contained in the Company’s annual information form dated March 31, 2022 available at www.sedar.com. Although the Company has attempted to identify important factors that could cause actual results to differ materially from those contained in forward-looking statements, there may be other factors that cause results not to be as anticipated, estimated or intended. There can be no assurance that such statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, readers should not place undue reliance on forward-looking statements. The Company does not undertake to update any forward-looking statements that are contained or incorporated by reference, except in accordance with applicable securities laws.

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/sandstorm-gold-royalties-announces-record-2022-second-quarter-results-301604674.html

SOURCE Sandstorm Gold Ltd.

AGNICO EAGLE PROVIDES AN UPDATE ON YEAR-TO-DATE EXPLORATION RESULTS: DETOUR LAKE RETURNING HIGH GRADE INTERCEPTS UP TO 2 KM AWAY FROM CURRENT OPEN PIT; EAST GOULDIE DELIVERING SOLID INFILL CONVERSION RESULTS AND STEP-OUT DRILLING TO THE EAST AND WEST; HOPE BAY RETURNING WIDE HIGH GRADE INTERSECTIONS BELOW THE DORIS DEPOSIT; EXPLORATION OF AMALGAMATED KIRKLAND DEPOSIT IN KIRKLAND LAKE ADVANCING FROM SURFACE AND UNDERGROUND

PR Newswire

(All amounts expressed in U.S. dollars unless otherwise noted)


TORONTO
, Aug. 11, 2022 /PRNewswire/ – Agnico Eagle Mines Limited (NYSE: AEM) (TSX: AEM) (“Agnico Eagle” or the “Company”) is pleased to provide an update on exploration activities at several projects and select mine sites.  The Company’s exploration focus remains on pipeline projects, near-mine opportunities and mineral reserve and mineral resource replacement and growth.  Exploration highlights during the first half of 2022 include:

  • Detour Lake – Conversion and expansion drilling continue to return promising results within and immediately adjacent to the current open pit, representing an opportunity to further optimize the recently updated mine plan. By the end of June 2022, more than 84,660 metres of drilling had been completed since the closure of the database in early February 2022 in connection with the most recent mineral resource estimate. Highlight intercepts of 1.1 grams per tonne (“g/t”) gold over 55.9 metres at 354 metres depth and 1.4 g/t gold over 78.9 metres at 565 metres depth in hole DLM-22-425 in the Saddle Zone demonstrate the potential to deepen the pit and extend it further north. Step-out drilling returned 32.3 g/t gold over 4.8 metres at 955 metres depth in an intersection located more than two kilometres west of the open pit, demonstrating the potential for a significant extension of the deposit to the west that will be considered for underground mining opportunities
  • Odyssey Underground Project at Canadian Malartic – Infill drilling continues to return strong results in the Odyssey South Zone, with recent results of 5.2 g/t gold over 17.0 metres at 359 metres depth. An initial mineral reserve estimate is expected at year-end 2022 and pre-commercial production from the Odyssey South orebody is expected to begin before the end of March 2023. Infill drilling also continues to return wide, high-grade intersections in the core of the East Gouldie deposit, with recent results including 4.9 g/t gold over 45.3 metres at 1,072 metres depth. Eastern extension and western extension of the deposit continues to be tested with recent results of 1.8 g/t gold over 62.9 metres at 1,580 metres depth, extending the zone 225 metres towards the west, filling the gap between the East Gouldie and the Norrie zones and providing potential for mineral resources addition
  • Hope Bay – More than 46,000 metres of drilling have been completed year to date with seven drill rigs now operating at the Doris and Madrid deposits. Recent results at Doris confirm the potential to expand the deposit along strike to the north in the BTD Extension Zone and to the south in the Central and West Valley zones and demonstrate the potential for finding additional high grade fold-hinge structures below the historical zones with a recent intersection in the BTD Connector zone of 6.9 g/t gold over 32.2 metres at 495 metres depth
  • Kirkland Lake Region
    Following the merger with Kirkland Lake Gold Ltd. (the “Merger”) that closed on February 8, 2022, the extension of the ramp from Macassa is now allowing drilling of the Amalgamated Kirkland (“AK”) deposit from underground to complement surface drilling and accelerate the infill drilling of AK.  The Company believes ore could be sourced for the Macassa mill in early 2024, which could provide flexibility to the operations.  Recent results include a highlight intercept of 8.1 g/t gold over 13.8 metres at 208 metres depth.  Infill drilling has also been completed at the Upper Beaver deposit, with a recent highlight intercept of 8.8 g/t gold and 0.54% copper over 12.0 metres at 1,600 metres depth.  The Company’s internal study on Upper Beaver is expected to be updated in 2023 taking into consideration synergy opportunities from the Merger

“The Company’s ambitious exploration program for 2022 is yielding exciting results.  At Detour Lake, the step-out drilling suggests good potential for an underground operation and extensions to the current open pits.  At Canadian Malartic, the step-out drilling continues to significantly extend the East Gouldie deposit to the east and the west.  At Hope Bay, the drill results confirm the expansion of the Doris deposit at depth with wide high grade intercepts, well ahead of our expectations,” said Ammar Al-Joundi, Agnico Eagle’s President and Chief Executive Officer.  “In addition, we continue to generate significant exploration results at producing assets including Fosterville, Meliadine, LaRonde and Kittila.  With these positive results, we are adding $30 million dollars to our exploration budget in 2022 as we aim to accelerate the realization of the full potential of existing operations and key projects in the Company’s pipeline,” added Mr. Al-Joundi.

Based on positive exploration results in the first half of 2022, a supplemental exploration budget of $30 million has been approved – The Company has numerous mines and pipeline projects with excellent potential to replace and increase mineral reserves and has prioritized assessing the full potential of its portfolio through exploration (see the Company’s news release dated February 23, 2022 for a breakdown of the 2022 exploration budget).  Positive exploration results in the first half of 2022 support the focused addition of supplemental budgets at several projects.  An update on selected exploration programs and budgets is set out in the sections below.

Targeting growth of the Company’s mineral reserves and mineral resources at year-end 2022 from a record level at year-end 2021 – At December 31, 2021, Agnico Eagle’s proven and probable mineral reserve estimate totaled approximately 25.7 million ounces of gold, consisting of 2.4 million ounces of gold of proven mineral reserves (38.7 million tonnes grading 1.92 g/t gold) and of 23.3 million ounces of probable mineral reserves (298.3 million tonnes grading 2.43 g/t gold.)  This was an increase of approximately 1.6 million ounces of gold (7%) and a 10% increase in grade compared with the prior year.  At December 31, 2021, prior to the Merger, Kirkland Lake Gold’s proven and probable mineral reserves totaled approximately 18.9 million ounces of gold, consisting of 3.7 million ounces of gold of proven mineral reserves (81.7 million tonnes grading 1.41 g/t gold) and of 15.2 million ounces of probable mineral reserves (502 million tonnes grading 0.94 g/t gold).

For a breakdown of the Company’s mineral reserves and mineral resources as at December 31, 2021 by deposit refer to the Company’s news release dated February 23, 2022.  For Detour Lake’s mineral reserves and mineral resources as at March 31, 2022 refer to the Detour Lake section of this new release and the Company’s news release dated July 27, 2022.

A wide selection of recent drill results is compiled in a table in the Appendix to this news release, while highlight intercepts are set out in the sections below.  Drill hole collar coordinates for the holes in this news release are also set out in the Appendix.

ABITIBI REGION, QUEBEC

Agnico Eagle is Quebec’s largest gold producer with a 100% interest in the LaRonde complex (which includes the LaRonde and LaRonde Zone 5 (“LZ5”) mines), the Goldex mine and a 50% interest in the Canadian Malartic mine.  The Company has a multi-decade track record of exploration success in the Abitibi region, building on the discovery in the 1980s of the world-class LaRonde gold-rich polymetallic volcanic massive sulphide deposit, which has served as an operations and exploration hub that provides operating synergies to the Company’s nearby mines and allows for the sharing of technical expertise.

LaRonde Complex – Three Underground Development Drifts Progressing Westward from LaRonde 3 Infrastructure; Drilling on Level 9 Tests Vertical Extension of Zone 3-1; Infill Drilling Confirms Grade and Width of Zone 11-3; Drilling Shows Potential for Westward Extension of LZ5 Mineralization

At the LaRonde complex, the Company now expects to spend approximately $14.8 million in 2022 to drill 43,500 metres and to develop, extend or rehabilitate three new exploration drifts on levels 9, 215 and 290 West from the LaRonde 3 infrastructure towards the west below the LZ5 mine workings.

A total of 13,434 metres of definition and exploration drilling was completed in the first half of 2022, amid a challenging environment for diamond driller staffing and as new exploration drifts are being developed for future drilling.

In the track drift on Level 9, a second drill station has been completed and a drill rig is now operating and targeting the down-plunge extension of the historical Bousquet Zone 3-1.

In the exploration drift on Level 215, the development is progressing faster than budgeted with a total of 1,015 metres developed in the first half of 2022.  The rehabilitation work is completed, and the drift is currently being extended further to the west.  Considering the good progress being made, the Company has allocated an additional $2.9 million budget to extend the exploration drift compared to the original February budget.  A first drill is expected to be mobilized into the drift in the second quarter of 2023.  The exploration drilling program from the Level 215 exploration drift will test vertical extensions between 1.5 and 3 kilometres depth of several known mineralized zones — Zone 3-1, Zone 3-4, the Bousquet 1 mine and the LZ5 mine — as the drift is advanced to the west.

In the exploration drift on Level 290 West, development progressed by 136 metres during the first half of 2022 before being paused until year-end to focus on Level 215 and other priority developments in the mine.

At the LZ5 mine, Zone 5 was extended to the west during the first half of 2022, with recent drilling highlights that included: 2.4 g/t gold over 18.1 metres at 692 metres depth in hole BZ-2021-008; 1.4 g/t gold over 16.0 metres at 1,017 metres depth in hole BZ-2021-009; and 2.1 g/t gold over 17.5 metres at 841 metres depth in hole BZ-2022-001.  These wide and low-grade intercepts show the potential for the vertical and westward extension of Zone 5 mineral reserves and mineral resources onto the Company’s 100%-owned Ellison property, which is immediately adjacent to the infrastructure at the LZ5 mine.

In Zone LR11-3, which is located at depth in the past-producing Bousquet 2 mine, infill drilling was completed to validate historical results and infill the zone prior to development in the ore.  Gold production from LR11-3 development ore is expected to begin in late 2022 and full production is expected to start in the first half of 2023.

Selected recent drill results from Zone LR11-3 and the LZ5 mine are set out in a table in the Appendix and in the composite longitudinal map below.

[

LaRonde Complex – Composite Longitudinal Section

]

Goldex – Exploration Continues to Expand South Zone; Drilling Ongoing into Mineralization Below the Deep 2 Zone and in the West Area

At the Goldex mine, the Company expects to spend approximately $5.6 million in 2022 for 45,300 metres of drilling comprised of 39,300 metres of conversion drilling and 6,000 metres of exploration drilling, focused on the South Zone, M Zone, West area and at depth in the Deep 3 Zone.

The main target of exploration at Goldex in 2022 is the South Zone, which is located in the volcanic rocks south of the Goldex main deposit.  The South Zone gold mineralization is hosted in multiple quartz-biotite-sulphide veins that have higher grades than those in the primary mineralized zones at Goldex.

Seven drills are currently active on the property and have completed a total of 22,036 metres of capitalized definition drilling and 1,697 metres of expensed exploration drilling during the first half of 2022.

Recent results from the western extension of the South Zone in Sector 2 include a highlight of 14.7 g/t gold over 3.0 metres at 955 metres depth in hole GD96-002.  In the eastern extension of the South Zone, in Sector 3, the conversion drilling program continues to return excellent results, including 4.1 g/t gold over 20.0 metres at 1,291 metres depth in hole GD128-057.  The Company expects that the South Zone will be an important contributor to the replacement of mineral reserves at Goldex at year-end 2022.

Exploration is also being conducted to test the deposit at depth below the Deep 2 mine and in the West area.

Selected recent drill results from Goldex are set out in the table in the Appendix and in the composite longitudinal section below.

[Goldex Mine – Composite Longitudinal Section]

Odyssey Project – Infill Drilling Progressing in the Odyssey South Zone with Expectations of Initial Mineral Reserves to be Declared at Year-end 2022 and Pre-commercial Production to Begin before the end of March 2023 from an Underground Ramp; Infill Drilling at East Gouldie Continues to Confirm Grade and Width in the Core of the Deposit while Exploration Drilling Continues to Expand the Zone to the East and West; Underground Development and Surface Construction Progressing on Schedule and on Budget

At the Canadian Malartic mine, the Company expects to spend approximately $11.9 million (50% basis) in 2022 for 136,800 metres (100% basis) of exploration and conversion drilling focused on aggressive infill drilling of the East Gouldie deposit to improve confidence in the mineral resource, to continue the conversion of inferred mineral resources to indicated mineral resources and to refine the geological model.  With ramp development continuing as part of the Odyssey mine project, Canadian Malartic GP (the “Partnership”) is conducting underground conversion drilling from the ramp.

Twenty drills are currently active on the property, with four underground drills completing infill drilling on the Odyssey South deposit, 12 surface drills focused on infilling and expanding the East Gouldie mineralization and four drills active in regional exploration.  The Partnership drilled 95,030 metres (100% basis) during the first half of 2022.

Underground development in the first half of 2022 completed 685 metres of ramp and 2,622 metres of lateral development, with the ramp now reaching a depth of 380 metres below surface.

Selected recent exploration drill results from Odyssey South, East Gouldie and the regional program on the wider Canadian Malartic property portfolio are set out in a table in the Appendix and in the composite longitudinal section below.

[Canadian Malartic Mine – Composite Longitudinal Section]

Odyssey South

Drilling from underground gradually increased during the first half of 2022 as ramp development provided access to new diamond drill bays to test the Odyssey South and Odyssey Internal zones.  Recent results continue to confirm the grades of these zones and the Company expects that the core portion of the Odyssey South deposit will be classified as mineral reserves at year-end 2022, with pre-commercial production to begin before the end of March 2023.  The new underground access also allowed for additional drilling into the Odyssey internal zones where recent results continue to better define the continuity of zones within the porphyry, which is expected to have a positive impact on the mineral resources update at year-end.

East Gouldie

With the continued success at infilling East Gouldie at 75-metre spacing in the core of the deposit, the Company expects a significant portion of the East Gouldie deposit to be classified as indicated mineral resources at year-end 2022.

Recent expansion drilling to the west at depth is producing positive results, with highlight hole MEX22-231 returning 1.8 g/t gold over 62.9 metres at 1,580 metres depth in the western extension of the East Gouldie deposit approximately 225 metres west of the current mineral resources outline (previously reported on July 27, 2022).  This intercept is approximately halfway between the East Gouldie deposit and the Norrie Zone to the west and shows the potential for East Gouldie to connect with other mineral inventories in the Norrie and South Sladen mineralized zones that are not yet classified as mineral resources.

Regional Exploration

In regional exploration at Canadian Malartic, the Company is planning to spend approximately $4.1 million (50% basis) in 2022 on 21,900 metres (100% basis) primarily to expand mineralization towards the east in the East Gouldie horizon and the new Titan zone at depth on the Rand Malartic  property.  During the first half of 2022, 18,896 metres (100% basis) were completed on the Rand Malartic, East Amphi and Midway properties.

Rand Malartic

On the Rand Malartic property, the priority remains to test the eastern extension of the East Gouldie deposit while also testing the eastern extension of the Odyssey North and Odyssey South zones associated with porphyry mineralization within the Piché Group.  As previously disclosed during the first quarter of 2022, the Partnership repurchased the 2% NSR royalty on the Rand Malartic property for $7 million.

Recent hole RD20-4677B has intersected a new mineralized porphyry intrusion, returning 1.6 g/t gold over 29.3 metres (core length) at 1,208 metres depth approximately 820 metres east of the easternmost limit of Odyssey South Zone mineral resources, demonstrating potential to discover “Odyssey North and South” style of mineralization as exploration drilling advances towards the east.

In the eastern extension of East Gouldie, previously reported hole RD21-4689AA intersected 3.1 g/t gold over 7.9 metres (core length) at 2,537 metres depth, making it the deepest and easternmost drill hole to date.  This intersection extends the East Gouldie mineralized corridor eastward by 500 metres, to approximately 1,700 metres east of the current mineral resources outline.  Mineralization remains open to the east.

East Amphi and Camflo

Elsewhere on the Partnership’s 13,582 hectare land position, exploration continues with work testing the deep extension of the East Amphi deposit and the ongoing compilation of all historical information around the Camflo deposit on the Camflo property, which the Partnership acquired in 2021.

The Camflo property lies to the north of the Odyssey project and includes the past producing Camflo mine which had historical production of approximately 1.6 million ounces of gold.

The Partnership’s initial evaluation of the Camflo property has identified porphyry hosted gold mineralization that could potentially be mined via an open pit.  Additional studies are underway to evaluate this mineralization and additional potential mineralization in adjacent rock types.  A follow-up exploration program is planned for Camflo in 2023.

ABITIBI REGION, ONTARIO

Agnico Eagle acquired the Detour Lake and Macassa mines on February 8, 2022 as a result of the Merger.  With the inclusion of these two assets in its portfolio, the Company is now Ontario’s largest gold producer.  Furthermore, the proximity of these mines to the Company’s operations located in the Abitibi region of Quebec provides operating synergies and allows for the sharing of technical expertise.

Detour Lake – Drilling Confirms a Broad Corridor of Mineralization Extending from the Main Pit Continuing Through to the Planned West Pit; Potential to Continue Growing “Out-pit” Mineralization Two Kilometres West of the Current Resource Pit

At the Detour Lake mine, the Company expects to spend approximately $35.8 million in 2022 for 194,000 metres of capitalized drilling to expand mineral resources at depth and to the west, and $10.1 million for 40,000 metres for exploration drilling to continue to investigate the Sunday Lake Deformation Zone to the east and west of the current pit’s mineral resources.

During the first half of 2022 at Detour Lake, the Company completed 99 holes totalling 108,023 metres of combined capitalized and expensed drilling.  Approximately 84,660 metres of the drilling completed in the first half of 2022 was not included in the latest mineral reserve and mineral resource update for Detour Lake, which utilized a database that closed on February 5, 2022.

Selected recent drill intercepts from Detour Lake are set out in a table in the Appendix and in the plan map and composite longitudinal section below.

[

Detour Lake Mine – Plan Map and Composite Longitudinal Section

]

During the first half of 2022, drill results inside and proximate to the Saddle and future West Pit areas continue to confirm the presence of a broad corridor of mineralization extending from the Main Pit and continuing through to the planned West Pit.  Recent results have been positive and are expected to support further resource upgrades and the identification of new resources north and below the current resource pit shell.

Highlights from recent drilling inside and near the future West Pit area include: hole DLM21-348A, which intersected 1.0 g/t gold over 41.0 metres at 488 metres depth and 5.0 g/t gold over 4.6 metres at 614 metres depth; hole DLM22-414, which intersected 2.1 g/t gold over 27.4 metres at 561 metres depth; hole DLM22-425, which intersected 1.1 g/t gold over 55.9 metres at 354 metres depth and 1.4 g/t gold over 78.9 metres at 565 metres depth; and hole DLM22-450W, which intersected 19.9 g/t gold over 2.7 metres at 315 metres depth and 2.2 g/t gold over 21.0 metres at 548 metres depth.

Drilling in the westerly plunge of the deposit both below and west of the future West Pit has continued to return wide intervals inclusive of a higher grade portion that support the potential to continue growing the “out-pit” mineralization, which now extends two kilometres west of the current resource pit.  Recent drill results include the intersection of a new mineralized zone south and below the western extent of the West Pit resources.

Highlights from recent drilling below and immediately west of the West Pit include: hole DLM22-404W, which intersected 2.3 g/t gold over 88.2 metres at 806 metres depth, including 3.6 g/t gold over 45.1 metres at 822 metres depth; hole DLM22-446, which intersected 1.0 g/t gold over 53.0 metres at 691 metres depth and 2.1 g/t gold over 37.0 metres at 739 metres depth; hole DLM22-451, which intersected 1.8 g/t gold over 22.3 metres at 684 metres depth, and 1.0 g/t gold over 71.0 metres at 753 metres depth; and hole DLM22-422W, which intersected 13.1 g/t gold over 9.2 metres at 689 metres depth.

Continued drilling along the West Pit Extension has been encouraging, with mineralization occurring both within the Chloritic Greenstone (CG) unit, a marker horizon associated with mineral reserves and mineral resources in both the Main Pit and West Pit, and within altered mafic pillow flows, below and footwall to the CG unit, which is similar in nature to the mineralized zones in the West Pit.

In the first half of 2022, drilling intersected wide zones of mineralization with some containing high grade inclusions.  In addition to holes highlighted in the July 27, 2022 news release (DLM22-448, which returned 32.3 g/t gold over 4.8 metres at 955 metres depth and hole DLM22-453, which returned 6.0 g/t gold over 5.6 metres at 940 metres depth and 4.9 g/t gold over 3.7 metres at 1,019 metres depth), hole DLM22-469 intersected 5.8 g/t gold over 13.1 metres at 917 metres depth, including 24.5 g/t gold over 2.6 metres at 913 metres depth; hole DLM-22-471 intersected 0.9 g/t gold over 30.3 metres at 951 metres depth and hole DLM22-430A intersected 3.6 g/t gold over 7.3 metres at 669 metres depth.

Results obtained during the first half of 2022 after the closure of the database on February 5, 2022, combined with results during the second half of 2022, are expected to have a positive impact on the mineral reserves and mineral resources estimate for the open pit at year-end 2022.

In addition, continued success in extending the mineralized zone outside of the pit towards the west is expected to result in an initial mineral resource estimate at year-end 2022 that would be the basis for potential underground mining scenarios.  As part of the ongoing optimization of the Detour Lake mine, an evaluation of the underground potential has been initiated and is expected to be completed by year-end 2023.

Regional drilling planned at Detour Lake for the remainder of 2022 includes targets further west along the Sunday Lake Deformation Zone and the West Pit Extension.  These targets have been optimized by the completion of ground geophysical surveying in the second quarter of 2022 which surveyed a 105 kilometre grid west and north of Hopper Lake along main structural trends.  Investigative drilling East of the Main Pit is also planned to gather new geological information at depth in relatively untested ground.

As set out in the news release of July 27, 2022, the Company increased the mineral reserves at Detour Lake by 38% as at March 31, 2022 compared to the mineral reserves as at December 31, 2021.

At March 31, 2022, the Detour Lake mine is estimated to contain proven mineral reserves of 77.6 million tonnes grading 1.12 g/t gold for approximately 2.8 million ounces of gold and probable mineral reserves of 757.5 million tonnes grading 0.72 g/t gold for approximately 17.6 million ounces of gold.

Detour Lake’s measured mineral resources totaled 1.3 million ounces of gold (27.8 million tonnes grading 1.44 g/t gold) and indicated mineral resources totaled 12.9 million ounces of gold (562.3 million tonnes grading 0.71 g/t gold) at March 31, 2022.  In addition, Detour Lake contained inferred mineral resources of 1.8 million ounces of gold (75.2 million tonnes grading 0.75 g/t gold) at March 31, 2022.

Macassa and AK Deposit – Underground Drilling at Macassa Intersects High Grade Gold Mineralization on Four Mine Levels; New Exploration Ramp Provides Platform to Test AK Deposit from Underground; AK Surface Drilling Completed to Support Underground Project Development

With the completion of the Merger, Agnico Eagle’s land position in the Kirkland Lake area of northeastern Ontario is now centered around the Macassa mine and covers over 29,469 hectares (approximately 35 kilometres long by up to 17 kilometres wide) of this prolific mining district.  The Company’s assets within the camp include the Macassa mine, the adjacent AK deposit, the Upper Beaver and Upper Canada deposits farther east as well as several other occurrences and adjacent joint venture interests.

This year at Macassa, the Company expects to spend approximately $20.3 million to develop exploration drifts to support 99,850 metres of capitalized drilling to expand mineral resources and $18.9 million for 89,700 metres of exploration drilling to investigate the South Mine Complex and Main Break along strike and at depth as well as the development of an exploration drift to support drilling and access to the AK deposit.

In the first half of 2022, the Company completed approximately 49,578 metres of underground drilling at Macassa, using up to nine underground drills on the 3400, 5100, 5300 and 5800 levels.

Selected recent drill intercepts from Macassa and AK are set out in a table in the Appendix and in the composite longitudinal sections below.

[

Macassa Mine and AK Deposit – Composite Longitudinal Section

]

[

AK Deposit – Composite Longitudinal Section

]

Drilling from the 3410 Incline targeted an underexplored area of the ’04/Main Break west of historic mining areas.

The 5100 level drill program is targeting the ’04 Break west of the Amikougami Cross Fault where little historic drilling was completed.  At the end of the second quarter, a total of 6,863 metres of drilling had been completed in 16 holes, with hole 51-656 returning 3.7 g/t gold over 2.3 metres at 1,506 metres depth.

Drilling on the 5300 level was focused on extending and infilling the South Mine Complex to the east, with 13,009 metres of drilling completed in 36 holes during the first half of 2022.  This program continues to see favourable results from both the extension and infill drilling with highlights including: 62.7 g/t gold over 2.0 metres at 1,635 metres depth in infill hole 53-4587; 47.3 g/t gold over 2.0 metres at 1,834 metres depth and 41.8 g/t gold over 2.0 metres at 1,841 metres depth in infill hole 53-4581; 14.2 g/t gold over 2.0 metres at 1,659 metres depth in extension hole 53-4552; and 14.1 g/t gold over 2.0 metres at 1,784 metres depth in extension hole 53-4544.  Development advanced 185 metres in the first half of 2022 and included the excavation of two diamond drill bays.

Drilling on the 5300 level was also focused on extending and infilling the Lower South Mine Complex and South Mine Complex West.  During the first half of 2022, a total of 6,477 metres of drilling was completed in 14 holes into these two targets, with highlights that include: 12.2 g/t gold over 2.0 metres (core length) at 1,946 metres depth in hole 53-4578 in the Lower South Mine Complex; and 30.9 g/t gold over 2.1 metres (core length) at 1,639 metres depth in hole 53-4580 in the South Mine Complex West.

Drilling from the 5807 Decline mainly tested the Deep Main Break east of Shaft #4 below the Kirkland Minerals property.  Exploration development continued to advance in the first half of 2022 with 120 metres completed.  At the end of the second quarter of 2022, a total of 11,040 metres of drilling had been completed in 21 holes, with highlights that include: 17.5 g/t gold over 2.0 metres at 2,362 metres depth in hole 58-730; 20.5 g/t gold over 1.7 metres at 2,211 metres depth in hole 58-723; and 12.7 g/t over 2.0 metres (core length) at 1,831 metres depth in hole 58-721.  Drilling into this target will continue for the remainder of the year as development continues.

AK Deposit

Following completion of the Merger, the Company initiated development of an exploration decline from the existing near surface ramp infrastructure at Macassa to provide platforms to test the AK deposit from underground.

Mineralization at the AK deposit is generally vertical and controlled by quartz-carbonate veinlet envelopes that pinch and swell vertically and laterally, varying from 1 to 15 metres in thickness with local high grade, visible gold intercepts.

Out of a planned 982 metres, a total of 809 metres of exploration ramp development has been completed to date, including the excavation of five new underground drill platforms.

An underground diamond drilling program commenced in May 2022 and, by the end of the second quarter of 2022, a total of 3,068 metres of drilling from three platforms had been completed, testing the continuity of the higher-grade area of the AK deposit.  Recent highlights from this underground program include: 14.1 g/t gold over 6.5 metres at 222 metres depth in hole KLAK-010; and 23.9 g/t gold over 2.0 metres at 112 metres depth in hole KLAK-011.  This phase of the underground program at AK is on schedule for completion late in the fourth quarter of 2022.

Resource conversion drilling was also conducted from surface into the AK deposit, with 48 drill holes totalling 12,692 metres completed during the first half of 2022.

The surface infill drilling confirmed the grade, continuity and thickness of the higher-grade portions of the mineralized panel at AK.  Recent highlights include hole KLAKC22-162 returning 8.7 g/t gold over 7.6 metres at 146 metres depth; and hole KLAKC22-152 returning 12.9 g/t gold over 12.6 metres at 171 metres depth.

Several deeper holes drilled into AK from the surface also returned positive results, including: hole KLAKC22-163W2, which intersected 18.3 g/t gold over 2.4 metres at 407 metres depth; and hole KLAKC22-166W2, which intersected 13.0 g/t gold over 2.5 metres at 496 metres depth.

The recent drill results from surface and underground will provide additional information for the technical evaluation of the AK deposit with an expected inclusion of AK mineralization in the mine’s mineral reserves in 2023.

Once drilling from underground is advanced at AK, the Company will consider developing into the AK deposit and conducting a bulk sample.  The AK deposit has the potential to be beneficial to the Macassa mine operation by providing a near surface, ramp accessible source of ore to supplement underground production.

The further expansion potential of the AK deposit is now being assessed, as the elimination of property boundaries as a result of the Merger simplifies targeting and exploration in the eastern extension of the deposit.

Regional exploration will also benefit from the recent land consolidation resulting from the Merger.  The historic Main Break deposit of Kirkland Lake, where over 25 million ounces of gold have been produced historically, is now consolidated from its most western known extension at Macassa to the past-producing Sylvanite mine.

The Company has applied to obtain an Exploration License of Occupation for the Toburn mine, the easternmost past-producer on the Main Break. If granted this exploration license will permit the Company to carry out a comprehensive interpretation of the Main Break orebody and identify exploration targets similar to the South Mine Complex-type mineralization east of current mining operations at Macassa.

Upper Beaver – Resource Conversion Drilling Completed and New Target Areas Being Tested Outside the Mineral Resources Footprint

The Upper Beaver deposit is a gold-copper rich orebody that contains both vein and replacement-style mineralization.  It extends from surface to approximately two kilometres below surface and remains open at depth.  Gold mineralization occurs either as free/visible gold that is relatively common throughout the deposit or associated with sulphides.  Copper mineralization occurs predominantly as chalcopyrite and occasionally as bornite in disseminations or in stringers/stockwork veinlets.

A total of 30 holes for 14,292 metres were drilled at the Upper Beaver project during the first half of 2022.

Selected recent drill intercepts from Upper Beaver set out in a table in the Appendix and in the composite longitudinal section below.

[

Upper Beaver – Composite Longitudinal Section

]

The recently completed resource conversion drilling program at Upper Beaver achieved multiple objectives that will benefit the technical evaluation and mineral reserve and mineral resource update expected in 2023.  Among them, the recent drilling filled in gaps in the eastern portion of the Footwall Zone mineralized corridor, located between 800 and 1,000 metres below surface.  Highlight intercepts include 16.7 g/t gold over 7.0 metres at 865 metres depth in hole KLUB22-751W3 and 12.4 g/t gold over 9.0 metres at 920 metres depth in hole KLUB21-137W5.

An increase in mineral resources is expected from this newly drilled gap area where no information was available for previous mineral resource estimates for Upper Beaver.

In addition, all drill holes targeting the gap areas of the Footwall Zone provided the opportunity to add drilling intercepts in the main Porphyry Zone, resulting in tighter spacing and increased confidence in the shape and continuity of the zone.  For example, hole KLUB22-137W5, reported above, also returned 5.0 g/t gold over 14.1 metres in the Porphyry Zone at 839 metres depth.

Deeper conversion drilling also returned results confirming grades and thicknesses for both the Porphyry and Footwall zones of the Upper Beaver deposit.  Hole KLUB21-328W11 returned 4.7 g/t gold and 0.3% copper over 7.0 metres at 1,550 metres depth in the Porphyry Zone and hole KLUB21-328W15 returned 8.8 g/t gold and 0.5% copper over 12.0 metres at 1,600 metres depth in the Footwall Zone.

With the resource conversion drilling completed, the focus of drilling at Upper Beaver has shifted outside of the mineral resources footprint to identify areas of potential future mineral resource growth and two areas have already delivered promising results.

Approximately 500 metres east of the main Upper Beaver deposit, hole KLUB22-172E intersected veining and alteration typical of the mineralization observed at Upper Beaver and assays returned 3.6 g/t gold and 1.1% copper over 1.2 metres (core length) at 1,550 metres depth.  Follow-up hole KLUB22-172W2 returned 11.3 g/t gold and 0.1% copper over 0.7 metres (core length) at 1,464 metres depth in the same area, and more drilling is underway to further assess this new discovery.

To the west and approximately 800 metres north of the main Upper Beaver deposit, hole KLUB22-768 intersected low-angle veining with visible gold returning 11.5 g/t gold over 5.5 metres (core length) at 618 metres depth and 51.5 g/t gold over 5.2 metres (core length) at 629 metres depth.  This mineralization is interpreted as the possible faulted and offset extension of the known North Basalt zone.  Exploration drilling is ongoing to define the geometry of this new mineralization.

Regional exploration activity in the greater Upper Beaver area includes diamond drilling, geophysical and geochemical surveying, mapping and prospection.  The objective is to develop additional mill feed for a future Upper Beaver mining operation, which includes target areas such as Upper Canada, Anoki-McBean, Munro and Bidgood.


NUNAVUT REGION

Agnico Eagle has identified Nunavut as a politically attractive and stable jurisdiction with enormous geological potential.  With the Company’s Meliadine mine and Meadowbank complex (including the Amaruq satellite deposit), together with the Hope Bay project and other exploration projects, Nunavut is a strategic operating platform that builds on the Company’s established infrastructure, access roads, procurement synergies and the region’s tremendous geological potential, with the ability to generate strong gold production and cash flows over several decades.

Meliadine – Significant Exploration and Conversion Results from Pump Deposit Near Surface and Down-Plunge at Depth

The Meliadine property includes seven gold deposits, six of which are part of the current mine plan.  Tiriganiaq is the largest of the deposits with a strike length of approximately 3.0 kilometres at surface and a known depth of 812 metres.

Exploration during the first half of 2022 at the Meliadine mine site and surrounding areas totaled 35,606 metres, with work focused on three areas: deep exploration and conversion drilling at the Pump deposit, infill drilling of inferred mineral resources at depth in the Wesmeg and Tiriganiaq deposits and exploration drilling at the F-Zone deposit.

Selected recent exploration drill intercepts from the Pump deposit at the Meliadine property are set out in a table in the Appendix and in the plan map and composite longitudinal section below.

[Meliadine Mine – Plan Map & Pump Composite Longitudinal Section]

During the first half of 2022 at the Pump deposit, the Company completed 51 holes from surface totalling 16,890 metres to convert and expand the mineral resources at the Pump South and North zones.

The positive results from infill drilling at shallow depth into the Pump South Zone are expected to convert a portion of inferred mineral resources into indicated mineral resources in the eastern (main) ore plunge.  Highlights include: hole M22-3364, which intersected 6.5 g/t gold over 4.1 metres at 143 metres depth; and hole M22-3361, drilled 36 metres to the east, which intersected 11.7 g/t gold over 4.2 metres at 125 metres depth.  Other notable infill drilling results include hole M22-3362, drilled 51 metres further east, which returned 6.4 g/t gold over 5.4 metres at 76 metres depth; and hole M22-3360, drilled 93 metres east of hole M22-3364, which returned 9.4 g/t gold over 3.0 metres at 87 metres depth.

Approximately 200 metres deeper down-plunge in the same gold-mineralized oreshoot, hole M22-3380A intersected 9.3 g/t gold over 4.2 metres at 328 metres depth.  Hole M22-3382A, drilled 33 metres to the east, intersected 7.7 g/t gold over 5.0 metres at 321 metres depth and hole M22-3384, drilled 80 metres east of hole M22-3364, intersected 20.4 g/t gold over 3.7 metres at 339 metres depth.  These holes are expected to convert inferred mineral resources located between two substantial areas of indicated mineral resources.

In 2021, the exploration drilling program identified an important mineral inventory at the limits of the mineral resource along the main plunge.  This year’s follow-up drilling program has confirmed the grade, thickness and continuity of this new mineralized zone.  Hole M22-3391, which returned 18.8 g/t gold over 5.3 metres at 565 metres depth, is expected to extend the inferred mineral resources down plunge.  Hole M22-3401, drilled into inferred mineral resources located 106 metres to the east, returned 10.1 g/t gold over 5.0 metres at 488 metres depth.

Drilling of the Pump North and Pump South targets is planned to resume next winter. An internal study is underway of the underground portion of the Pump deposit and is due for completion in early 2023.

Elsewhere on the Meliadine property in the first half of 2022, a total of 18,716 metres of exploration and conversion drilling was carried out in Tiriganiaq and Wesmeg deposits from the newly developed exploration drift as well as from surface in the F-Zone deposit.

Based on recent success of the exploration programs at Meliadine in the first half of 2022, $6 million of the additional $30 million in exploration expenditure will be dedicated to drill an additional 40,000 metres to support mineral resources to mineral reserves conversion and the addition of mineral resources in the extensions of the known deposits.

Meadowbank – Infill Drilling at Whale Tail Underground Confirms Grade and Width of Stopes with Underground Production to Ramp Up in the Second Half of 2022; Exploration Drilling in Gap Between IVR Pit and IVR Underground Returns Positive Results; Deep Drilling Campaign Underway Below Whale Tail, IVR and Mammoth

The exploration program at Amaruq in 2022 is budgeted at $19.5 million for a planned 61,800 metres of exploration and conversion drilling, with 31,996 metres of drilling completed during the first half of 2022.

The exploration drilling in 2022 has several objectives: completing definition drilling of mineral resources to allow evaluation for possible Whale Tail Pit extension at its western end toward the Mammoth prospect as well as extending mineral resources at depth in the Whale Tail, IVR and Mammoth deposits; below the IVR pit, testing a gap between the open pit and the underground mineral resources; and continuing delineation drilling in the underground mine in the Whale Tail deposit to confirm the final shapes of stopes as production will gradually ramp up in the second half of 2022.

Selected recent drill intercepts from the exploration and conversion drilling at Amaruq are set out in a table in the Appendix and in the composite longitudinal section below.

[Meadowbank Complex – Amaruq Composite Longitudinal Section]

Underground infill drilling in the Whale Tail deposit during the first half of 2022 has increased confidence in the geological modelling of the deposit and better defined the stopes that are scheduled for production during the second half of 2022.

Highlights from this infill drilling include: hole AMQ-290-200-F1 returning 5.2 g/t gold over 7.2 metres at 285 metres depth and 5.5 g/t gold over 20.8 metres at 284 metres depth; hole AMQ-320-200-U1 returning 5.6 g/t gold over 27.0 metres at 305 metres depth; hole AMQ-320-201-U1 returning 3.4 g/t gold over 25.2 metres at 299 metres depth; hole AMQ-320-204-F1 returning 6.3 g/t gold over 20.0 metres at 314 metres depth; and hole AMQ-320-205-U1A returning 9.3 g/t gold over 21.2 metres at 282 metres depth.

Drilling into the gap between the IVR pit and the underground IVR mineral resources intersected significant mineralization that will likely contribute to increased mineral resources and the conversion of inferred mineral resources into indicated mineral resources in the upper portion of the underground IVR mineral resources.  Highlights from this drilling include 6.8 g/t gold over 5.9 metres at 223 metres depth in hole AMQ21-2729, 5.3 g/t gold over 8.1 metres at 352 metres depth in hole AMQ21-2707A, 5.4 g/t gold over 9.5 metres at 296 metres depth in hole AMQ21-2745 and 20.3 g/t gold over 5.1 metres at 336 metres depth in hole AMQ21-2728A.

Drilling along the western limits of the IVR deposit resulted in highlights such as 13.5 g/t gold over 5.2 metres at 360 metres depth and 7.3 g/t gold over 3.3 metres at 401 metres depth in hole AMQ21-2690A.  In the central portion of the IVR deposit, conversion hole AMQ21-2680 returned 6.0 g/t gold over 22.4 metres at 391 metres depth.

A deep drilling campaign began at Amaruq in late April with the objective of extending underground mineral resources under the Whale Tail, IVR and Mammoth known orebodies.  To date, two deep holes at Whale Tail and two others at Mammoth were completed and intersected the targeted mineralized horizons, with all results pending.  Drilling is also ongoing at IVR at depth where the deposit remains open.

Hope Bay – Drilling Tests Extensions of High-Grade Zones at Doris; Larger Production Scenarios Continue to be Evaluated

On February 18, 2022, the Company announced that it decided to maintain the suspension of production activities at the Hope Bay mine in order to dedicate the infrastructure of the Hope Bay site to exploration activities.  Infrastructure work for water treatment and camp maintenance is also underway while the Company is studying larger production scenarios integrating the most recent results and the progress of the ongoing exploration campaign.

The exploration program is continuing to ramp up at Hope Bay, with 136 drill holes totalling 46,658 metres completed from surface and underground during the first half of 2022.  Three drill rigs are now operating underground at the Doris deposit, three drill rigs are targeting deep extensions of the Doris deposit from surface and a seventh surface drill rig is operating at the Madrid deposit.

Doris Deposit

During the first half of 2022 at the Doris deposit, three drill rigs operating underground explored extensions of the BTD Extension, BTD Connector, Connector, Central and West Valley zones, and three drill rigs at surface tested deep extensions of the BTD Connector and BTD Central zones.

Selected recent drill intercepts from these zones extensions at Doris are set out in a table in the Appendix and in the composite longitudinal section below.

[

Doris Deposit at Hope Bay Mine – Composite Longitudinal Section

]

Drill results continue to demonstrate the excellent potential to grow the Doris deposit at depth below the dike in the BTD Extension and BTD Connector zones, and in the West Valley Zone above the dike to the south.

Drilling in the northernmost portion of the BTD Extension Zone has confirmed that the main hinge zone extends further north.  Recent highlights include 20.9 g/t gold over 2.3 metres at 344 metres depth in hole HBDBE22-50888 and 20.9 g/t gold over 3.5 metres at 327 metres depth in hole HBDBE22-50886.  Follow up drilling is ongoing in this area.

Drilling in the BTD Connector Zone has continued to confirm the northern and southern extensions of the West Limb and has extended the East Limb at depth.  Recent highlights from BTD Connector include hole HBD22-036, which intersected 6.9 g/t gold over 32.2 metres at 495 metres depth, including 25.9 g/t gold over 5.0 metres at 494 metres depth; hole HBD22-030, which intersected 12.2 g/t gold over 7.1 metres at 492 metres depth; and hole HBD22-026, which intersected 20.4 g/t gold over 3.3 metres at 550 metres depth.

Drilling in the West Valley Zone has confirmed the extension of the zone by 77 metres to the south and above the dike, and the zone appears to continue into a gap of drilling immediately below the 210-metre level.  Highlights from this drilling include; 25.4 g/t gold over 3.0 metres at 286 metres depth and 21.6 g/t gold over 3.1 metres at 292 metres depth in hole HBDWV22-50979; and 25.2 g/t gold over 3.4 metres at 250 metres depth and 14.1 g/t gold over 3.3 metres at 258 metres depth in hole HBDWV22-50953.

The results further demonstrate the potential to significantly grow the Doris mineral resources to support the development of additional underground exploration drifts and platforms to further confirm the size, shape and grade of these high-grade mineralized zone extensions.

During the second half of 2022 at Doris, work will continue extending the exploration drifts and investigating the deposit from underground and surface drill rigs.

Madrid Deposit

During the first half of 2022 at the Madrid deposit, one surface drill rig was in operation and mainly targeting the inflexion zone in the Naartok East area and the vertical extension of the Suluk zone.

The first result from the 2022 campaign at Madrid was from hole HBM22-040, which was drilled outside the Naartok East inflexion zone and intersected 7.0 g/t over 7.0 metres at 385 metres depth.  Results from Suluk are pending.

During the second half of 2022, two drill rigs are planned to be in operation at Madrid targeting the Suluk vertical extension and the Naartok East Zone at greater depth.

The Suluk drilling will follow-up on two historical holes (HB03PMD225 and HBTMMSU-19-00023) that respectively returned 5.6 g/t over 9.0 metres at 540 metres depth and 10.8 g/t over 4.4 metres at 698 metres depth.  These two holes are the deepest intersections of the Suluk Zone to date, and the zone remains open in all directions.

The Naartok East “below the dike” drilling will target areas below a barren (non gold-bearing) diabase dike where previous operators had ended their exploration holes.  A recent reinterpretation of the geology at Naartok East and Naartok West suggests there is potential for near-surface gold mineralization to continue below the dike in a manner similar to the geological setting at the Doris deposit.

Selected recent drill intercepts from Madrid are set out in a table in the Appendix and in the composite longitudinal section below.

[

Madrid Deposit at Hope Bay Mine – Composite Longitudinal Section

]

Boston Deposit

The Boston deposit is located 60 kilometres south of the Doris processing facility and is accessible by helicopter support or via a winter trail for supply and has an airstrip for small fixed-wing aircraft.

At the camp, maintenance work is underway to refurbish the various facilities prior to resuming exploration drilling activities in the area in 2023.

The Boston deposit remains open in all direction with one of the best historical results at depth returning 56.6 g/t over 8.8 metres at 1,014 metres depth, demonstrating great potential to expand this high grade deposit further in all directions.  There are also several near surface high grade occurrences that have not yet been drilled.  Compilation and validation of the historical exploration database at Boston is underway, and the geological and structural models for the deposit will be updated to help generate new drill targets for the 2023 campaign.

Regional field exploration

This year’s regional field exploration program began in early June, with geological teams set to evaluate more than 50 showings identified by previous explorers near current infrastructure in the northern portion of the Hope Bay property.  The aim of the program is to increase understanding of the structural controls on mineralization and generate regional drill targets.

Exploration Plan and Budget

Based on recent success identifying deposit extensions and discovering new mineralized zones at depth in the Doris and Madrid deposits, the Company has allocated $24 million of the additional $30 million in exploration expenditure to continue drilling and development of exploration drifts at Doris in order to accelerate exploration from underground in the high potential areas that will ease future definition drilling for mineral resources conversion and mine development for future production resumption. The Company is now expected to spend approximately $56 million at Hope Bay in 2022 to develop new exploration drifts and for surface and underground exploration drilling at Doris and for surface exploration drilling on exploration at Madrid and other regional targets along the Hope Bay greenstone belt.

Exploration at Hope Bay is expected to continue through 2023 while larger production scenarios are being evaluated.


AUSTRALIA

Agnico Eagle acquired the Fosterville mine on February 8, 2022 as a result of the Merger.  As the largest gold producer in the state of Victoria, Australia, the 100% owned Fosterville mine is a high-grade underground gold mine, located 20 kilometres from the city of Bendigo.  The operation features low-cost gold production, as well as extensive in-mine and district scale exploration potential.


Fosterville – Exploration Ramp Completed Reaching the Robbins Hill Deposit; Drilling Extends the Lower Phoenix Zone

The Fosterville mine is hosted by Paleozoic rocks of the Bendigo zone.  Gold mineralization is associated with high grade quartz lode within a wider refractory pyrite-arsenopyrite disseminated mineralization.  The 2,857 hectare Fosterville mine property is surrounded by four exploration licences totalling 107,959 hectares and by 118,384 hectares of exploration (118,300 hectares) and mine (84 hectares) lease applications.  The mineralization is hosted within the Fosterville and O’Dwyer’s trends, which are parallel structures that host ore shoots associated with fold closures and multiple faulting and splay features.

Near mine exploration remains the main focus at Fosterville as the deposits remains open at depth, along plunge and laterally in the Lower Phoenix and Robbins Hill zones.  A primary exploration objective at Fosterville remains to investigate for high grade quartz vein structures similar to the Swan Zone within the wider sulphide-mineralized envelope in the Lower Phoenix and Robbins Hill zones.

At the Fosterville mine in 2022, the Company expects to spend approximately $57.3 million for 234,000 metres of expensed and capitalized drilling and the completion of the Robbins Hill exploration ramp.  During the first half of 2022 at the Fosterville mine, expensed exploration drilling totaled 26,957 metres and capitalized conversion drilling totaled 46,792 metres.

Recent results in the Lower Phoenix Zone from the Phoenix 3912 Drill Drive returned significant results in the down plunge extension of the zone.  Close to the current limit of the mineral resources, hole UDH4378 returned 31.5 g/t gold over 8.0 metres at 1,581 metres depth, including 306.8 g/t gold over 0.7 metres at 1,583 metres depth.  And approximately 81 metres away from the current mineral resources limit, hole UDH4372A returned 226.2 g/t gold over 1.4 metres at 1,716 metres depth, including 420.2 g/t gold over 0.8 metres, demonstrating the potential for the addition of mineral resources.  Ongoing conversion and exploration drilling is aiming to fully replace the gold ounces mined out in 2022.

The decline into the Robbins Hill is now complete and is allowing access to drill into the mineral resources area.  In the down plunge extension of the Robbins Hill, hole UDR003A returned 5.1 g/t gold over 6.1 metres at 1,377 metres depth, approximately 427 metres from the current mineral resource envelope, further demonstrating potential for the addition of mineral resources.  Closer to the mineral resources area, hole UDR015 returned 68.0 g/t gold over 4.9 metres at 1,106 metres depth, including 390.2 g/t gold over 0.7 metres at 1,106 metres depth, approximately 75 metres away from the current mineral resources outline. The very high gold grades intersected in hole UDR015 down-plunge of the Robbins Hill mineral resources are due to the presence of visible gold in quartz vein mineralization — a style of mineralization similar to what is seen in the Swan Zone.

The ramp will now allow ongoing infill and expansion drilling with the objective of converting mineral resources into mineral reserves by year-end 2022.

Selected recent drill results from Fosterville are set out in the table in the Appendix and in the composite longitudinal sections below.

[Fosterville Mine – Composite Longitudinal Section]

[Lower Phoenix – Composite Longitudinal Section]


FINLAND

Agnico Eagle’s Kittila mine in Finland is the largest primary gold producer in Europe. An underground shaft is under construction and is expected to be commissioned in late 2022 or early 2023.

Kittila
– Drilling Confirms and Extends Main and Sisar Zones in Rimpi, Roura and Suuri Areas; Mineralization Confirmed in New Target Area Below Shaft Currently Under Construction

The Kittila mine and the Suurikuusikko property are hosted by Proterozoic rocks of the Svecofennian province.  Gold mineralization is refractory with the gold occurring mainly associated with arsenopyrite and pyrite within the Suurikiisikko break.  The large 20,466 hectare Kittila property hosts additional parallel structures that have similarities to the Suurikuusikko main break.

Near mine exploration remains the main focus as the deposit is open at depth and laterally and exploration drilling in recent years has succeeded in deepening the Kittila mineral resources limit by approximately 560 metres to 2,100 metres depth.  A primary exploration objective at Kittila is to grow and develop the Sisar Zone as a new mining horizon parallel to the producing Main Zone.

At the Kittila mine in 2022, the Company expects to spend approximately $12.4 million for 69,600 metres of drilling focused on the Main zone in the Roura and Rimpi areas as well as the Sisar zone.  The drilling includes 46,800 metres of capitalized conversion drilling at the mine and 22,800 metres of expensed exploration drilling.  The expensed drilling is focused on targets beyond the current mineral reserve area, especially from 1,500 to 2,000 metres depth and at shallower depths in the area north of the mine.

During the first half of 2022 at the Kittila mine, exploration drilling totaled 35 holes (18,678 metres) and conversion drilling totaled 63 holes (21,518 metres).

Selected recent drill results from Kittila are set out in the table in the Appendix and in the composite longitudinal section below.

[

Kittila Mine – Composite Longitudinal Section

]

Deep exploration drilling is ongoing around hole ROD15-704D (reported in February 2016) in a target area located approximately 1,700 to 1,900 metres below surface in the Sisar Zone.  In early 2022, drilling confirmed the potential to extend the gold mineralization in this target area, with highlight hole RIE21-700E returning two intercepts in the Sisar Zone of 6.3 g/t gold over 13.6 metres at 1,948 metres depth (released on February 23, 2022) and 5.7 g/t gold over 3.7 metres at 1,973 metres depth (released on April 28, 2022).  Newly reported hole RIE21-700F intersected 3.0 g/t gold over 3.7 metres at 1,958 metres depth within the target area, further extending the Sisar zone at depth to the north.

At shallower depths in the northernmost portion of the Sisar Zone, hole RIE21-608 intersected 6.4 g/t gold over 4.9 metres at 1,067 metres depth, demonstrating the potential for further extension of the Sisar Zone to the north.

Exploration drilling completed in the first half of 2022 in the contact area between the Suuri and Roura areas extended gold mineralization down-plunge from the Suuri area within both the Main and Sisar zones.  Highlights from this target area include: hole ROU21-600, which intersected 4.3 g/t gold over 6.0 metres at 1,046 metres depth in the Main Zone; hole ROU22-600, which intersected 7.0 g/t gold over 3.1 metres at 1,120 metres depth in the Sisar Zone; and hole ROU22-603, which intersected 5.3 g/t gold over 4.7 metres at 1,206 metres depth in the Sisar Zone.

Positive exploration results were also achieved further north in the Roura area.  In the Main Zone, highlight intersections include 3.1 g/t gold over 7.7 metres at 1,058 metres depth and 4.8 g/t gold over 3.2 metres at 1,087 metres depth in hole ROD21-711B; 3.6 g/t gold over 6.2 metres at 1,057 metres depth in hole ROU22-605; and 3.7 g/t gold over 5.6 metres at 1,048 metres depth in hole ROD21-707.  In the Sisar zone, hole ROD21-705 returned 5.2 g/t gold over 3.0 metres at 1,402 metres depth.

Exploration drilling is also ongoing in the deepest portion of the Suuri area in proximity to the proposed bottom of the new shaft currently under construction.  In the Sisar Zone highlights from the first half of 2022 include 4.2 g/t gold over 4.7 metres at 1,121 metres depth in hole SUU22-600 and 3.8 g/t gold over 4.9 metres at 1,366 metres depth in hole SUU22-601.  These intercepts have extended Suuri at depth, where mineralization in both the Main and Sisar zones remains open at depth and to the north and south.


MEXICO

Agnico Eagle’s operations in Mexico have been a solid source of precious metals production (gold and silver) since 2009.


Pinos Altos – Drilling at Cubiro and Pinos Altos Deep Confirms and Extends High-Grade Gold Mineralization

At the Pinos Altos mine in 2022, the Company expects to spend approximately $4.3 million for 22,400 metres of drilling, including 17,400 metres of exploration expensed drilling and 5,000 metres of definition capitalized drilling.

Exploration drilling during the first half of 2022 focused on two targets: the Cubiro deposit, located nine kilometres northwest of the Pinos Altos mine site; and the deep extensions of the Cerro Colorado and Oberon de Weber zones at the Pinos Altos mine.  The expensed exploration drilling totaled 7,671 metres and definition and conversion drilling totaled 2,238 metres.

At Cubiro, infill drilling was undertaken on the western part of the main Cubiro corridor.  Exploration was also conducted to confirm and extend the North Cubiro structure laterally towards the southeast, leading to the discovery of a new mineralized ore shoot with a highlight result of 2.2 g/t gold and 24 g/t silver over 11.0 metres at 210 metres depth, including 10.0 g/t gold and 73 g/t silver over 2.7 metres in hole CBUG-22-175.

At the Pinos Altos Deep project, exploration holes were drilled in the vertical extension of the Cerro Colorado and Oberon de Weber zones, with the aim of extending structures at depth below the lowest production level.  Highlights include 3.1 g/t gold and 301 g/t silver over 11.6 metres at 649 metres depth, including 4.1 g/t gold and 679 g/t silver over 5.8 metres at 648 metres depth in hole UG22-283.

Exploration at Pinos Altos will continue to investigate extensions of known mineralized zones and test new targets for the remainder of 2022.

Selected recent intercepts from drilling at the Cubiro deposit and the Pinos Altos Deep project at the Pinos Altos mine are set out in the table in the Appendix and in the plan map and composite longitudinal sections below.

[

Pinos Altos Mine – Cubiro and Pinos Altos Plan Map

]

[

Pinos Altos Mine – Pinos Altos Composite Longitudinal Section

]

[

Pinos Altos Mine – Cubiro Composite Longitudinal Section

]

La India – Drilling in Main Zone Shows P
otential to Enlarge Open Pit to the West;
Regional Exploration at La India Remains Focused on Chipriona Deposit and Other Sulphide Opportunities

At the La India mine in 2022, the Company expects to spend approximately $2.8 million for 13,000 metres of expensed exploration drilling near the mine and $3.0 million for 5,000 metres of expensed regional exploration drilling, field work including geological sampling, and new target generation.

Exploration drilling during the first half of 2022 had two objectives: testing the western extension of the Main Zone, with expensed exploration drilling totalling 5,412 metres (46 drill holes); and conducting infill drilling in the Chipriona deposit totalling 10,026 metres (58 drill holes).  Regional exploration of early stage targets totaled another 5,038 metres (20 drill holes).

In the Main Zone, recent drilling has demonstrated a potential opportunity to enlarge the open pit towards an extension on the western fringe of the pit, with a recent highlight intersection of 1.1 g/t gold over 31.4 metres at 113 metres depth in hole INMRC22-2512.

Infill drilling at Chipriona continued to return high grade polymetallic mineralization throughout the deposit, with recent highlight intersections in hole CHP22-134 of 8.6 g/t gold, 452 g/t silver, 0.29% lead and 0.49% zinc over 14.5 metres at 139 metres depth, including 37.1 g/t gold, 1,520 g/t silver, 0.18% lead and 0.41% zinc over 3.0 metres at 134 metres depth.  The Company is evaluating further drilling at Chipriona along strike to grow the mineral resources as it continues to study options to process sulphide ore at La India.

In regional exploration at La India, the Company continued to investigate for new oxide and sulphide mineralization targets including La Rocossa, Los Pinos, Ramona and Tres de Mayo.

Selected recent drill intercepts from the Main Zone and Chipriona deposit are set out in the table in the Appendix and in the plan map below.


[La India Mine – Chipriona Geology Plan Map]


Santa Gertrudis – Infill Drilling Program Targets

Wide, Shallow Oxide Mineralization in Multiple Targets; Regional Exploration Grows Shallow Oxides and Investigates Potential for High-Grade Feeder System at Depth

At the Santa Gertrudis project in 2022, the Company expects to spend approximately $13.9 million for 43,150 metres of drilling, including 16,500 metres of infill drilling in the Cristina deposit and the series of deposits in the Zona Central trend as well as 26,650 metres of exploration drilling in several deposits including Amelia and Santa Teresa with a focus on growing mineral resources.

During the first half of 2022 at Santa Gertrudis, exploration drilling totaled 56 holes (26,780 metres) and infill drilling totaled 160 holes (14,712 metres).

Infill drilling completed in the first half of 2022 targeted shallow oxide mineralization in several deposits: Zona Central, Corridor Corral, Escondida, Greta and Cristina to advance scenarios to initiate mining in the oxide mineralization.  Drilling at Cristina returned near-surface, broad intercepts of oxide mineralization.  Highlights include 1.1 g/t gold over 54.8 metres at 59 metres depth in hole SG21-048 and 0.8 g/t gold over 34.0 metres at 45 metres depth in hole SG22-179.

Exploration drilling continued on several deposits during first half of 2022.  At the Santa Teresa deposit, shallow oxide mineralization continued to grow with highlight results of 1.4 g/t gold over 9.6 metres at 123 metres depth in hole SGE22-567.  At the Amelia deposit, exploration in the eastern, western and deep fringes of the deposit continued with highlight results of 5.3 g/t gold over 6.1 metres at 842 metres depth in hole SGE21-524.  Elsewhere on the property, exploration continued to investigate for a high-grade feeder system below several shallow deposits including Toro, Centauro and Bertha with a highlight of 10.0 g/t gold over 6.1 metres at 72 metres depth in hole SGE21-525 in the Toro deposit.

Exploration at the Santa Gertrudis property for the rest of the year will continue the investigation by drilling of several targets generated by field work with the objective of growing the mineral resources while different scenarios for future project development are being considered.

Selected recent drill results from the Santa Gertrudis project are set out in a table in the Appendix and in the local geology map below.


[


Santa Gertrudis Project – Local Geology Map


]

About Agnico Eagle

Agnico Eagle is a senior Canadian gold mining company, producing precious metals from operations in Canada, Australia, Finland and Mexico.  It has a pipeline of high-quality exploration and development projects in these countries as well as in the United States and Colombia.  Agnico Eagle is a partner of choice within the mining industry, recognized globally for its leading environmental, social and governance practices.  The Company was founded in 1957 and has consistently created value for its shareholders, declaring a cash dividend every year since 1983.

Further Information

For further information regarding Agnico Eagle, contact Investor Relations at [email protected] or call (416) 947-1212.

Forward-Looking Statements

The information in this news release has been prepared as at August 11, 2022.  Certain statements contained in this news release constitute “forward-looking statements” within the meaning of the United States Private Securities Litigation Reform Act of 1995 and “forward-looking information” under the provisions of Canadian provincial securities laws and are referred to herein as “forward-looking statements”.  All statements, other than statements of historical fact, that address circumstances, events, activities or developments that could, or may or will occur are forward looking statements.  When used in this news release, the words “anticipate”, “could”, “estimate”, “expect”, “forecast”, “future”, “plan”, “possible”, “potential”, “will” and similar expressions are intended to identify forward-looking statements.  Such statements include, without limitation: the Company’s forward-looking guidance, including metal production, estimated ore grades, recovery rates, project timelines, drilling results and life of mine estimates; the estimated timing and conclusions of technical studies and evaluations; the methods by which ore will be extracted or processed; statements concerning the Company’s expansion plans at Detour, Kittila, Meliadine Phase 2, the Amaruq underground project and the Odyssey project, including the timing, funding, completion and commissioning thereof and production therefrom; statements about the Company’s plans at the Hope Bay mine; statements concerning other expansion projects, recovery rates, mill throughput, optimization and projected exploration, including costs and other estimates upon which such projections are based; estimates of future mineral reserves, mineral resources, mineral production and sales; the projected development of certain ore deposits, including estimates of exploration, development and production and other capital costs and estimates of the timing of such exploration, development and production or decisions with respect to such exploration, development and production; estimates of mineral reserves and mineral resources and the effect of drill results on future mineral reserves and mineral resources; statements regarding the Company’s ability to obtain the necessary permits and authorizations in connection with its proposed or current exploration, development and mining operations and the anticipated timing thereof; statements regarding operations at and expansion of the Kitilla mine; statements regarding anticipated future exploration; the anticipated timing of events with respect to the Company’s mine sites; and statements regarding anticipated trends with respect to the Company’s operations, exploration and the funding thereof.  Such statements reflect the Company’s views as at the date of this news release and are subject to certain risks, uncertainties and assumptions, and undue reliance should not be placed on such statements.  Forward-looking statements are necessarily based upon a number of factors and assumptions that, while considered reasonable by Agnico Eagle as of the date of such statements, are inherently subject to significant business, economic and competitive uncertainties and contingencies.  The material factors and assumptions used in the preparation of the forward looking statements contained herein, which may prove to be incorrect, include, but are not limited to, the assumptions set forth herein and in management’s discussion and analysis (“MD&A”) and the Company’s Annual Information Form (“AIF”) for the year ended December 31, 2021 filed with Canadian securities regulators and that are included in its Annual Report on Form 40-F for the year ended December 31, 2021 (“Form 40-F”) filed with the U.S. Securities and Exchange Commission (the “SEC”) as well as: that governments, the Company or others do not take additional measures in response to the COVID-19 pandemic or otherwise that, individually or in the aggregate, materially affect the Company’s ability to operate its business; that cautionary measures taken in connection with the COVID-19 pandemic do not affect productivity; that measures taken relating to, or other effects of, the COVID-19 pandemic do not affect the Company’s ability to obtain necessary supplies and deliver them to its mine sites; that there are no significant disruptions affecting operations; that production, permitting, development, expansion and the ramp up of operations at each of Agnico Eagle’s properties proceeds on a basis consistent with current expectations and plans; that the relevant metal prices, foreign exchange rates and prices for key mining and construction supplies (including labour) will be consistent with Agnico Eagle’s expectations; that Agnico Eagle’s current estimates of mineral reserves, mineral resources, mineral grades and metal recovery are accurate; that there are no material delays in the timing for completion of ongoing growth projects; that seismic activity at the Company’s operations at LaRonde, Goldex and other properties is as expected by the Company; that the Company’s current plans to optimize production are successful; and that there are no material variations in the current tax and regulatory environment.  Many factors, known and unknown, could cause the actual results to be materially different from those expressed or implied by such forward looking statements.  Such risks include, but are not limited to: the extent and manner to which COVID-19, and measures taken by governments, the Company or others to attempt to reduce the spread of COVID-19, may affect the Company, whether directly or through effects on employee health, workforce productivity and availability (including the ability to transport personnel to fly-in/fly-out camps), travel restrictions, contractor availability, supply availability, ability to sell or deliver gold dore bars or concentrate, availability of insurance and the cost thereof, the ability to procure inputs required for the Company’s operations and projects or other aspects of the Company’s business; uncertainties with respect to the effect on the global economy associated with the COVID-19 pandemic and measures taken to reduce the spread of COVID-19, any of which could negatively affect financial markets, including the trading price of the Company’s shares and the price of gold, and could adversely affect the Company’s ability to raise capital; the volatility of prices of gold and other metals; uncertainty of mineral reserves, mineral resources, mineral grades and mineral recovery estimates; uncertainty of future production, project development, capital expenditures and other costs; foreign exchange rate fluctuations; financing of additional capital requirements; cost of exploration and development programs; seismic activity at the Company’s operations, including the LaRonde complex and Goldex mine; mining risks; community protests, including by First Nations groups; risks associated with foreign operations; governmental and environmental regulation; the volatility of the Company’s stock price; and risks associated with the Company’s currency, fuel and by-product metal derivative strategies.  For a more detailed discussion of such risks and other factors that may affect the Company’s ability to achieve the expectations set forth in the forward-looking statements contained in this news release, see the AIF and MD&A filed on SEDAR at www.sedar.com and included in the Form 40-F filed on EDGAR at www.sec.gov, as well as the Company’s other filings with the Canadian securities regulators and the SEC.  Other than as required by law, the Company does not intend, and does not assume any obligation, to update these forward-looking statements.

Notes to Investors Regarding the Use of Mineral Resources

The mineral reserve and mineral resource estimates contained in this news release have been prepared in accordance with the Canadian securities administrators’ (the “CSA”) National Instrument 43-101 – Standards of Disclosure for Mineral Projects (“NI 43-101”).

For United States reporting purposes, the SEC adopted amendments to its disclosure rules (the “SEC Modernization Rules”) to modernize the mining property disclosure requirements for issuers whose securities are registered with the SEC under the United States Securities Exchange Act of 1934, as amended (the “Exchange Act”), which became effective February 25, 2019.  The SEC Modernization Rules more closely align the SEC’s disclosure requirements and policies for mining properties with current industry and global regulatory practices and standards, including NI 43-101, and replace the historical property disclosure requirements for mining registrants that were included in SEC Industry Guide 7.  Issuers were required to comply with the SEC Modernization Rules in their first fiscal year beginning on or after January 1, 2021, though Canadian issuers that report in the United States using the Multijurisdictional Disclosure System (“MJDS”) may still use NI 43-101 rather than the SEC Modernization Rules when using the SEC’s MJDS registration statement and annual report forms.  Accordingly, mineral reserve and mineral resource information contained in this news release may not be comparable to similar information disclosed by United States companies.

As a result of the adoption of the SEC Modernization Rules, the SEC now recognizes estimates of “measured mineral resources”, “indicated mineral resources” and “inferred mineral resources.”  In addition, the SEC has amended definitions of “proven mineral reserves” and “probable mineral reserves” in the SEC Modernization Rules, with definitions that are substantially similar to those used in NI 43-101.

Investors are cautioned that while the SEC now recognizes “measured mineral resources”, “indicated mineral resources” and “inferred mineral resources”, investors should not assume that any part or all of the mineral deposits in these categories will ever be converted into a higher category of mineral resources or into mineral reserves.  These terms have a great amount of uncertainty as to their economic and legal feasibility.  Under Canadian regulations, estimates of inferred mineral resources may not form the basis of feasibility or pre-feasibility studies, except in limited circumstances.  Investors are cautioned not to assume that any “measured mineral resources”, “indicated mineral resources”, or “inferred mineral resources” that the Company reports in this news release are or will be economically or legally mineable.

Further, “inferred mineral resources” have a great amount of uncertainty as to their existence and as to their economic and legal feasibility.  It cannot be assumed that any part or all of an inferred mineral resource will ever be upgraded to a higher category.

The mineral reserve and mineral resource data set out in this news release are estimates, and no assurance can be given that the anticipated tonnages and grades will be achieved or that the indicated level of recovery will be realized.  The Company does not include equivalent gold ounces for by-product metals contained in mineral reserves in its calculation of contained ounces and mineral reserves are not reported as a subset of mineral resources.

Scientific and Technical Information

The scientific and technical information contained in this news release relating to exploration, mineral reserves and mineral resources have been approved by Guy Gosselin, Eng. and P.Geo., Executive Vice President, Exploration and Eric Kallio, P.Geo, Executive Vice President, Exploration Strategy & Growth, each of whom is a “Qualified Person” for the purposes of NI 43-101.

Additional Information

Additional information about each of the Company’s material mineral projects as at December 31, 2021, including information regarding data verification, key assumptions, parameters and methods used to estimate mineral reserves and mineral resources and the risks that could materially affect the development of the mineral reserves and mineral resources required by sections 3.2 and 3.3 and paragraphs 3.4(a), (c) and (d) of NI 43-101 can be found in the Company’s AIF and MD&A filed on SEDAR each of which forms a part of the Company’s Form 40-F filed with the SEC on EDGAR and in the following technical reports filed on SEDAR in respect of the Company’s material mineral properties: 2005 LaRonde Mineral Resource & Mineral Reserve Estimate Agnico-Eagle Mines Ltd. LaRonde Division (March 23, 2005); NI 43-101 Technical Report Canadian Malartic Mine, Québec, Canada (March 25, 2021); Technical Report on the Mineral Resources and Mineral Reserves at Meadowbank Gold Complex including the Amaruq Satellite Mine Development, Nunavut, Canada as at December 31, 2017 (February 14, 2018); the Updated Technical Report on the Meliadine Gold Project, Nunavut, Canada (February 11, 2015); the Detour Lake Operation Ontario, Canada NI 43-101 Technical report as at July 26, 2021 (October 15, 2021); and the Updated NI 43-101 Technical Report Fosterville Gold Mine in the State of Victoria, Australia as at December 31, 2018 (April 1, 2019).

Note Regarding Drill Results Tables

The pierce points for the drill results in this news release are shown on accompanying composite longitudinal sections.  The drill collar coordinates for each hole are set out in a table in the Appendix.  Intercepts reported show uncapped and capped grades when appropriate over estimated true widths, based on geological interpretation that is being updated as new information becomes available with further drilling.

APPENDIX

Recent Selected Exploration Drill Results

LZ5 mine and Zone 11-3 at LaRonde complex 

Drill hole

From
(metres)

To

(metres)

Depth of
midpoint below
surface
(metres)

Estimated
true width
(metres)

Gold grade
(g/t)
(capped)*

Silver 

grade (g/t)
(capped)*

Copper
grade 

(%)

Zinc
grade
(%)

BZ-2021-008

810.0

833.8

692

18.1

2.4

2

0.01

0.01

BZ-2021-009 

1,091.0

1,117.0

1,017

16.0

1.4

3

0.03

0.01

BZ-2022-001

932.3

960.8

841

17.5

2.1

1

0.03

0.01

LR-149-010

116.5

124.8

1,494

5.6

9.2

15

0.09

LR-149-011

123.9

130.7

1,456

6.8

6.9

22

0.20

0.18

LR-149-024

88.3

100.4

1,491

12.1

1.9

4

0.04

0.01

LR-149-025

140.7

146.5

1,465

5.8

12.6

12

0.04

LR-149-026

147.6

152.0

1,490

4.1

11.2

8

0.09

LR-149-028

120.5

128.6

1,436

6.5

7.2

19

0.18

1.60

LR-149-033

104.0

113.0

1,433

9.0

10.1

14

0.27

0.82

*Holes for LZ5 mine and Zone 11-3 use a capping factor of 30 g/t gold and 1,000 g/t silver.  The copper and zinc values in this table are uncapped.



South Zone at Goldex

Drill hole

Location

From
(metres)

To
(metres)

Depth of
midpoint
below
surface
(metres)

Estimated
true width
(metres)

Gold grade

(g/t)
(uncapped)

Gold grade
(g/t)
(capped)*

GD90-214

South Zone Sector 2B

115.0

131.0

892

11.5

2.9

2.9

GD96-002

South Zone Sector 2B

7.0

10.0

955

3.0

14.7

14.7

GD112-050

South Zone Sector 3

210.0

236.0

1,224

21.0

3.2

3.2

GD128-057

South Zone Sector 3

98.0

122.0

1,291

20.0

4.1

4.1

GD135-016

South Zone Sector 3

59.8

86.0

1,321

26.2

9.3

6.9

GD135-019R

South Zone Sector 3

58.0

81.0

1,312

19.0

8.1

4.0

GD135-020

South Zone Sector 3

74.0

83.0

1,357

6.8

9.3

9.3

GD137-001

South Zone Sector 3

57.2

66.8

1,358

8.0

7.8

7.8

GD137-002

South Zone Sector 3

61.0

65.0

1,359

3.2

38.3

38.3

* Holes in the South Zone at Goldex use a capping factor of 95 g/t gold.



Odyssey South Zone and East Gouldie deposit at Canadian Malartic

Zone

Drill hole

From
(metres)

To
(metres)

Depth of
midpoint
below
surface
(metres)

Estimated
true width
(metres)

Gold grade
(g/t)
(uncapped)

Gold grade
(g/t)
(capped)*

Odyssey South

MEX21-227

475

519

479

17.2

3.3

2.2

Odyssey South

UGOD-016-051

169.0

177.4

318

6.6

28.7

9.1

Odyssey South

UGOD-021-002

315.5

347.9

359

17.0

5.2

5.2

Odyssey South

UGOD-021-003

267.0

282.9

301

9.6

4.3

4.3

Odyssey South

UGOD-021-005

267.0

294.0

336

15.6

2.4

2.3

Odyssey South

UGOD-021-007

254.5

266.2

323

7.4

19.1

8.7

Odyssey South

UGOD-021-008

265.0

285.1

344

12.9

6.7

6.6

Odyssey South

UGOD-021-009

247.0

269.8

329

15.2

5.2

4.6

Odyssey South

UGOD-021-025

202.2

215.5

259

10.6

5.8

3.6

Odyssey South

UGOD-026-001

177.2

199.0

252

19.0

3.5

3.5

EG South

MEX20-183W

1,393.4

1,406.5

1,185

9.7

9.8

7.8

EG South

MEX21-203RWA

1,729.0

1,745.0

1,469

14.2

4.2

4.2

EG South

MEX21-219

1,849.4

1,905.5

1,690

46.8

1.9

1.9

EG South

MEX21-219ZA

1,878.0

1,902.5

1,661

21.0

5.7

5.7

EG North

MEX21-220W

1,535.5

1,581.8

1,072

45.3

4.9

4.9

EG South

MEX21-221ZA

1,687.5

1,718.0

1,374

30.2

2.6

2.6

EG South

MEX21-221ZB

1,720.1

1,754.0

1,483

32.6

2.5

2.5

EG S & N

MEX21-224

1,755.0

1,795.1

1,577

35.6

2.6

2.5

EG S & N

MEX21-224WZ

1,723.7

1,775.1

1,528

43.9

2.5

2.5

EG South

MEX21-225WBZ

1,568.6

1,638.5

1,439

60.3

2.2

2.2

EG South

MEX21-226

1,837.0

1,912.0

1,719

64.9

2.1

2.1

EG South

MEX21-226W

1,861.2

1,891.7

1,667

26.5

4.8

4.8

EG South

MEX21-227

1,629.7

1,675.0

1,527

36.1

3.5

3.5

EG South

MEX21-228W

1,742.5

1,771.5

1,534

27.5

6.9

6.8

EG North

MEX21-230WB

1,459.0

1,482.4

1,064

22.5

6.5

6.5

EG North

MEX22-231**

1,651.0

1,722.5

1,580

62.9

1.8

1.8

EG North

MEX22-233

1,470.5

1,504.3

1,126

33.2

5.0

5.0

Rand Malartic

RD20-4677B

1,351.7

1,381.0

1,208

29.3

1.6

1.6

E Gouldie Regional

RD21-4689AA**

2,645.0

2,652.9

2,537

7.9

4.1

3.1

* Results from the Odyssey and the East Gouldie deposit use a capping factor of 20 g/t gold.

** Previously reported on July 27, 2022.


 Intercepts reported as core length. True thickness undetermined.



Saddle, West Pit and West Pit Extension zones at Detour Lake

Zone

Drill hole

From

(metres)

To

(metres)

Depth of
midpoint
below
surface
(metres)

Estimated
true width
(metres)

Gold grade
(g/t)
(uncapped)*

Saddle

DLM21-348A

564.0

610.0

488

41.0

1.0

and

748.0

753.0

614

4.6

5.0

Saddle

DLM22-414

696.0

726.0

561

27.4

2.1

Saddle

DLM22-425

366.7

434.3

354

55.9

1.1

and

602.9

695.8

565

78.9

1.4

West Pit

DLM22-450W

380.0

383.0

315

2.7

19.9

and

684.5

707.0

548

21.0

2.2

West Pit

DLM22-456

520.4

573.3

467

46.3

1.3

and

786.0

789.0

659

2.7

4.4

West Pit – New

DLM22-404W

933.0

1,029.0

806

88.2

2.3

including

978.0

1,027.0

822

45.1

3.6

West Pit – New

DLM22-422W

852.0

862.0

689

9.2

13.1

West Pit – New

DLM22-428A

756.0

782.2

693

21.3

1.1

West Pit – New

DLM22-434

447.9

457.8

374

8.8

6.2

West Pit – New

DLM22-446

859.0

916.0

691

53.0

1.0

and

933.3

973.0

739

37.0

2.1

West Pit – New

DLM22-451

838.0

862.0

684

22.3

1.8

and

907.0

983.0

753

71.0

1.0

West Pit – New

DLM22-476

821.0

824.0

671

2.7

3.8

West Pit Extension

DLM22-410W1

842.0

845.0

747

2.4

2.6

and

942.0

945.1

835

2.5

5.4

West Pit Extension

DLM22-426A

844.0

897.0

751

47.0

0.5

West Pit Extension

DLM22-430A

757.7

766.3

669

7.3

3.6

and

892.0

895.0

779

2.6

4.4

West Pit Extension

DLM22-469

1,041.0

1,056.0

917

13.1

5.8

including

1,042.0

1,045.0

913

2.6

24.5

West Pit Extension

DLM22-471

1,078.0

1,112.0

951

30.3

0.9

*Results from Detour Lake are uncapped.



Macassa and AK deposit

Drill hole

From
(metres)

To

(metres)

Depth of
midpoint

below

surface
(metres)

Estimated

true

width

(metres)

Gold grade

(g/t)

(uncapped)

Gold grade
(g/t)

(capped)*

51-656

48.9

51.2

1,506

2.3**

3.7

3.7

53-4544

181.3

183.3

1,784

2.0

14.1

14.1

53-4552

300.4

302.4

1,659

2.0

14.2

14.2

53-4578

450.7

452.7

1,946

2.0**

12.2

12.2

53-4580

214.4

216.6

1,639

2.1**

30.9

30.9

and

296.9

298.9

1,659

2.0**

5.8

5.8

53-4581

235.3

238.0

1,834

2.0

49.5

47.3

and

243.2

245.2

1,841

2.0

45.5

41.8

53-4586

289.4

291.4

1,677

2.0**

17.3

17.3

53-4587

269.6

271.6

1.635

2.0

96.9

62.7

53-4590

221.1

223.1

1,695

2.0

9.9

9.9

58-721

5.1

7.1

1,831

2.0**

12.7

12.7

58-723

406.4

408.4

2,211

1.7

20.5

20.5

58-730

552.0

554.0

2,362

2.0

20.6

17.5

KLAK-010

90.0

96.6

222

6.5

15.1

14.1

KLAK-011

135.0

138.1

112

2.0

25.5

23.9

KLAK-021

73.3

87.9

208

13.8

8.1

8.1

KLAK-023

78.3

82.8

252

4.2

10.6

10.6

KLAK-032

73.4

78.7

201

3.4

12.1

12.1

KLAKC22-144

180.0

188.2

128

5.6

5.7

5.7

KLAKC22-145

245.2

251.0

176

3.8

22.0

22.0

KLAKC22-146

195.0

204.0

147

6.0

5.9

5.9

KLAKC22-148

186.0

196.0

138

6.7

6.9

6.9

KLAKC22-149

194.0

203.0

137

6.3

4.4

4.4

KLAKC22-152

236.1

255.0

171

12.6

12.9

12.9

KLAKC22-157

216.0

222.6

154

4.3

9.1

9.1

KLAKC22-160

190.1

201.0

125

7.7

6.0

6.0

KLAKC22-162

205.7

217.0

146

7.6

8.7

8.7

KLAKC22-163W2

509.3

512.5

407

2.4

18.3

18.3

KLAKC22-164

210.9

217.2

155

4.0

10.9

10.9

KLAKC22-165

222.2

237.5

171

9.2

9.0

9.0

KLAKC22-166W2

625.8

629.5

496

2.5

13.0

13.0

* Results from the Macassa mine use a capping factor ranging from 68.6 g/t to 445.7 g/t gold depending on the zone. Results from AK use a capping factor of 70 g/t gold.



Upper Beaver deposit at Kirkland Lake Regional

Drill hole

From
(metres)

To
(metres)

Depth of
mid-point
below
surface (metres)

Estimated
true width
(metres)*

Gold grade



(g/t)
(uncapped)

Gold grade



(g/t)
(capped)**

Copper grade



(%) (uncapped)

KLUB21-137W5

862.5

882.3

839

14.1

5.0

5.0

and

949.9

967.8

921

9.0

12.4

12.4

0.04

KLUB21-138W2

873.3

877.4

834

3.9

13.5

13.5

KLUB21-163W23

1,215.6

1,220.7

1,094

4.2

16.3

16.3

0.03

KLUB21-163W24

1,192.7

1,197.1

1,053

4.0

52.6

52.6

KLUB21-163W25

1,206.2

1,212.4

1,076

5.8

8.7

8.7

0.15

KLUB21-328W11

1,719.5

1,728.0

1,550

7.0

4.7

4.7

0.31

KLUB21-328W15

1,733.5

1,739.6

1,581

5.8

7.3

7.3

0.08

and

1,751.3

1,763.9

1,600

12.0

8.8

8.8

0.54

KLUB21-751W2

897.0

904.5

845

4.8

15.3

15.3

0.20

KLUB22-165W10

1,049.4

1,058.0

908

5.7

10.2

10.2

0.01

KLUB22-172E

1773.0

1774.2

1,554

1.1

3.6

3.6

1.10

KLUB22-172W2

1,688.6

1,689.3

1,464

0.7**

11.3

11.3

0.12

and

1,723.5

1,724.5

1,492

1.0**

12.3

12.3

0.01

KLUB22-328W16

1,735.4

1,740.2

1,581

3.4

15.8

15.8

1.00

KLUB22-751W3

902.2

916.1

865

7.0

17.3

16.66

0.38

including

902.2

906.9

860

2.4

43.0

40.15

0.29

KLUB22-751W4

955.0

970.0

918

7.5

19.6

17.69

0.24

KLUB22-766

1,001.0

1,002.5

913

1.2

14.9

14.9

0.01

KLUB22-768

714.0

719.2

629

5.2**

68.1

51.52

0.01

*Holes in the Deep East Porphyry and Footwall zones of the Upper Beaver deposit use a capping factor of 90 g/t gold.

** Core length.  True width undetermined.



Pump deposit at Meliadine

Drill hole

Lode

From

(metres)

 To

(metres)

Depth of

midpoint

below

surface

(metres) 

Estimated

true width

(metres)

Gold grade

(g/t) 

(uncapped)

 Gold grade

(g/t)

(capped)*

M22-3360

3100

132.0

135.0

87

3.0

9.4

9.4

M22-3361

3100

122.2

127.4

125

4.2

11.7

11.7

including

3100

124.3

126.8

126

2.0

21.2

21.2

M22-3362

3010

99.8

105.2

76

5.4

6.4

6.4

including

3010

101.1

102.5

76

1.4

18.3

18.3

M22-3364

3100

141.1

145.6

143

4.1

6.5

6.5

including

3100

143.1

145.6

144

2.2

11.1

11.1

M22-3380A

3101

325.8

330.0

328

4.2

9.3

9.3

M22-3382A

3340

31.5

35.0

33

2.5

8.2

8.2

and

3101

318.0

324.3

321

5.0

7.7

7.7

M22-3384

3100

336.6

341.0

339

3.7

21.5

20.4

M22-3391

3100

561.4

567.6

565

5.3

33.8

18.8

M22-3401

3100

485.1

491.0

488

5.0

10.1

10.1

*A capping factor of 40 g/t gold is used at the Pump deposit.



IVR and Whale Tail deposits at Amaruq

Drill hole

Zone

From
(metres)

To
(metres)

Depth of
midpoint
below
surface
(metres)

Estimated
true width
(metres)

Gold grade
(g/t)
(uncapped)

Gold grade
(g/t)
(capped)*

AMQ21-2680

IVR

484.0

507.8

391

22.4

13.4

6.0

AMQ21-2690

IVR

472.0

483.3

385

8.7

4.5

4.5

AMQ21-2690A

IVR

421.0

428.4

360

5.2

13.5

13.5

and

IVR

470.7

475.0

401

3.3

7.3

7.3

AMQ21-2707A

IVR

448.1

456.5

352

8.1

8.9

5.3

AMQ21-2728A

IVR

460.0

465.6

336

5.1

21.1

20.3

AMQ21-2729

IVR

308.3

315.1

223

5.9

6.9

6.8

AMQ21-2733B

IVR

263.6

267.9

181

3.7

4.6

4.6

AMQ21-2745

IVR

386.5

397.5

296

9.5

5.4

5.4

AMQ-290-200-F1

WT

21.6

30.6

285

7.2

5.2

5.2

and

WT

30.6

58.4

284

20.8

5.5

5.5

AMQ-320-200-F1

WT

44.4

56.5

317

12.0

7.1

7.1

AMQ-320-200-U1

WT

20.9

47.9

305

27.0

5.6

5.6

AMQ-320-201-U1

WT

29.6

54.8

299

25.2

3.4

3.4

AMQ-320-204-F1

WT

15.7

40.7

314

20.0

6.3

6.3

AMQ-320-204-U1

WT

10.0

13.1

305

3.1

92.4

23.7

and

WT

14.8

32.5

297

17.7

7.7

7.7

AMQ-320-205-F1

WT

36.0

61.4

314

9.9

6.7

6.7

AMQ-320-205-U1A

WT

28.4

50.2

282

21.2

9.3

9.3

AMQ-350-194-U1

WT

20.0

33.7

340

10.5

10.0

10.0

AMQ-350-195-F1

WT

24.1

32.1

346

7.7

6.0

6.0

*The capping factor for holes at Amaruq ranges from 10 g/t to 100 g/t gold depending on the zone.



Doris and Madrid deposits at Hope Bay

Drill hole

Deposit / Zone

From

(metres)

To

(metres)

Depth of
midpoint
below
surface
(metres)

Estimated
true width
(metres)

Gold

grade

(g/t)
(uncapped)

Gold grade
(g/t)
(capped)*

HBDCN22-041

Doris / Central

114.5

117.5

302

2.6

14.4

14.4

HBDCO22-036

Doris / Connector

87.5

90.5

151

3.0

12.9

12.9

HBDCO22-50436

Doris / Connector

104.0

107.5

174

3.5

9.6

9.6

HBDCO22-50938

Doris / Connector

187.0

191.5

254

3.8

5.7

5.7

and

Doris / Connector

198.0

202.5

260

4.0

10.2

10.2

HBDCO22-50939

Doris / Connector

202.2

206.0

260

3.5

7.6

7.6

HBDNO22-50920

Doris / Connector

102.4

113.0

113

9.9

2.4

2.4

HBDWV22-50953

Doris / West Valley

72.5

75.8

258

3.3

18.5

14.1

and

Doris / West Valley

130.0

133.6

250

3.4

32.8

25.2

HBDWV22-50957

Doris / West Valley

75.8

80.3

235

4.5

21.4

15.4

HBDWV22-50963

Doris / West Valley

64.7

67.9

264

3.2

9.6

9.6

HBDWV22-50979

Doris / West Valley

58.8

61.7

286

3.0

38.3

25.4

and

Doris / West Valley

80.0

83.1

292

3.1

23.1

21.6

HBDWV22-50980

Doris / West Valley

74.0

77.0

296

3.1

11.0

11.0

HBBCO22-008

Doris / BTD Connector

276.7

281.5

362

3.0

13.8

13.8

and

Doris / BTD Connector

299.0

305.0

379

3.6

10.0

10.0

HBBCO22-009

Doris / BTD Connector

275.7

287.5

370

7.5

3.6

3.6

HBBCO22-014

Doris / BTD Connector

163.0

166.0

247

2.9

40.0

25.1

HBBCO22-055

Doris / BTD Connector

202.0

208.4

335

3.6

4.0

4.0

HBD21-013

Doris / BTD Connector

614.5

619.7

502

4.8

23.0

23.0

HBD22-018

Doris / BTD Connector

610.7

626.0

491

15.3

9.4

9.4

HBD22-026

Doris / BTD Connector

661.0

664.3

550

3.3

20.4

20.4

and

Doris / BTD Connector

812.5

816.0

468

3.0

20.5

14.6

HBD22-027

Doris / BTD Connector

659.0

668.2

626

7.7

3.1

3.1

and

Doris / BTD Connector

757.5

761.0

705

2.4

10.4

10.4

HBD22-030

Doris / BTD Connector

594.5

602.0

492

7.1

12.2

12.2

HBD22-036

Doris / BTD Connector

609.0

641.5

495

32.2

11.2

6.9

including

Doris / BTD Connector

621.5

626.5

494

5.0

54.2

25.9

HBDBE22-50886

Doris / BTD Extension

130.5

134.0

327

3.5

41.5

20.9

HBDBE22-50888

Doris / BTD Extension

111.8

115.0

344

2.3

32.2

20.9

HBM22-040

Madrid / Naartok East

461.0

468.0

385

7.0

7.0

7.0

HB03PMD225

Madrid / Suluk

611.3

630.0

540

9.0

5.6

5.6

HBTMMSU19-00023

Madrid / Suluk

772.7

782.0

698

4.4

10.8

10.8

*Results from the Doris and Madrid deposits at Hope Bay use a capping factor of 50 g/t gold.



Fosterville

Drill hole

Zone

From (metres)

To

(metres)

Depth of
midpoint
below
surface
(metres)

Estimated

true width
(metres)

Gold grade
(g/t)
(uncapped)*

UDH4370

Lower Phoenix

266.0

288.8

1,656

20.6

5.6

including

268.9

273.0

1,650

3.8

15.5

including

284.0

287.9

1,663

3.5

9.3

UDH4372A

Lower Phoenix

306.0

307.5

1,716

1.4

226.2

including

306.0

306.8

1,716

0.8

420.2

UDH4378

Lower Phoenix

228.1

236.4

1,581

8.0

31.5

including

235.6

236.4

1,583

0.7

306.8

UDH4413

Lower Phoenix

280.4

281.9

1,682

1.1

365.5

including

280.7

281.2

1,682

0.4

1,075.8

UDH4203

Cygnet

171.7

176.7

1,236

4.5

12.7

UDH4229

Cygnet

168.0

176.8

1,332

8.5

8.9

UDH4297

Cygnet

240.2

248.1

1,144

5.6

9.7

UDH4357

Cygnet

251.7

260.8

1,480

7.2

7.8

UDH4291

Pen

124.9

130.8

1,284

5.6

16.9

including

125.0

125.5

1,283

0.4

68.9

UDH4191

Ptarmigan

173.0

175.9

1,221

2.2

174.4

including

125.0

125.5

1,283

0.4

68.9

UDH4446

Curie

177.1

179.3

661

1.8

58.0

including

177.1

177.3

661

0.2

187.7

including

177.9

178.1

661

0.2

427.4

UDR003A

Curie

1,028.8

1,047.5

1,377

6.1

5.1

UDR009

Curie

1,084.2

1,090.8

1,388

6.1

3.3

UDR015

Curie

620.1

626.1

1,106

4.9

68.0

*Results from the Fosterville mine are uncapped.



Main and Sisar zones in the Rimpi, Roura and Suuri areas at Kittila

Drill hole

Zone

From

(metres)

To

(metres)

Depth of
midpoint
below
surface
(metres)

Estimated
true width
(metres)

Gold grade
(g/t)
(uncapped)*

RIE21-700E**

Sisar Deep

1137.3

1157.0

1,948

13.6

6.3

and

Sisar Deep

1195.8

1201.0

1,973

3.7

5.7

RIE21-608

Sisar Top

316.0

321.0

1,067

4.9

6.4

ROD21-705

Sisar Central

534.0

540.0

1,402

3.0

5.2

ROD21-711B

Main Roura

139.6

154.3

1,058

7.7

3.1

and

Main Roura

187.0

193.0

1,087

3.2

4.8

ROU21-600

Main Roura

166.0

173.0

1,046

6.0

4.3

ROU22-600

Sisar Central

215.0

219.0

1,120

3.1

7.0

ROU22-603

Sisar Central

315.0

322.0

1,206

4.7

5.3

ROU22-605

Main Roura

114.8

123.0

1,057

6.2

3.6

ROD21-707

Main Roura

162.5

169.0

1,048

5.6

3.7

RIE21-700F

Sisar Deep

1162.0

1169.5

1,958

3.7

3.0

SUU22-600

Sisar Central

230.0

235.9

1,121

4.7

4.2

SUU22-601

Sisar Central

454.0

462.0

1,366

4.9

3.8

*Results from the Kittila mine are uncapped.

**Previously released on February 23, 2022 (upper intersection) and April 28, 2022 (lower intersection).



Cubiro deposit and Pinos Altos Deep project at Pinos Altos

Drill hole

From
(m)

To

(m)

Depth of
midpoint
below
surface
(m)

Estimated
true width
(m)

Gold grade
(g/t)
(uncapped)

Gold grade
(g/t)
(capped)

Silver grade
(g/t)
(uncapped)

Silver grade
(g/t)
(capped)

CBUG22-170

45.9

48.7

230

2.83

2.3

2.3

31

31

and

51.4

54.1

228

2.73

2.3

2.3

44

44

and

60.6

65.9

223

5.22

4.5

3.6

64

64

including

62.6

64.4

222

1.74

12.4

10.0

155

155

CBUG22-174

277.5

278.4

73

0.9

2.7

2.7

101

101

CBUG22-175

155.0

166.0

211

11.0

3.6

2.2

24

24

including

158.0

160.0

211

2.0

1.8

1.8

10

10

including

162.3

165.0

210

2.7

12.1

10.0

73

73

and

189.8

192.0

207

2.2

1.8

1.8

6

6

CBUG22-176

124.9

130.7

285

5.8

5.4

2.5

21

21

including

128.9

130.0

283

1.2

24.6

10.0

97

97

and

132.8

137.0

288

4.2

2.6

2.6

58

58

including

134.1

136.0

289

1.9

5.5

5.5

128

128

CBUG22-177

305.3

307.5

50

2.2

1.3

1.3

24

24

including

306.8

307.5

49

0.7

2.4

2.4

60

60

UG22-254

26.0

36.0

468

9.3

1.2

1.2

80

80

and

120.0

124.5

563

4.2

1.2

1.2

67

67

and

132.4

143.3

587

10.2

1.1

1.1

77

77

UG22-272

264.0

274.0

315

9.9

1.3

1.3

54

54

including

270.0

274.0

320

4.0

2.7

2.7

114

114

UG22-276

91.0

105.0

328

14.0

2.6

2.6

58

58

including

92.0

98.0

328

6.0

4.1

4.1

70

70

UG22-277

110.4

120.0

589

9.6

1.2

1.2

107

59

including

110.4

112.0

589

1.5

4.7

4.7

434

200

UG22-278

78.0

83.2

339

5.2

2.5

2.5

48

48

UG22-279

106.2

111.1

537

4.9

1.1

1.1

40

40

UG22-283

155.4

167.2

649

11.6

3.7

3.1

301

122

including

155.4

161.3

648

5.8

5.4

4.1

301

122

*Results from the Cubiro deposit and Pinos Altos Deep project at Pinos Altos mine use a capping factor of 10 g/t gold and 200g/t silver.



Main Zone and Chipriona deposit at La India

Drill hole

From

(m)

To

(m)

Depth of
midpoint
below
surface

(m)

Estimated
true

width

(m)

Gold
grade

(g/t)

uncapped

Gold
grade
(g/t)

capped

Silver

grade

(g/t)

Lead


grade

(%)

Zinc
grade
(%)

INMRC22-1293

144.0

150.4

141

6.2

1.3

1.3

10

INMRC22-1294

42.4

66.0

60

20.1

2.1

2.1

2.1

INMRC22-2512

95.0

132.0

113

31.4

1.1

2.1

10

INMRC22-2525

108.0

158.0

133

41.0

0.6

0.6

2

INMRC22-2528

119.0

133.0

6

10.7

1.2

1.2

9

CHP22-134

180.0

196.0

139

14.5

8.6

8.6

452

0.29

0.49

including

182.2

185.5

134

3.0

37.1

37.1

1,520

0.18

0.41

CHP22-137

99.7

114.0

109

11.7

0.9

0.9

503

0.57

0.71

including

107.7

111.3

113

2.9

2.4

2.4

1492

1.13

1.59

CHP22-138

253.0

263.0

132

9.1

2.9

2.9

176

0.24

0.40

including

255.6

259.7

132

3.7

5.4

5.4

342

0.30

0.33

CHP22-142

79.7

84.4

92

4.1

0.3

0.3

176

0.40

1.35

CHP22-147

13.0

26.0

24

12.1

0.3

0.3

238

2.72

1.58

including

17.9

21.9

22

3.8

0.6

0.6

706

7.30

3.42

CHP22-161

116.9

137.0

101

17.0

2.9

2.9

97

0.84

2.61

 


Santa Gertrudis

Drill hole

Area

From
(metres)

To
(metres)

Depth of
midpoint
below
surface
(metres)

Estimated
true width
(metres)

Gold grade
(g/t)
(uncapped)

Gold grade
(g/t)
(capped)*

Silver grade
(g/t)
(uncapped)

Silver
grade(g/t)
(capped)*

SGE21-524

Amelia

825.0

831.9

842

6.1

10.1

5.3

266

201

SGE21-525

Toro

86.0

92.5

72

6.1

11.3

10.0

5

5

SGE21-537

Centauro

283.0

296.0

249

10.2

4.1

4.1

3

3

and

Centauro

300.0

310.0

260

8.0

4.2

4.2

3

3

SGE22-544

Amelia

670.0

677.1

674

6.8

4.3

4.3

4

4

SGE22-566

Centauro

469.0

483.0

428

8.1

5.2

5.2

8

8

and

Centauro

524.0

531.0

453

5.6

4.3

4.3

2

2

SGE22-567

Santa Teresa

199.1

210.0

123

9.6

1.4

1.4

1

1

SGE22-572

Santa Teresa

106.0

117.0

91

9.7

1.2

1.2

2

2

SGE22-573

Santa Teresa

126.0

132.0

69

5.1

2.3

2.3

8

8

SGE22-588

Bertha

601.0

607.0

403

4.2

6.1

6.1

4

4

SG-21-005

Cristina

16.4

30.6

23

14.2

1.3

1.3

37

37

SG-21-009

Cristina

74.2

98.9

89

24.7

1.2

1.2

4

4

SG-21-011

Cristina

4.3

29.0

18

24.8

1.1

1.1

33

33

SG-21-048

Cristina

29.0

83.8

59

54.8

1.1

1.1

6

6

SG-22-179

Cristina

37.0

71.0

45

34.0

0.8

0.8

12

12

SG-22-182

Cristina

28.0

51.0

41

21.2

0.6

0.6

11

11

*Holes use a capping factor of 25 g/t gold and 1,000 g/t silver.  The cut-off grade used for these intervals is 0.3 g/t gold in oxide material and 1.0 g/t gold in sulphide material.



EXPLORATION DRILL HOLE COLLAR COORDINATES

Drill hole

UTM East

UTM North

Elevation
(metres above
sea level)

Azimuth
(degrees)

Dip

(degrees)

Length
(metres)

LaRonde complex

BZ-2021-008

686708

5347428

310

1

-69

927

BZ-2021-009

686708

5347429

310

353

-77

1,209

BZ-2022-001

686708

5347429

310

5

-74

1,099

LR-149-010

689338

5347194

1,141

224

-9

169

LR-149-011

689338

5347194

1,140

219

7

152

LR-149-024

689338

5347194

1,149

209

-10

141

LR-149-025

689241

5347231

1,150

200

8

165

LR-149-026

689241

5347231

1,139

204

-4

177

LR-149-028

689338

5347194

1,149

223

19

154

LR-149-033

689338

5347194

1,150

204

24

139

Goldex

GD112-050

287084

5330590

-817

153

-29

270

GD128-057

287080

5330368

-959

29

-18

249

GD135-016

286966

5330438

-1,046

27

22

408

GD135-019R

286966

5330438

-1,047

38

31

120

GD135-020

286966

5330438

-1,049

38

-5

145

GD137-001

286984

5330441

-1,074

11

12

120

GD137-002

286984

5330441

-1,074

21

12

120

GD90-214

286606

5330702

-588

263

-2

225

GD96-002

286506

5330685

-642

242

-44

69

Canadian Malartic

MEX20-183W

718319

5334208

310

197

-68

1,593

MEX21-203RWA

717847

5334653

309

200

-70

2,014

MEX21-219

717953

5334659

308

195

-74

2,013

MEX21-219ZA

717953

5334659

308

195

-74

1,995

MEX21-220W

717423

5334738

310

189

-56

1,757

MEX21-221ZA

717934

5334661

308

178

-67

1,899

MEX21-221ZB

717934

5334661

308

178

-67

1,899

MEX21-224

717441

5334730

309

185

-72

2,301

MEX21-224WZ

717441

5334730

309

185

-72

2,001

MEX21-225WBZ

717781

5334448

309

165

-75

1,764

MEX21-226

717866

5334657

309

190

-75

2,001

MEX21-226W

717866

5334657

309

190

-75

2,004

MEX21-227

718201

5334350

310

163

-75

2,202

UGOD-016-051

718413

5334160

124

26

-50

325

UGOD-021-002

718562

5334447

127

228

-30

421

UGOD-021-003

718562

5334447

127

227

-23

321

UGOD-021-005

718563

5334447

127

222

-31

366

UGOD-021-007

718563

5334447

127

213

-30

306

UGOD-021-008

718563

5334447

127

205

-34

342

UGOD-021-009

718563

5334447

127

202

-32

300

UGOD-021-025

718563

5334447

128

201

-18

237

UGOD-026-001

718340

5334486

79

170

-7

219

Detour Lake

DLM21-
348A

589163

5541738

284

182

-59

1,241

DLM22-404W

587280

5541975

286

174

-62

531

DLM22-410W1

585432

5542315

283

174

-63

1,278

DLM22-414

589485

5541704

286

181

-60

1,158

DLM22-422W

587563

5541845

286

176

-58

1,075

DLM22-425

589378

5541564

280

181

-65

1,099

DLM22-426A

586680

5542047

298

178

-68

1,026

DLM22-428A

587204

5541816

300

174

-69

1,150

DLM22-430A

585123

5542200

287

182

-64

1,060

DLM22-434

587730

5541665

287

175

-58

1,008

DLM22-446

587363

5541990

290

174

-59

1,251

DLM22-450W

587640

5542010

288

175

-59

1,275

DLM22-451

587281

5541942

298

173

-60

1,227

DLM22-456

587721

5541920

285

176

-64

891

DLM22-469

585972

5542325

311

192

-65

1,278

DLM22-471

586114

5542288

297

186

-69

1,250

DLM22-476

587363

5541847

291

174

-58

1,124

Macassa and AK Deposit

51-656

567411

5330597

-1,218

309

19

509

53-4544

570388

5332104

-1,258

332

-85

412

53-4552

570296

5332023

-1,258

318

-11

363

53-4578

568403

5330933

-1,264

326

-54

579

53-4580

568403

5330933

-1,263

326

-17

390

53-4581

570387

5332103

-1,258

282

-77

351

53-4586

570297

5332024

-1,258

321

-15

372

53-4587

570297

5332024

-1,257

326

-6

375

53-4590

570387

5332104

-1,257

309

-25

347

58-721

569704

5332042

-1,490

337

-69

470

58-723

569629

5332024

-1,479

317

-75

579

58-730

569630

5332024

-1,479

333

-82

610

KLAK-010

569768

5331267

109

-222

174

164

KLAK-011

569767

5331267

111

-112

146

194

KLAK-021

569889

5331273

94

-208

105

162

KLAK-023

569889

5331274

93

-252

123

151

KLAK-032

569890

5331274

94

-201

180

28

KLAKC22-144

569901

5331081

336

2

-48

207

KLAKC22-145

569984

5331043

343

0

-51

285

KLAKC22-146

569984

5331043

343

0

-51

285

KLAKC22-148

569901

5331081

336

5

-51

231

KLAKC22-149

569901

5331081

336

356

-51

222

KLAKC22-152

569921

5331078

339

1

-48

207

KLAKC22-157

569981

5331068

344

356

-51

240

KLAKC22-160

569954

5331070

343

355

-46

213

KLAKC22-162

569954

5331069

343

359

-50

222

KLAKC22-163W2

570012

5330910

338

2

-63

551

KLAKC22-164

569954

5331069

343

0

-53

240

KLAKC22-165

569954

5331069

343

349

-54

270

KLAKC22-166W2

570041

5330827

336

8

-56

675

Upper Beaver

KLUB21-
137W5

591879

5336177

301

138

-78

1,135

KLUB21-138W2

591879

5336177

301

139

-74

1,083

KLUB21-163W23

591772

5336530

317

135

-70

1,433

KLUB21-163W24

591772

5336530

317

135

-70

1,374

KLUB21-163W25

591772

5336530

317

135

-70

1,422

KLUB21-328W11

591948

5337074

320

129

-71

1,854

KLUB21-328W15

591948

5337074

320

129

-71

1,851

KLUB21-751W2

591807

5336090

302

137

-76

1,080

KLUB22-165W10

591742

5336462

306

136

-68

1,275

KLUB22-172E

592219

5336724

316

130

-68

1,863

KLUB22-172W2

592219

5336724

316

130

-68

1,851

KLUB22-328W16

591948

5337074

320

129

-71

1,845

KLUB22-751W3

591807

5336089

302

137

-76

1,077

KLUB22-751W4

591807

5336089

302

137

-76

1,086

KLUB22-766

591770

5337032

319

167

-81

1,185

KLUB22-768

591770

5337032

319

201

70

972

KLUB21-137W5

591879

5336177

301

138

-78

1,135

KLUB21-138W2

591879

5336177

301

139

-74

1,083

KLUB21-163W23

591772

5336530

317

135

-70

1,433

KLUB21-163W24

591772

5336530

317

135

–                 70

1,374

Meliadine

M22-3360

540384

6986557

101

198

-45

141

M22-3361

540340

6986609

101

195

-63

189

M22-3362

540349

6986571

101

200

-53

138

M22-3364

540312

6986639

101

197

-53

195

M22-3382A

540373

6986860

101

203

-67

372

M22-3384

540415

6986862

101

202

-66

360

M22-3391

540146

6987262

101

196

-63

633

M22-3380A

540329

6986901

101

180

-58

372

M22-3401

540204

6987154

101

199

-66

536

Meadowbank complex

AMQ21-2680

607580

7256136

162

321

-60

564

AMQ21-2690

607530

7256075

163

292

-63

492

AMQ21-2690A

607530

7256075

163

292

-63

507

AMQ21-2707A

607528

7256200

163

324

-55

503

AMQ21-2728A

607530

7256074

163

310

-51

510

AMQ21-2729

607470

7256159

161

325

-48

456

AMQ21-2733B

607468

7256158

161

327

-46

239

AMQ21-2745

607469

7256158

161

315

-52

474

AMQ-290-200-F1

606829

7255438

126

331

2

100

AMQ-320-200-F1

606821

7255451

157

331

18

87

AMQ-320-200-U1

606837

7255459

155

331

23

61

AMQ-320-201-U1

607580

7256136

155

321

-60

564

AMQ-320-204-F1

606873

7255489

154

342

1

70

AMQ-320-204-U1

606873

7255489

153

350

38

72

AMQ-320-205-F1

606903

7255489

153

331

-1

87

AMQ-320-205-U1A

606903

7255489

150

331

46

72

AMQ-350-194-U1

606722

7255409

185

331

11

48

AMQ-350-195-F1

606738

7255413

186

331

0

102

Hope Bay

HBDCN22-041

433780

7557548

-198

125

-35

196

HBDCO22-036

433606

7558823

-86

77

-16

220

HBDCO22-50436

433624

7558717

-101

124

-18

210

HBDCO22-50938

433624

7558717

-102

104

-41

239

HBDCO22-50939

433624

7558718

-102

106

-38

223

HBDNO22-50920

433608

7559057

-52

120

-9

243

HBDWV22-50953

433707

7557853

-231

85

11

150

HBDWV22-50957

433624

7558718

-102

106

-38

223

HBDWV22-50963

433701

7557884

-235

85

12

156

HBDWV22-50979

433734

7557748

-231

136

-16

120

HBDWV22-50980

433735

7557749

-231

126

-19

109

HBBCO22-008

433620

7559307

-105

122

-52

342

HBBCO22-009

433620

7559307

-104

102

-54

309

HBBCO22-014

433619

7559306

-104

137

-38

312

HBBCO22-055

433711

7559488

-123

119

-60

270

HBD21-013

433224

7559272

58

88

-65

1,044

HBD22-018

433224

7559272

57

76

-63

782

HBD22-026

433224

7559272

57

77

-58

935

HBD22-027

433251

7558959

34

56

-77

999

HBD22-030

433251

7558959

34

120

-69

958

HBD22-036

433224

7559272

57

76

-63

1073

HBDBE22-50886

433997

7560339

-348

97

33

207

HBDBE22-50888

433998

7560340

-348

73

25

193

HBM22-040

433148

7550704

50

58

-58

536

HB03PMD225

433972

7549938

44

62

-65

662

HBTMMSU19-00023

434648

7550150

27

245

-63

835

Fosterville

UDH4203

1450

6815

3955

60

-13

207

UDH4229

1502

6568

3949

74

-45

186

UDH4297

1579

6149

4041

115

-7

297

UDH4357

1522

6064

3880

83

-53

273

UDH4291

1512

6495

3948

104

-36

191

UDH4191

1450

6816

3955

38

-9

198

UDR003A

2814

10752

4758

16

-81

1203

UDR009

2657

10598

4788

110

-79

1752

Kittila

RIE21700E

2558645

7538639

-778

90

-75

1,254

RIE21608

2558654

7539043

-863

90

2

367

ROD21705

2558679

7537862

-791

88

-49

744

ROD21711B

2558740

7538246

-735

90

-44

702

ROU21600

2558696

7537321

-786

70

-15

339

ROU22600

2558696

7537392

-787

85

-36

444

ROU22603

2558696

7537392

-787

97

-42

498

ROU22605

2558696

7537391

-787

106

-25

315

ROD21707

2558681

7537862

-790

103

-13

459

RIE21700F

2558645

7538639

-778

90

-75

1,339

SUU22600

2558716

7537106

-808

62

-30

381

SUU22601

2558716

7537105

-809

69

-57

582

Pinos Altos

CBUG22-170

758804

3136465

1223

228

51

159

CBUG22-174

758945

3136491

1223

230

23

72

CBUG22-175

758499

3136539

1198

230

-6

37

CBUG22-176

758498

3136726

1230

55

17

330

CBUG22-177

758976

3136313

1253

50

20

200

UG22-254

763464

3130652

1,680

220

-31

156

UG22-272

765445

3130007

1,987

193

-31

330

UG22-276

765127

3130017

1,906

181

-29

138

UG22-277

763525

3130611

1,648

207

-27

168

UG22-278

765033

3130047

1,911

182

-33

138

UG22-279

763525

3130611

1,649

200

-14

138

UG22-283

763490

3130639

1650

214

-34

168

La India

INM22-1293

706473

3176172

1,685

90

-65

188

INM22-1294

706358

3176275

1,673

90

-85

132

INMRC22-2512

706,499

3,176,072

1,652

90

-78

132

INMRC22-2525

706,528

3,176,015

1,643

90

-90

160

INMRC22-2528

706,338

3,176,249

1,668

90

-75

169

CHP22-134

706634

3180899

1649

225

-45

270

CHP22-137

706754

3180690

1553

225

-45

162

CHP22-138

707216

3180373

1569

225

-47

279

CHP22-142

706415

3181065

1537

225

-50

156

CHP-22-147

706860

3180530

1532

225

-45

141

CHP-22-161

707275

3180113

1516

225

-45

171

Santa Gertrudis

SGE21-524

542235

3392959

1255

181

-67

1017

SGE21-525

543546

3389265

1421

215

60

456

SGE21-537

544422

3388241

1410

40

-58

552

SGE22-544

544422

3388241

1410

40

-58

552

SGE22-566

542154

3393045

1230

180

-66

1200

SGE22-567

544455

3388798

1430

170

-45

700

SGE22-572

540959

3390132

1200

135

-52

270

SGE22-573

540725

3390188

1152

135

-50

250

SGE22-588

540323

3390030

1140

140

-50

200

SG-21-005

544197

3384371

1,343

60

-60

90

SG-21-009

544169

3384259

1,336

60

-65

111

SG-21-011

544315

3384170

1,323

60

-65

51

SG-21-048

544147

3384368

1,326

60

-60

87

SG-22-179

544263

3384427

1,346

60

-60

40

SG-22-182

544252

3384310

1,343

60

-60

65

*Coordinate Systems: NAD 83 UTM Zone 17N for LaRonde and Canadian Malartic; NAD 1983 UTM Zone 18N for Goldex; NAD 1983 UTM Zone 17N for Detour Lake, Macassa, Amalgamated Kirkland and Upper Beaver; NAD 1983 UTM Zone 14N for Meliadine and Meadowbank; NAD 1983 UTM Zone 13N for Hope Bay; Mine grid for Fosterville, which is located in MGA94 Zone 55; Finnish Coordinate System KKJ Zone 2 for Kittila; UTM NAD 27 for Pinos Altos; UTM WGS84 12N for La India and Santa Gertrudis.

 

SOURCE Agnico Eagle Mines Limited

SilverCrest Reports Q2, 2022 Financial Results

PR Newswire

TSX: SIL | NYSE American: SILV 


VANCOUVER, BC
, Aug. 11, 2022 /PRNewswire/ – SilverCrest Metals Inc. (“SilverCrest” or the “Company”) is pleased to report the Company’s unaudited financial results for the second quarter of 2022 (“Q2, 2022”). The unaudited condensed consolidated interim financial statements and management’s discussion and analysis (“MD&A”) for the three and six months ended June 30, 2022 are available under the Company’s SEDAR profile on www.sedar.com or on SilverCrest’s website www.silvercrestmetals.com. All amounts herein are presented in United States Dollars, unless otherwise stated.

The Company’s top priority is the high-grade, historic Las Chispas mining district in Sonora, Mexico, where it has completed a feasibility study (the “Feasibility Study”) and construction of its Las Chispas Mine (“Las Chispas”). Commissioning is underway at the Las Chispas Mine and achievement of commercial production is expected during Q4, 2022. Details of the Feasibility Study, including an updated Mineral Resource Estimate and an initial Mineral Reserve Estimate, are provided in a technical report filed under the Company’s SEDAR profile entitled, “NI 43-101 Technical Report & Feasibility Study on the Las Chispas Project” with an effective date of January 4, 2021.

Highlights – First Half 2022 (“H1, 2022”)

  • As of June 30, 2022, SilverCrest had cash and cash equivalents of $118.6 million and $30.0 million remaining under a $120.0 million project financing facility (the “Credit Facility”). Given SilverCrest’s strong financial position, it has decided not to draw the remaining $30.0 million, which is available to the Company until August 31, 2022.
  • During May 2022, Las Chispas plant construction (Ausenco) along with other construction activities handled directly by SilverCrest, were completed ahead of schedule and are expected to be below the $137.7 million capital cost estimate as presented in the Feasibility Study.
  • The Company started plant commissioning activities at Las Chispas after construction completion at the end of May 2022 and milled an estimated 12,700 tonnes of low-grade ore during June 2022. Low grade material from historic stockpiles and underground mining will continue to be milled during the commissioning period.
  • At the end of June 2022, the Company completed its first precious metal pour, consisting of 312 kilograms of doré with approximately 9,200 ounces (“oz”) of silver and 100 oz of gold.
  • During H1, 2022, SilverCrest completed 4.1 km of underground development for a total of 21.6 km of underground development since 2019. To date, underground development costs have continued to track slightly under budget. Two of the four mining methods proposed in the Feasibility Study, long hole and resue, commenced with the extraction of select stopes in the Babicanora Main, Babi Vista, and Babicanora Norte veins.
  • After 1.2 million work-hours completed during H1, 2022, the Company’s Lost Time Injury Frequency Rate (“LTIFR”) was 0.69 per 200,000 working hours and its Total Recordable Injury Frequency Rate (“TRIFR”) was 3.97 per 200,000 working hours.
  • During May 2022, construction of the assay lab in nearby (14 km) Arizpe was completed which is expected to provide full-time local employment for 20 to 30 people.
  • The Company is nearing completion of its Task Force on Climate Related Financial Disclosures (“TCFD”) and its water stewardship strategy with both expected to be released during H2, 2022. Projects to help improve the local water infrastructure have been initiated.
  • An updated technical report is targeted to be released in the first half of 2023 which will allow for additional data from further in-vein drifting, initial months of stoping, processing, exploration and stope delineation drill results to be included. The updated technical report will also include updated operating and sustaining capital costs to reflect new technical information for the mine, new outsourcing regulations and the impact of inflation since the Q3, 2020 cost based used in the Feasibility Study.
  • In July 2022, the Company appointed Anna Ladd-Kruger to its Board of Directors and granted her 25,000 stock options and 9,000 deferred share units.

Financial Results
At June 30, 2022, the Company held $118.6 million (December 31, 2021$176.5 million) as cash and cash equivalents, had value-added taxes (“IVA”) receivable in Mexico of $26.3 million (December 31, 2021$23.3 million), inventory of $19.4 million (December 31, 2021 – $Nil) and mineral property, plant and equipment of $200.0 million (December 31, 2021– $165.7 million).

To date, the Company has financed its operations through the issuance of common shares and debt. During H1, 2022, the Company did not generate revenue from its Las Chispas Mine, as the precious metal poured on June 30, 2022 was recorded as inventory. During H1, 2022, the Company incurred income of $0.9 million (H1, 2021 – loss of $21.4 million) and a comprehensive loss of $6.0 million (H1, 2021 – $7.1 million).

Please refer to the Company’s Q2, 2022 unaudited condensed consolidated interim financial statements and MD&A for additional information. 

Credit Facility
Under the Credit Facility, in which the Company entered into with an affiliate of RK Mine Finance (“RK”) on December 31, 2020, a final tranche of $30 million is available to the Company until August 31, 2022. With the completion of plant construction on time and on budget, $118.6 million of cash and cash equivalents as of June 30, 2022, and the planned progression towards achieving commercial production in Q4, 2022, the Company has decided not to draw down the final $30.0 million tranche of the Credit Facility. 

Las Chispas Processing Plant Completion and Commissioning
During Q2, 2022, Ausenco Engineering Canada Inc. (“Ausenco”) completed construction and handed over the Las Chispas processing plant to SilverCrest, ahead of the Feasibility Study schedule. Other construction activities handled directly by SilverCrest (road, bridge, dry stack tailings facility, temporary diesel power plant and assay lab) have also been completed, some of which are subject to testing and commissioning. While the final capital costs incurred remain to be settled, the capital cost of the Las Chispas Mine is anticipated to be below the US$137.7 million budget estimated in the Feasibility Study.

Processing plant commissioning is now underway, and 12,700 tonnes of low-grade ore was milled during June 2022. Overall, plant commissioning is tracking in-line with our objective to reach commercial production in Q4, 2022. Given the extensive amount of underground development completed to date, there is a significant amount of stockpiled ore on surface to allow for operational flexibility and a more measured ramp-up of underground mining over the first few years of production.

The Las Chispas Mine had its first pour of silver and gold on June 30, 2022, consisting of 312 kg of doré with approximately 9,200 oz of silver and 100 oz of gold.

Las Chispas Expenditures
During H1, 2022, Las Chispas expenditures recorded under mineral property, plant and equipment totaled $35.6 million (inclusive of unpaid accrued expenditures), of which $5.5 million was for plant and equipment purchases, $12.2 million for construction in progress costs, and $17.9 million for mineral property costs, which is net of $13.7 million of mineral property costs that were reclassified to inventory.

ABOUT SILVERCREST METALS INC.
SilverCrest is a Canadian precious metals exploration and development company headquartered in Vancouver, BC, that is focused on new discoveries, value-added acquisitions and near-term production in Mexico’s historic precious metal districts. The Company’s top priority is on the high-grade, historic Las Chispas mining district in Sonora, Mexico, where it has completed construction of its Las Chispas Mine and commissioning is underway. SilverCrest is the first company to successfully drill-test the historic Las Chispas Property resulting in numerous high-grade precious metal discoveries. The Company is led by a proven management team in all aspects of the precious metal mining sector, including taking projects through discovery, finance, on time and on budget construction, and production.


FORWARD-LOOKING STATEMENTS


This news release contains “forward-looking statements” and “forward-looking information” (collectively “forward-looking statements”) within the meaning of applicable Canadian and United States securities legislation. These include, without limitation, statements with respect to: the timing and expectations of the Company completing commissioning and ramp up and achieving commercial production of the processing plant in Q4, 2022, and completing a technical report update by the end of H1, 2023. Such forward-looking statements or information are based on a number of assumptions, which may prove to be incorrect. Assumptions have been made regarding, among other things: impact of the COVID-19 pandemic; the reliability of mineralization estimates, mining and development costs, the conditions in general economic and financial markets; availability of skilled labour; timing and amount of expenditures related to rehabilitation and drilling programs; and effects of regulation by governmental agencies. The actual results could differ materially from those anticipated in these forward-looking statements as a result of risk factors including: uncertainty as to the impact and duration of the COVID-19 pandemic; the timing and content of work programs; results of exploration activities; the interpretation of drilling results and other geological data; receipt, maintenance and security of permits and mineral property titles; environmental and other regulatory risks; project cost overruns or unanticipated costs and expenses; and general market and industry conditions. Forward-looking statements are based on the expectations and opinions of the Company’s management on the date the statements are made. The assumptions used in the preparation of such statements, although considered reasonable at the time of preparation, may prove to be imprecise and, as such, readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date the statements were made. The Company undertakes no obligation to update or revise any forward-looking statements included in this news release if these beliefs, estimates and opinions or other circumstances should change, except as otherwise required by applicable law.

N. Eric Fier, CPG, P.Eng
Chief Executive Officer
SilverCrest Metals Inc.

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/silvercrest-reports-q2-2022-financial-results-301604654.html

SOURCE SilverCrest Metals Inc.

Enerplus Announces Renewal of Normal Course Issuer Bid

Canada NewsWire

CALGARY,  AB, Aug. 11, 2022 /CNW/ – Enerplus Corporation (“Enerplus” or the “Company”) (TSX: ERF) (NYSE: ERF) today announced acceptance by the Toronto Stock Exchange (the “TSX”) of its notice to commence a normal course issuer bid (the “Bid”). 

Pursuant to the Bid, Enerplus proposes to purchase through the facilities of the TSX, the New York Stock Exchange and/or alternative trading systems, from time to time over the next 12 months, if considered advisable, up to 23,140,231 common shares, being 10% of the public float of Enerplus (within the meaning under the TSX rules) as of August 4, 2022.

Enerplus believes that, from time to time, the market price of its common shares trade in a price range that does not adequately reflect their underlying value. Accordingly, Enerplus has concluded that the repurchase of common shares for cancellation may represent an attractive investment that will increase the proportionate interest in the Company of, and be advantageous to, all of the Company’s remaining shareholders.

The Bid will be effected in accordance with the TSX’s normal course issuer bid rules and/or Rule 10b-18 under the U.S. Securities Exchange Act of 1934, as amended, which contain restrictions on the number of common shares that may be purchased on a single day, subject to certain exceptions for block purchases, based on the average daily trading volumes of Enerplus’ common shares on the applicable exchange. Subject to exceptions for block purchases, Enerplus will limit daily purchases of common shares on the TSX in connection with the Bid to no more than 25% (424,314 common shares) of the average daily trading volume of the common shares on the TSX (1,697,260 common shares) during any trading day. Common shares purchased under the Bid will be cancelled.

Enerplus is authorized to make purchases during the period of August 16, 2022 to August 15, 2023 or until such earlier time as the Bid is completed or terminated at the option of Enerplus. Purchases under the Bid will be made through open market purchases at market price, as well as by other means as may be permitted by applicable securities regulatory authorities, including private agreements. Any purchases made by private agreement under an issuer bid exemption order issued by a securities regulatory authority will be at a discount to the prevailing market price as provided in any exemption order.

Enerplus has entered into an automatic purchase plan prior to commencement of any purchases under the Bid with a broker which will enable Enerplus to provide standard instructions and purchase common shares on the open market during self-imposed blackout periods. Outside of these black-out periods, common shares may be purchased in accordance with management’s discretion.

Under its prior NCIB Enerplus repurchased an aggregate of 25,565,811 common shares at a weighted-average price of US$11.14 per share, excluding brokerage fees, which represents all of the common shares Enerplus sought and obtained approval to purchase under this prior NCIB. Purchases were made on the open market.

About Enerplus

Enerplus is an independent North American exploration and production company focused on creating long-term value for its shareholders through a disciplined capital allocation strategy and a commitment to safe, responsible operations.


Forward-Looking Statements

Certain statements and other information included in this press release constitute “forward-looking information” within the meaning of applicable Canadian securities legislation or constitute “forward-looking statements” within the meaning of applicable U.S. securities legislation (collectively, the “forward-looking statements”).  All statements in this press release, other than those relating to historical information or current conditions, are forward-looking statements, including, but not limited to, Enerplus’ intention to commence a Bid and the timing, methods and quantity of any purchases of common shares under the Bid.

These forward-looking statements are subject to a number of risks and uncertainties, many of which are beyond our control, which could cause actual results to differ materially from such forward-looking statements. All of the forward-looking statements are qualified by the assumptions that are stated or inherent in such forward-looking statements, including the availability of cash for repurchases of common shares under the Bid, the existence of alternative uses for Enerplus’ cash resources and compliance with applicable laws and regulations pertaining to a Bid. Although Enerplus believes that these assumptions are reasonable, this list is not exhaustive of the factors that may affect any of the forward-looking statements and the reader should not place an undue reliance on these assumptions and such forward-looking statements.

Events or circumstances that could cause actual results to differ materially from those in the forward-looking statements, include, but are not limited to: general economic, market and business conditions, and other risk factors detailed from time to time in Enerplus reports filed with the Canadian securities regulators and the Securities and Exchange Commission in the United States.

Enerplus disclaims any intention or obligation to update or revise any forward-looking statements in this press release as a result of new information or future events, except as may be required under applicable U.S. federal securities laws or applicable Canadian securities legislation.

SOURCE Enerplus Corporation

Phio Pharmaceuticals Reports Second Quarter 2022 Financial Results and Provides Business Update

PR Newswire

Initiated dosing of subjects and enrollment ongoing in the first-in-human clinical study of PH-762 for the treatment of advanced melanoma; expect to announce top-line data from the first group of subjects in
Q1 2023

Expects to initiate a clinical trial evaluating the use of PH-762 and “double positive” tumor infiltrating lymphocytes (“DP TILs”) in adoptive cell therapy (“ACT”) in Q4 2022 in partnership with AgonOx

Expects to finalize IND-enabling studies for PH-894 in Q4 2022

Controlled R&D spending in the first half of the year with reduced net loss per share versus same period last year; expects current cash to fund planned operations to Q4 2023


MARLBOROUGH, Mass.
, Aug. 11, 2022 /PRNewswire/ — Phio Pharmaceuticals Corp. (Nasdaq: PHIO), a clinical stage biotechnology company developing the next generation of therapeutics based on its proprietary self-delivering RNAi (INTASYL™) therapeutic platform, today reported its financial results for the quarter ended June 30, 2022 and provided a business update.

Logo – https://mma.prnewswire.com/media/786567/Phio_Pharmaceuticals_Logo.jpg

“We are pleased to have initiated our first-in-human clinical trial of PH-762, while maintaining our spending in the first half of the year. This clinical trial evaluates the safety, tolerability, pharmacokinetics and checkpoint anti-tumor activity of PH-762 in a neoadjuvant setting in subjects with advanced melanoma. This study will feature a dose escalation of PH-762 with top-line data from the first group of patients expected in the first quarter of 2023,” said Dr. Geert Cauwenbergh, Principal Executive Officer of Phio. “We look forward to achieving a number of milestones during the second half of 2022, including the planned initiation of our first clinical trial in ACT with PH-762 in partnership with AgonOx, Inc. This trial will evaluate the safety, tolerability and efficacy of DP TILs treated with PH-762 in subjects with advanced metastatic melanoma. We also continue to generate promising new data for our preclinical programs, both in collaboration with our partners and on our own. We expect to present these new data during several presentations at major conferences in the second half of this year.”


Quarter in Review and Recent Corporate Updates

  • Initiated dosing of subjects and enrollment ongoing in a Phase 1b clinical study to evaluate the safety, tolerability, pharmacokinetics and anti-tumor activity of PH-762 in a neoadjuvant setting in subjects with advanced melanoma.
  • Presented new preclinical data at the American Society of Gene & Cell Therapy (ASGCT) 25th Annual Meeting which show silencing BRD4 with PH-894, a self-delivering RNAi INTASYL compound, can be used to improve the characteristics of CAR-T cell products during the activation and expansion phases of the cell manufacturing process.
  • Presented a trial-in-progress poster describing the study outline of a Phase 1b clinical trial of PH-762, a self-delivering RNAi targeting PD-1, for the treatment of advanced melanoma at the 2022 American Society of Clinical Oncology (ASCO) annual meeting. As there is currently no neoadjuvant standard of care for resectable advanced melanoma patients, neoadjuvant treatment with PH-762 provides an alternative therapeutic option to treat these patients.


Upcoming Pipeline Milestones

  • Plans to initiate a clinical trial evaluating the use of PH-762 and DP TILs in ACT during the fourth quarter of 2022 in partnership with AgonOx, Inc.
  • Expects to finalize IND-enabling studies for PH-894 in the second half of 2022.
  • Expects to report top-line data from the first group of subjects with advanced melanoma in the clinical trial for PH-762 in the first quarter of 2023.
  • Additional data publications on the Company’s pipeline programs.


Financial Results

Cash Position

At June 30, 2022, the Company had cash of $18.0 million as compared with $24.1 million at December 31, 2021. The Company expects its current cash will be sufficient to fund currently planned operations to the fourth quarter of 2023.

Research and Development Expenses

Research and development expenses decreased 16% to approximately $1.3 million for the quarter ended June 30, 2022, compared with approximately $1.6 million for the quarter ended June 30, 2021. The decrease in research and development expenses was primarily due to the completion of the preclinical studies with PH-762 required for the Company’s clinical trial as a direct therapeutic and the manufacturing costs of PH-894 in the prior year period offset by an increase in personnel-related expenses as a result of a higher headcount.

General and Administrative Expenses

General and administrative expenses increased 8% to approximately $1.2 million for the quarter ended June 30, 2022, compared with approximately $1.1 million for the quarter ended June 30, 2021. The increase in general and administrative expenses was primarily due to a total net increase in payroll and executive search-related expenses as a result of the departure of the Company’s CEO.

Net Loss

Net loss decreased 6% to approximately $2.5 million, or $0.19 per share, for the quarter ended June 30, 2022, compared with $2.7 million, or $0.20 per share, for the quarter ended June 30, 2021. The decrease in net loss was primarily attributable to the decrease in research and development, which was partially offset by an increase in general and administrative expenses as described above.

For the six months ended June 30, 2022, the Company saw a decrease of 15% in net loss to approximately $5.2 million, or $0.38 per share, compared with approximately $6.1 million, or $0.50 per share, for the six months ended June 30, 2021. The decrease in net loss was primarily attributable to a decrease in research and development expenses driven by the completion of the preclinical studies with PH-762 required for the Company’s clinical trial as a direct therapeutic and the manufacturing costs for PH-762 and PH-894 offset by an increase in personnel-related expenses as a result of a higher headcount and increased third-party professional service fees as the Company prepared for and began its clinical trial with PH-762.

About PH-762

PH-762 activates immune cells to better recognize and kill cancer cells. It does so by reducing the expression of PD-1, a clinically validated target for immunotherapy. PD-1 is expressed by T cells and prevents them from killing cancer cells. When PH-762 reduces PD-1 expression, the “brakes” on the immune system are released and activates the T cells to kill the cancer cells. PH-762 is being developed as a standalone drug therapy with local intratumoral administration to a tumor. In addition, it is also being developed as a critical component of cellular immunotherapy, more specifically to improve tumor cell killing capability of adoptively transferred tumor infiltrating lymphocyte (TIL) therapy.

About PH-894

PH-894 silences the epigenetic protein BRD4, which is an intracellular regulator of gene expression that impacts cell differentiation, and hence, cell function. Like other epigenetic targets, BRD4 is a protein that has been shown to be difficult to target with current drug modalities. Since BRD4 is an intracellular protein, antibody therapies cannot be used and small molecule inhibitors tested to date typically lack the required specificity. PH-894 is being developed as a standalone drug therapy with local intratumoral administration to a tumor. In addition, it is also being developed as a critical component of cellular immunotherapy.

About Phio Pharmaceuticals Corp.

Phio Pharmaceuticals Corp. (Nasdaq: PHIO) is a clinical stage biotechnology company developing the next generation of immuno-oncology therapeutics based on its self-delivering RNAi (INTASYL™) therapeutic platform. The Company’s efforts are focused on silencing tumor-induced suppression of the immune system through its proprietary INTASYL platform with utility in immune cells and the tumor microenvironment. Our goal is to develop powerful INTASYL therapeutic compounds that can weaponize immune effector cells to overcome tumor immune escape, thereby providing patients a powerful new treatment option that goes beyond current treatment modalities. For additional information, visit the Company’s website, www.phiopharma.com.

Forward Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as “intends,” “believes,” “anticipates,” “indicates,” “plans,” “expects,” “suggests,” “may,” “would,” “should,” “potential,” “designed to,” “will,” “ongoing,” “estimate,” “forecast,” “target,” “predict,” “could” and similar references, although not all forward-looking statements contain these words. Forward-looking statements are neither historical facts nor assurances of future performance. These statements are based only on our current beliefs, expectations and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Our actual results may differ materially from those indicated in the forward-looking statements as a result of a number of important factors, including, but not limited to, the impact to our business and operations by the ongoing coronavirus pandemic, military conflict between Ukraine and Russia, inflationary pressures, rising interest rates, recession fears, the development of our product candidates, results from our preclinical and clinical activities, our ability to execute on business strategies, our ability to develop our product candidates with collaboration partners, and the success of any such collaborations, the timeline and duration for advancing our product candidates into clinical development, the timing or likelihood of regulatory filings and approvals, the success of our efforts to commercialize our product candidates if approved, our ability to manufacture and supply our product candidates for clinical activities, and for commercial use if approved, the scope of protection we are able to establish and maintain for intellectual property rights covering our technology platform, our ability to obtain future financing, market and other conditions and those identified in our Annual Report on Form 10-K and subsequent Quarterly Reports on Form 10-Q under the caption “Risk Factors” and in other filings the Company periodically makes with the SEC. Readers are urged to review these risk factors and to not act in reliance on any forward-looking statements, as actual results may differ from those contemplated by our forward-looking statements. Phio does not undertake to update forward-looking statements to reflect a change in its views, events or circumstances that occur after the date of this release, except as required by law.

Contact
Phio Pharmaceuticals Corp.
[email protected] 

Investor Contact
Ashley R. Robinson 
LifeSci Advisors
[email protected] 


PHIO PHARMACEUTICALS CORP.


CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS


(Amounts in thousands, except share and per share data)


(Unaudited)


Three Months Ended
June 30,


Six Months Ended
June 30,


2022


2021


2022


2021

Operating expenses:

     Research and development

$

1,304

$

1,559

$

2,890

$

3,988

     General and administrative

1,217

1,125

2,271

2,334

         Total operating expenses

2,521

2,684

5,161

6,322

Operating loss

(2,521)

(2,684)

(5,161)

(6,322)

Total other (expense) income, net

(10)

(3)

(12)

228

Net loss

$

(2,531)

$

(2,687)

$

(5,173)

$

(6,094)

Net loss per common share: Basic and diluted

$

(0.19)

$

(0.20)

$

(0.38)

$

(0.50)

Weighted average number of common shares
outstanding:

          Basic and diluted

13,658,722

13,534,389

13,611,687

12,115,276

 


PHIO PHARMACEUTICALS CORP.


CONDENSED CONSOLIDATED BALANCE SHEETS


(Amounts in thousands)


(Unaudited)


June 30,
2022


December 31,
2021


ASSETS

Cash

$

18,020

$

24,057

Restricted cash

50

50

Prepaid expenses

1,618

620

Right of use asset, net

223

283

Property and equipment, net

206

133

Other assets

27

27

     Total assets

$

20,144

$

25,170


LIABILITIES AND STOCKHOLDERS’ EQUITY

Accounts payable

$

1,148

$

283

Accrued expenses

1,759

2,660

Lease liability

234

295

Total stockholders’ equity

17,003

21,932

     Total liabilities and stockholders’ equity

$

20,144

$

25,170

 

Cision View original content:https://www.prnewswire.com/news-releases/phio-pharmaceuticals-reports-second-quarter-2022-financial-results-and-provides-business-update-301604566.html

SOURCE Phio Pharmaceuticals Corp.

Travere Therapeutics Reports Inducement Grants Under Nasdaq Listing Rule 5635(c)(4)

SAN DIEGO, Aug. 11, 2022 (GLOBE NEWSWIRE) — Travere Therapeutics, Inc. (NASDAQ: TVTX) today announced that on August 10, 2022, the Compensation Committee of its Board of Directors granted inducement equity grants to 29 new employees, consisting of inducement restricted stock units, or RSUs, covering an aggregate of 101,500 shares of its common stock. These inducement RSUs are subject to the terms of Travere’s 2018 Equity Incentive Plan (“2018 Plan”), but were granted outside of the 2018 Plan and were granted as inducements material to the new employees entering into employment with Travere in accordance with Nasdaq Listing Rule 5635(c)(4).

The RSUs vest over four years, with 25% of the shares vesting on each anniversary of the grant date, subject to the new employee’s continued service relationship with Travere through the applicable vesting dates.

About
 Travere Therapeutics

At Travere Therapeutics, we are in rare for life. We are a biopharmaceutical company that comes together every day to help patients, families and caregivers of all backgrounds as they navigate life with a rare disease. On this path, we know the need for treatment options is urgent – that is why our global team works with the rare disease community to identify, develop and deliver life-changing therapies. In pursuit of this mission, we continuously seek to understand the diverse perspectives of rare patients and to courageously forge new paths to make a difference in their lives and provide hope – today and tomorrow. For more information, visit travere.com

Contact:
Chris Cline, CFA
Senior Vice President, Investor Relations & Corporate Communications
888-969-7879
[email protected]



Microvast Reports Second Quarter 2022 Financial Results

Microvast Reports Second Quarter 2022 Financial Results

STAFFORD, Texas–(BUSINESS WIRE)–
Microvast Holdings, Inc. (NASDAQ:MVST) (“Microvast” or the “Company”), a technology innovator that designs, develops and manufactures lithium-ion battery solutions, today announced unaudited condensed consolidated financial results for the second quarter ended June 30, 2022 (“Q2 2022”).

“Second quarter revenue performance of $64.4 million is a solid achievement, especially considering our main export hub in Shanghai was locked down during the first half of Q2 2022,” said Craig Webster, Microvast’s Chief Financial Officer. “We are beginning to see leverage from higher volumes of sales, which contributed to gross margin improvement during Q2 2022 despite higher raw material prices compared to the prior year period. Gross margins will remain a focus as we prepare for significantly higher customer deliveries in 2023 from our new production line in Huzhou.”

“I am proud of the achievements of our global team in Q2 2022,” said Sascha Kelterborn, Microvast’s President and Chief Revenue Officer. “Our team pulled together and again delivered an impressive revenue performance. Q2 2022 marks the sixth quarter in a row that we have delivered substantial revenue growth compared to the same quarter in the prior year period, despite ongoing macroeconomic and geopolitical headwinds over the same time period. We are excited to finally bring our additional production capacity online in 2023, which we expect to further accelerate our growth.”

Results for Q2 2022 and the Six Months Ended June 30, 2022 (“YTD 2022”)

Microvast generated revenue of $64.4 million in Q2 2022, compared to $33.4 million for the second quarter ended June 30, 2021 (“Q2 2021”), an increase of 93.0%. Microvast generated revenue of $101.1 million for YTD 2022, compared to $48.3 million for the six months ended June 30, 2021 (“YTD 2021”), an increase of 109.2%.

Gross profit was $4.8 million in Q2 2022, compared to a gross loss of $6.8 million in Q2 2021, resulting in a 27.8 percentage point improvement in gross margin from (20.3)% in Q2 2021 to 7.5% in Q2 2022. Non-GAAP adjusted gross profit was $6.7 million in Q2 2022, compared to non-GAAP adjusted gross loss of $6.8 million in Q2 2021, resulting in a 30.7 percentage point improvement in non-GAAP adjusted gross margin from (20.3)% in Q2 2021 to 10.4% in Q2 2022.

Gross profit was $4.9 million for YTD 2022, compared to a gross loss of $8.0 million for YTD 2021, resulting in a 21.4 percentage point improvement in gross margin to 4.8% for YTD 2022 from (16.6)% for YTD 2021. Non-GAAP adjusted gross profit was $8.6 million for YTD 2022, compared to non-GAAP adjusted gross loss of $8.0 million for YTD 2021, resulting in a 25.1 percentage point improvement in non-GAAP adjusted gross margin to 8.5% for YTD 2022 from (16.6)% for YTD 2021.

Operating expenses were $50.4 million in Q2 2022 compared to $15.8 million in Q2 2021. The change in operating expenses was largely due to share-based compensation expense of $28.5 million in Q2 2022 as well as increased headcount and other expenditures to support the Company’s growth initiatives and other expenses related to operating as a public company.

Operating expenses were $93.8 million for YTD 2022 compared to $27.3 million for YTD 2021. The increase in operating expenses was largely due to share-based compensation expense of $54.7 million for YTD 2022 as well as increased headcount and other expenditures to support the Company’s growth initiatives and other expenses related to operating as a public company.

Net loss was $44.2 million in Q2 2022 compared to net loss of $27.1 million in Q2 2021. Non-GAAP adjusted net loss was $14.9 million in Q2 2022 compared to non-GAAP adjusted net loss of $23.8 million in Q2 2021. Non-GAAP adjusted EBITDA was $(9.2) million in Q2 2022 compared to non-GAAP adjusted EBITDA of $(17.3) million in Q2 2021.

Net loss was $88.0 million for YTD 2022 compared to net loss of $43.4 million for YTD 2021. Non-GAAP adjusted net loss was $44.0 million for YTD 2022 compared to non-GAAP adjusted net loss of $36.5 million for YTD 2021. Non-GAAP adjusted EBITDA was $(32.4) million for YTD 2022 compared to non-GAAP adjusted EBITDA of $(23.3) million for YTD 2021.

Please refer to the tables at the end of this press release for reconciliations of gross profit to non-GAAP adjusted gross profit and net loss to non-GAAP adjusted EBITDA and non-GAAP adjusted net loss.

2022 Outlook

Microvast reaffirms revenue guidance for the year ending December 31, 2022 (“FY 2022”) of 35% to 45% growth compared to the year ended December 31, 2021 (“FY 2021”).

The Company’s backlog at the end of Q2 2022 was $105.3 million, an increase of 51.9% compared to $69.3 million at the end of Q2 2021.

Capital expenditures for YTD 2022 were $67.9 million compared to $29.9 million for YTD 2021. The Company expects capital expenditures for the remainder of FY 2022 to be in the range of $180.0 million to $220.0 million, which will be primarily used in connection with the Company’s ongoing manufacturing capacity expansions in Huzhou, China and Clarksville, Tennessee.

Webcast Information

Company management will host a conference call and webcast to discuss the Company’s financial results on August 11, 2022, at 5:00 p.m. Central Time. The live webcast and accompanying slideshow presentation will be accessible from the Events & Presentations tab of Microvast’s investor relations website (https://ir.microvast.com/events-presentations/events). A replay will be available following the conclusion of the event. Investment community professionals interested in participating in the Q&A session may join the call by dialing +1 (201) 493-6784.

About Microvast

Microvast is a technology innovator that designs, develops and manufactures lithium-ion battery solutions. Microvast is renowned for its cutting-edge cell technology and its vertical integration capabilities which extend from core battery chemistry (cathode, anode, electrolyte, and separator) to modules and packs. By integrating the process from raw material to system assembly, Microvast has developed a family of products covering a breadth of market applications, including electric vehicles, energy storage and battery components. Microvast was founded in 2006 and is headquartered near Houston, Texas. For more information, please visit www.microvast.com or follow us on LinkedIn or Twitter (@microvast).

Cautionary Statement Regarding Forward-Looking Statements

This communication contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements include, but are not limited to, statements about future financial and operating results, our plans, objectives, expectations and intentions with respect to future operations, products and services; and other statements identified by words such as “will likely result,” “are expected to,” “will continue,” “is anticipated,” “estimated,” “believe,” “intend,” “plan,” “projection,” “guidance,” “outlook” or words of similar meaning. These forward-looking statements include, but are not limited to, statements regarding Microvast’s industry and market sizes, future opportunities for Microvast and Microvast’s estimated future results. Such forward-looking statements are based upon the current beliefs and expectations of our management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are difficult to predict and generally beyond our control. Actual results and the timing of events may differ materially from the results anticipated in these forward-looking statements.

Many factors could cause actual results and the timing of events to differ materially from anticipated results or other expectations expressed in the forward-looking statements, including, among others: (1) risks of operations in the People’s Republic of China; (2) the impact of the ongoing COVID-19 pandemic; (3) the conflict between Russia and Ukraine and any restrictive actions that have been or may be taken by the United States and/or other countries in response thereto, such as sanctions or export controls; (4) risks related to cybersecurity and data privacy; (5) the impact of inflation and rising interest rates; (6) changes in the availability and price of raw materials; (7) the highly competitive market in which Microvast competes, including with respect to its hiring abilities, our competitive landscape, technology evolution or regulatory changes; (8) changes in the markets that Microvast targets; (9) heightened awareness of environmental issues and concern about global warming and climate change; (10) the risk that Microvast may not be able to execute its growth strategies or achieve profitability; (11) the risk that Microvast is unable to secure or protect its intellectual property; (12) the risk that Microvast may experience effects from global supply chain challenges, including delays in delivering its products to its customers; (13) the risk that Microvast’s customers or third-party suppliers are unable to meet their obligations fully or in a timely manner; (14) the risk that Microvast’s customers will adjust, cancel or suspend their orders for Microvast’s products; (15) the risk that Microvast will need to raise additional capital to execute its business plan, which may not be available on acceptable terms or at all; (16) the risk of product liability or regulatory lawsuits or proceedings relating to Microvast’s products or services; (17) the risk that Microvast may not be able to develop and maintain effective internal controls; and (18) the outcome of any legal proceedings that may be instituted against Microvast or any of its directors or officers. Microvast’s annual, quarterly and other filings with the U.S. Securities and Exchange Commission (the “SEC”) identify, address and discuss these and other factors in the sections entitled “Risk Factors.”

Actual results, performance or achievements may differ materially, and potentially adversely, from any projections and forward-looking statements and the assumptions on which those forward-looking statements are based. There can be no assurance that the data contained herein is reflective of future performance to any degree. Readers are cautioned not to place undue reliance on forward-looking statements as a predictor of future performance as projected financial information and other information are based on estimates and assumptions that are inherently subject to various significant risks, uncertainties and other factors, many of which are beyond our control. All information set forth herein speaks only as of the date hereof in the case of information about Microvast or the date of such information in the case of information from persons other than Microvast, and we disclaim any intention or obligation to update any forward-looking statements as a result of developments occurring after the date of this communication. Forecasts and estimates regarding Microvast’s industry and end markets are based on sources we believe to be reliable, however there can be no assurance these forecasts and estimates will prove accurate in whole or in part.

Non-GAAP Financial Measures

To provide investors with additional information regarding our financial results, Microvast has disclosed in this earnings release non-GAAP financial measures, including non-GAAP adjusted gross profit (loss), non-GAAP adjusted EBITDA and non-GAAP adjusted net loss, which are non-GAAP financial measures as defined under the rules of the SEC. These are intended as supplemental measures of our financial performance that are not required by, or presented in accordance with U.S. generally accepted accounting principles (“GAAP”).

Reconciliations to the most comparable GAAP measures, gross profit (loss) and net income (loss), are contained in tabular form in the unaudited financial statements below. Non-GAAP adjusted gross profit (loss) is defined as gross profit (loss) excluding non-cash settled share-based compensation expense. Non-GAAP adjusted net loss is defined as net loss excluding changes in fair value of our warrant liability and convertible notes and non-cash settled share-based compensation expense. Non-GAAP adjusted EBITDA is defined as net loss excluding depreciation and amortization, non-cash settled share-based compensation expense, interest expense, interest income, changes in fair value of our warrant liability and convertible notes and income tax expense or benefit.

We use non-GAAP adjusted gross profit (loss), non-GAAP adjusted EBITDA and non-GAAP adjusted net loss for financial and operational decision-making and as a means to evaluate period-to-period comparisons. We consider them to be important measures because they help illustrate underlying trends in our business and our historical operating performance on a more consistent basis. We believe that these non-GAAP financial measures, when taken together with their most directly comparable GAAP measures, gross profit (loss) and net income (loss), provide meaningful supplemental information regarding our performance by excluding certain items that may not be indicative of our recurring core business operating results.

We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when planning, forecasting, and analyzing future periods. These non-GAAP financial measures also facilitate management’s internal comparisons to our historical performance. We believe these non-GAAP financial measures are useful to investors both because (1) they allow for greater transparency with respect to key metrics used by management in its financial and operational decision-making and (2) they are used by our institutional investors and the analyst community to help them analyze the health of our business. Accordingly, we believe that these non-GAAP financial measures provide useful information to investors and others in understanding and evaluating our operating results in the same manner as our management team and board of directors.

Non-GAAP financial measures have limitations as an analytical tool, and you should not consider them in isolation, or as a substitute for, financial information prepared in accordance with GAAP. For example, our calculation of non-GAAP adjusted EBITDA may differ from similarly titled non-GAAP measures, if any, reported by our peer companies, or our peer companies may use other measures to calculate their financial performance, and therefore our use of non-GAAP adjusted EBITDA may not be directly comparable to similarly titled measures of other companies. The principal limitation of non-GAAP adjusted EBITDA is that it excludes significant expenses and income that are required by GAAP to be recorded in our financial statements. In addition, it is subject to inherent limitations as it reflects the exercise of judgments by management about which expense and income are excluded or included in determining this non-GAAP financial measure. In order to compensate for these limitations, management presents non-GAAP financial measures in connection with GAAP results. In addition, such financial information is unaudited and does not conform to SEC Regulation S-X and, as a result, such information may be presented differently in our future filings with the SEC. For example, due to warrant liability resulting from the merger, we now exclude changes in fair value from net loss in our non-GAAP adjusted EBITDA and non-GAAP adjusted net loss calculation, which had not been done in prior periods.

MICROVAST HOLDINGS, INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands of U.S. dollars, except share and per share data, or as otherwise noted)

 

December 31,

2021

 

June 30,

2022

Assets

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

480,931

 

 

$

333,867

 

Restricted cash

 

55,178

 

 

 

63,065

 

Accounts receivable (net of allowance for credit losses of $5,005 and $5,828 as of December 31, 2021 and June 30, 2022, respectively)

 

88,717

 

 

 

104,992

 

Notes receivable

 

11,144

 

 

 

30,448

 

Inventories

 

53,424

 

 

 

64,460

 

Prepaid expenses and other current assets

 

17,127

 

 

 

14,531

 

Amount due from related parties

 

85

 

 

 

 

Total Current Assets

 

706,606

 

 

 

611,363

 

Property, plant and equipment, net

 

253,057

 

 

 

278,443

 

Land use rights, net

 

14,008

 

 

 

13,171

 

Acquired intangible assets, net

 

1,882

 

 

 

1,758

 

Operating lease right-of-use assets

 

 

 

 

17,123

 

Other non-current assets

 

19,738

 

 

 

49,786

 

Total Assets

$

995,291

 

 

$

971,644

 

 

 

 

 

Liabilities

 

 

 

Current liabilities:

 

 

 

Accounts payable

$

40,408

 

 

$

39,578

 

Advance from customers

 

1,526

 

 

 

4,558

 

Accrued expenses and other current liabilities

 

58,740

 

 

 

66,793

 

Income tax payables

 

666

 

 

 

661

 

Short-term bank borrowings

 

13,301

 

 

 

8,807

 

Notes payable

 

60,953

 

 

 

76,605

 

Bonds payable-current

 

 

 

 

29,259

 

Total Current Liabilities

 

175,594

 

 

 

226,261

 

Long-term bonds payable

 

73,147

 

 

 

43,888

 

Warrant liability

 

1,105

 

 

 

285

 

Share-based compensation liability

 

18,925

 

 

 

99

 

Operating lease liabilities

 

 

 

 

14,936

 

Other non-current liabilities

 

39,822

 

 

 

32,171

 

Total Liabilities

$

308,593

 

 

$

317,640

 

 

 

 

 

Shareholders’ Equity

 

 

 

Common Stock (par value of US$0.0001 per share, 750,000,000 and 750,000,000 shares authorized as of December 31, 2021 and June 30, 2022; 300,530,516 and 302,546,766 shares issued, and 298,843,016 and 300,859,266 shares outstanding as of December 31, 2021 and June 30, 2022)

$

30

 

 

$

30

 

Additional paid-in capital

 

1,306,034

 

 

 

1,378,774

 

Statutory reserves

 

6,032

 

 

 

6,032

 

Accumulated deficit

 

(632,099

)

 

 

(720,923

)

Accumulated other comprehensive income/(loss)

 

6,701

 

 

 

(9,909

)

Total Shareholders’ Equity

 

686,698

 

 

 

654,004

 

Total Liabilities and Shareholders’ Equity

$

995,291

 

 

$

971,644

 

MICROVAST HOLDINGS, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands of U.S. dollars, except share and per share data, or as otherwise noted)

 

 

 

 

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

 

2021

 

2022

 

2021

 

2022

Revenues

$

33,372

 

 

$

64,414

 

 

$

48,310

 

 

$

101,082

 

Cost of revenues

 

(40,146

)

 

 

(59,573

)

 

 

(56,321

)

 

 

(96,228

)

Gross (loss)/profit

 

(6,774

)

 

 

4,841

 

 

 

(8,011

)

 

 

4,854

 

Operating expenses:

 

 

 

 

 

 

 

General and administrative expenses

 

(6,178

)

 

 

(34,335

)

 

 

(10,752

)

 

 

(60,436

)

Research and development expenses

 

(5,895

)

 

 

(10,244

)

 

 

(9,681

)

 

 

(21,553

)

Selling and marketing expenses

 

(3,706

)

 

 

(5,810

)

 

 

(6,862

)

 

 

(11,808

)

Total operating expenses

 

(15,779

)

 

 

(50,389

)

 

 

(27,295

)

 

 

(93,797

)

Subsidy income

 

213

 

 

 

576

 

 

 

2,131

 

 

 

713

 

Loss from operations

 

(22,340

)

 

 

(44,972

)

 

 

(33,175

)

 

 

(88,230

)

Other income and expenses:

 

 

 

 

 

 

 

Interest income

 

111

 

 

 

420

 

 

 

207

 

 

 

734

 

Interest expense

 

(1,537

)

 

 

(895

)

 

 

(3,383

)

 

 

(1,691

)

Loss on changes in fair value of convertible notes

 

(3,243

)

 

 

 

 

 

(6,843

)

 

 

 

Gain on changes in fair value of warrant liability

 

 

 

 

1,255

 

 

 

 

 

 

820

 

Other income, net

 

49

 

 

 

10

 

 

 

44

 

 

 

409

 

Loss before provision for income taxes

 

(26,960

)

 

 

(44,182

)

 

 

(43,150

)

 

 

(87,958

)

Income tax expense

 

(109

)

 

 

 

 

 

(218

)

 

 

 

Net loss

$

(27,069

)

 

$

(44,182

)

 

$

(43,368

)

 

$

(87,958

)

Less: Accretion of Series C1 Preferred

 

1,003

 

 

 

 

 

 

2,006

 

 

 

 

Less: Accretion of Series C2 Preferred

 

2,281

 

 

 

 

 

 

4,562

 

 

 

 

Less: Accretion of Series D1 Preferred

 

4,759

 

 

 

 

 

 

9,518

 

 

 

 

Less: Accretion for noncontrolling interests

 

4,036

 

 

 

 

 

 

8,007

 

 

 

 

Net loss attributable to Common Stock shareholders of Microvast Holdings, Inc.

$

(39,148

)

 

$

(44,182

)

 

$

(67,461

)

 

$

(87,958

)

Net loss per share attributable to Common Stock shareholders of Microvast Holdings, Inc.

 

 

 

 

 

 

 

Basic and diluted

$

(0.40

)

 

$

(0.15

)

 

$

(0.68

)

 

$

(0.29

)

Weighted average shares used in calculating net loss per share of common stock

 

 

 

 

 

 

 

Basic and diluted

 

99,028,297

 

 

 

300,565,515

 

 

 

99,028,297

 

 

 

299,709,069

 

MICROVAST HOLDINGS, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands of U.S. dollars, except share and per share data, or as otherwise noted)

 

 

Six Months Ended

June 30,

 

2021

 

2022

Cash flows from operating activities

 

 

 

Net loss

$

(43,368

)

 

$

(87,958

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

Loss on disposal of property, plant and equipment

 

6

 

 

 

13

 

Depreciation of property, plant and equipment

 

9,475

 

 

 

10,377

 

Amortization of land use right and intangible assets

 

376

 

 

 

283

 

Noncash lease expenses

 

 

 

 

1,112

 

Share-based compensation

 

 

 

 

53,650

 

Changes in fair value of warrant liability

 

 

 

 

(820

)

Changes in fair value of convertible notes

 

6,843

 

 

 

 

(Reversal) allowance of credit losses

 

(196

)

 

 

380

 

Provision for obsolete inventories

 

6,098

 

 

 

1,919

 

Impairment loss from property, plant and equipment

 

258

 

 

 

493

 

Product warranty

 

9,057

 

 

 

6,235

 

Changes in operating assets and liabilities:

 

 

 

Notes receivable

 

3,352

 

 

 

(20,647

)

Accounts receivable

 

11,813

 

 

 

(21,856

)

Inventories

 

(16,134

)

 

 

(15,906

)

Prepaid expenses and other current assets

 

175

 

 

 

1,689

 

Amount due from/to related parties

 

 

 

 

85

 

Operating lease right-of-use assets

 

 

 

 

(19,260

)

Other non-current assets

 

33

 

 

 

111

 

Notes payable

 

(3,989

)

 

 

19,237

 

Accounts payable

 

1,390

 

 

 

808

 

Advance from customers

 

167

 

 

 

3,230

 

Accrued expenses and other liabilities

 

(381

)

 

 

(13,704

)

Operating lease liabilities

 

 

 

 

15,838

 

Other non-current liabilities

 

 

 

 

1,156

 

Net cash used in operating activities

 

(15,025

)

 

 

(63,535

)

 

 

 

 

Cash flows from investing activities

 

 

 

Purchases of property, plant and equipment

 

(29,858

)

 

 

(67,915

)

Proceeds on disposal of property, plant and equipment

 

 

 

 

2

 

Net cash used in investing activities

 

(29,858

)

 

 

(67,913

)

 

 

 

 

Cash flows from financing activities

 

 

 

Proceeds from borrowings

 

26,603

 

 

 

13,466

 

Repayment of bank borrowings

 

(12,265

)

 

 

(17,332

)

Loans borrowing from related parties

 

8,426

 

 

 

 

Repayment of related party loans

 

(8,426

)

 

 

 

Payment for transaction fee in connection with the merger

 

(2,327

)

 

 

 

Payment to exited noncontrolling interests

 

(33,047

)

 

 

 

Issuance of convertible notes

 

57,500

 

 

 

 

Net cash generated from (used in) financing activities

 

36,464

 

 

 

(3,866

)

Effect of exchange rate changes

 

1,050

 

 

 

(3,863

)

Decrease in cash, cash equivalents and restricted cash

 

(7,369

)

 

 

(139,177

)

Cash, cash equivalents and restricted cash at beginning of the period

 

41,196

 

 

 

536,109

 

Cash, cash equivalents and restricted cash at end of the period

$

33,827

 

 

$

396,932

 

 

Six Months Ended

June 30,

 

2021

 

2022

Reconciliation to amounts on consolidated balance sheets

 

 

 

Cash and cash equivalents

$

13,367

 

$

333,867

Restricted cash

 

20,460

 

 

63,065

Total cash, cash equivalents and restricted cash

$

33,827

 

$

396,932

MICROVAST HOLDINGS, INC.

RECONCILIATION OF GROSS PROFIT (LOSS) TO ADJUSTED GROSS PROFIT (LOSS)

(Unaudited, in thousands of U.S. dollars)

 
 

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

 

2021

 

2022

 

2021

 

2022

Revenues

$

33,372

 

 

$

64,414

 

 

$

48,310

 

 

$

101,082

 

Cost of revenues

 

(40,146

)

 

 

(59,573

)

 

 

(56,321

)

 

 

(96,228

)

Gross (loss)/profit (GAAP)

$

(6,774

)

 

$

4,841

 

 

$

(8,011

)

 

$

4,854

 

Gross margin

 

(20.3

)%

 

 

7.5

%

 

 

(16.6

)%

 

 

4.8

%

 

 

 

 

 

 

 

 

Non-cash settled share-based compensation (included in cost of revenues)

 

 

 

 

1,882

 

 

 

 

 

$

3,781

 

Adjusted gross (loss)/profit (non-GAAP)

$

(6,774

)

 

$

6,723

 

 

$

(8,011

)

 

$

8,635

 

Adjusted gross margin (non-GAAP)

 

(20.3

)%

 

 

10.4

%

 

 

(16.6

)%

 

 

8.5

%

MICROVAST HOLDINGS, INC.

RECONCILIATION OF NET LOSS TO ADJUSTED NET LOSS

(Unaudited, in thousands of U.S. dollars)

 

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

 

2021

 

2022

 

2021

 

2022

Net loss (GAAP)

$

(27,069

)

 

$

(44,182

)

 

$

(43,368

)

 

$

(87,958

)

Loss on changes in fair value of convertible notes

 

3,243

 

 

 

 

 

 

6,843

 

 

 

 

Gain on changes in fair value of warrant liability

 

 

 

 

(1,255

)

 

 

 

 

 

(820

)

Non-cash settled share-based compensation

 

 

 

 

30,523

 

 

 

 

 

 

44,780

 

Adjusted Net Loss (non-GAAP)

$

(23,826

)

 

$

(14,914

)

 

$

(36,525

)

 

$

(43,998

)

MICROVAST HOLDINGS, INC.

RECONCILIATION OF NET LOSS TO EBITDA AND ADJUSTED EBITDA

(Unaudited, in thousands of U.S. dollars)

 

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

 

2021

 

2022

 

2021

 

2022

Net loss (GAAP)

$

(27,069

)

 

$

(44,182

)

 

$

(43,368

)

 

$

(87,958

)

Interest expense, net

 

1,426

 

 

 

475

 

 

 

3,176

 

 

 

957

 

Income tax expense

 

109

 

 

 

 

 

 

218

 

 

 

 

Depreciation and amortization

 

4,975

 

 

 

5,207

 

 

 

9,851

 

 

 

10,660

 

EBITDA (non-GAAP)

$

(20,559

)

 

$

(38,500

)

 

$

(30,123

)

 

$

(76,341

)

Loss on changes in fair value of convertible notes

 

3,243

 

 

 

 

 

 

6,843

 

 

 

 

Gain on changes in fair value of warrant liability

 

 

 

 

(1,255

)

 

 

 

 

 

(820

)

Non-cash settled share-based compensation

 

 

 

 

30,523

 

 

 

 

 

 

44,780

 

Adjusted EBITDA (non-GAAP)

$

(17,316

)

 

$

(9,232

)

 

$

(23,280

)

 

$

(32,381

)

 

Sarah Alexander

[email protected]

+1 (346) 309-2562

KEYWORDS: Texas China United States North America Asia Pacific

INDUSTRY KEYWORDS: Other Manufacturing Technology Other Energy Automotive Manufacturing Manufacturing Energy Batteries Hardware Consumer Electronics

MEDIA:

Logo
Logo

Usio Announces Second Quarter 2022 Financial Results

Usio Announces Second Quarter 2022 Financial Results

SAN ANTONIO–(BUSINESS WIRE)–
Usio, Inc. (Nasdaq: USIO), a leading FinTech integrated payment solutions provider, today announced financial results for the second quarter, which ended June 30, 2022.

Louis Hoch, President and Chief Executive Officer of Usio, said, “I am pleased to report another quarter of revenue growth, our eighth consecutive quarter of year-over-year revenue growth. Revenue growth in the quarter was driven by new all-time quarterly records in credit card dollars and transactions processed, strong year-over-year growth in prepaid card volumes and transactions, as well as a double-digit increase in total transaction/pieces processed at Output Solutions. While up sequentially, ACH electronic check transactions and dollars processed in the quarter were down from last year’s record volumes, while returned check transactions in the quarter increased 39%. Results once again demonstrate the strength of our diversification strategy as we achieved growth despite weakness in one of our end markets, cryptocurrency.”

“Based upon our strong year to date performance, our new business pipeline, and the prepaid card spoilage anticipated to be earned in the third and fourth quarters, offset by an anticipated 25 – 30% reduction in third quarter ACH transactions as compared to the same period in 2021, resulting from the loss of the Voyager ACH business, we are revising our expectations for full year 2022 revenue growth to 12% – 18%, conditioned on the continued enthusiasm in the fintech lending industry and favorable economic conditions. Our pipeline for ACH, like all our business lines is rich, and we believe we will be able to, over time, replace the lost revenue from Voyager through new sales. For instance, we are seeing an increase in consumer lending, which we believe could lead to as much as 50% growth in third quarter 2022 returned check transactions as compared to the same period in 2021. We expect that there are other similar opportunities, not only in ACH, but across our entire portfolio.”

“Revenues for the first three and six months of the year are up in each of our business lines except for ACH when compared to those periods last year. For the quarter, ACH was competing against an outsized year ago quarter when cryptocurrency activity was at its peak. Prepaid was our fastest growing business line for both the quarter and first half of the year on a percentage basis. We expect our strong relationships, growing number of programs served and cards in circulation to lead to continued growth over the second half of the year, as well as beginning to generate revenue from card spoilage. Output Solutions continues to outperform management’s expectations. This business is benefitting from the synergies generated within the various Usio business lines, and is set to have another strong second half. Credit card revenues were up 5%, where we achieved record volumes primarily due to the growth of our PayFac business. The PayFac business has one of our strongest new business pipelines and has the potential to dramatically change its growth trajectory.”

Over the past few months Usio has undertaken a number of strategic actions to strengthen the business and build shareholder value. During the second quarter the Board authorized a $4 million share repurchase program, and through June 30, 2022, we repurchased over 180,000 shares at a cost of approximately $450,000. In addition, we welcomed Michelle Miller to our Board of Directors, where she will serve as a member of the Company’s Audit and Compensation Committees and expand the size of the Board to six. We are pleased to welcome Mrs. Miller to the Board as we will benefit from her wealth of banking and business development experience as well as her vast knowledge that complements the skills of our existing Board members. With our strong balance sheet, aggressive marketing strategy, and growing reputation for outstanding service in all our business lines, we believe we have a plan in place that will enable us to achieve our growth objectives of continued year-over-year revenue growth.

Second Quarter 2022 Revenue Detail

Revenues for the quarter ended June 30, 2022, increased 6% to $16.2 million, reflecting growth in the Credit Card, Prepaid and Usio Output Solutions lines of business.

 

 

 

Three Months Ended June 30, 2022

 

 

 

2022

 

 

2021

 

 

$ Change

 

 

% Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ACH and complementary service revenue

 

$

3,899,612

 

 

$

4,001,897

 

 

$

(102,285

)

 

 

(3

)%

Credit card revenue

 

 

6,885,697

 

 

 

6,558,076

 

 

 

327,621

 

 

 

5

%

Prepaid card services revenue

 

 

1,388,110

 

 

 

1,077,531

 

 

 

310,579

 

 

 

29

%

Output solutions revenue

 

 

4,042,267

 

 

 

3,595,637

 

 

 

446,630

 

 

 

12

%

Total Revenue

 

$

16,215,686

 

 

$

15,233,141

 

 

$

982,545

 

 

 

6

%

 

 

Six Months Ended June 30, 2022

 

 

 

2022

 

 

2021

 

 

$ Change

 

 

% Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ACH and complementary service revenue

 

$

7,742,928

 

 

$

7,080,353

 

 

$

662,575

 

 

 

9

%

Credit card revenue

 

 

13,653,919

 

 

$

12,281,785

 

 

 

1,372,134

 

 

 

11

%

Prepaid card services revenue

 

 

4,156,557

 

 

$

1,964,107

 

 

 

2,192,450

 

 

 

112

%

Output solutions revenue

 

 

8,773,625

 

 

 

7,368,446

 

 

 

1,405,179

 

 

 

19

%

Total Revenue

 

$

34,327,029

 

 

$

28,694,691

 

 

$

5,632,338

 

 

 

20

%

 

Gross profits for the quarter were $3.3 million while gross margins were 20.1%. Margins reflect revenue mix in the quarter, primarily a slight decrease in our highest margin, ACH business, and an increase in the revenue from lower margin business lines.

Other selling, general and administrative expenses were $3.8 million for the quarter ended June 30, 2022, up 35% compared to $2.8 million in the prior year period. The increase reflects continued investments in our ACH, PayFac, Prepaid and Output Solutions business lines, a substantial portion of which represents an investment in strengthening our infrastructure to not only support our current growth, but specifically to assure we can provide the service levels in customer support for anticipated new cardholders and other clients. Beginning in the third quarter, we believe expenses should start to decrease due to a reduction in customer service and other prepaid services expenses attributable to the loss of any existing or anticipated Voyager card programs.

We reported an operating loss of $1.9 million for the quarter and an Adjusted EBITDA loss of $0.6 million in the quarter. We reported a net loss of $1.9 million, or ($0.10) per share, for the quarter ended June 30, 2022, compared to a net income of $0.2 million, or $0.01 per share, for the same period in the prior year. Contributions to this loss include increased revenue contribution from lower margin lines of business and continued investments to support our current growth, customer support service levels, security and IT infrastructure, as well as staffing and employee retention.

Adjusted Operating Cash Flows (excluding merchant reserve funds, prepaid card load assets, customer deposits and net operating lease assets and obligations) used was $1.2 million for the six-month period ended June 30, 2022. Cash flows used by operating activities was ($22.1) million for the quarter, compared to cash flows provided by operating activities of $2.6 million in the same period a year ago, primarily due to timing differences between periods.

We continue to be in solid financial condition with $5.1 million in cash and cash equivalents on June 30, 2022.

Conference Call and Webcast

Usio, Inc.’s management will host a conference call on Friday, August 12, 2022, at 11:00 am Eastern time to review financial results and provide a business update. To listen to the conference call, interested parties within the U.S. should call +1-844-883-3890. International callers should call +1-412-317-9246. All callers should ask for the Usio conference call. The conference call will also be available through a live webcast, which can be accessed via the company’s website at www.usio.com/investors.

A replay of the call will be available approximately one hour after the end of the call through August 26, 2022. The replay can be accessed via the Company’s website or by dialing +1-877-344-7529 (U.S.) or 1-412-317-0088 (international). The replay conference playback code is 5469449.

About Usio, Inc.

Usio, Inc. (Nasdaq: USIO), a leading FinTech integrated payment solutions provider, offers a wide range of payment solutions to merchants, billers, banks, service bureaus, crypto exchanges, and card issuers. The Company operates credit, debit/prepaid, and ACH payment processing platforms to deliver convenient, world-class payment solutions and services to their clients. With the acquisition of the assets of IMS in December 2020, the Company now offers additional services relating to electronic bill presentment, document composition, document decomposition and printing and mailing services. The strength of the Company lies in its ability to provide tailored solutions for card issuance, payment acceptance, and bill payments as well as its unique technology in the prepaid sector. Usio is headquartered in San Antonio, Texas, and has offices in Austin, Texas and Franklin, Tennessee, just outside of Nashville.

Websites: www.usio.com, www.payfacinabox.com, www.akimbocard.com and www.usiooutput.com. Find us on Facebook® and Twitter.

About Non-GAAP Financial Measures

This press release includes non-GAAP financial measures, EBITDA and adjusted EBITDA, as defined in Regulation G of the Securities and Exchange Act of 1934, as amended. The Company reports its financial results in compliance with GAAP, but believes that also discussing non-GAAP measures provides investors with financial measures it uses in the management of its business. The Company defines EBITDA as operating income (loss), before interest, taxes, depreciation and amortization of intangibles. The Company defines adjusted EBITDA as EBITDA, as defined above, plus non-cash stock option costs and certain non-recurring items, such as acquisitions. These measures may not be comparable to similarly titled measures reported by other companies. Management uses EBITDA and adjusted EBITDA as indicators of the Company’s operating performance and ability to fund acquisitions, capital expenditures and other investments and, in the absence of refinancing options, to repay debt obligations.

Management believes EBITDA and adjusted EBITDA are helpful to investors in evaluating the Company’s operating performance because non-cash costs and other items that management believes are not indicative of its results of operations are excluded. EBITDA and adjusted EBITDA are supplemental non-GAAP measures, which have limitations as an analytical tool. Non-GAAP financial measures should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. Non-GAAP financial measures do not reflect a comprehensive system of accounting, may differ from GAAP measures with the same names, and may differ from non-GAAP financial measures with the same or similar names that are used by other companies. For a description of our use of EBITDA and adjusted EBITDA, and a reconciliation of EBITDA and adjusted EBITDA to operating income (loss), see the section of this press release titled “Non-GAAP Reconciliation.”

FORWARD-LOOKING STATEMENTS DISCLAIMER

Except for the historical information contained herein, the matters discussed in this release include forward-looking statements which are covered by safe harbors. Those statements include, but may not be limited to, all statements regarding management’s intent, belief and expectations, such as statements concerning our future and our operating and growth strategy. These forward-looking statements are identified by the use of words such as “believe,” “intend,” “look forward,” “anticipate,” “continue,” “potential,” and “expect” among others. Forward-looking statements in this press release are subject to certain risks and uncertainties inherent in the Company’s business that could cause actual results to vary, including such risks related to an economic downturn as a result of the COVID-19 pandemic, or overall economic challenges including performance of the cryptocurrency industry, supply chain disruptions, risks related to retaining and hiring qualified employees, the realization of opportunities from the IMS acquisition, the management of the Company’s growth, the loss of key resellers, the relationships with the Automated Clearinghouse network, bank sponsors, third-party card processing providers and merchants, the security of our software, hardware and information, the volatility of the stock price, the need to obtain additional financing, risks associated with new legislation, and compliance with complex federal, state and local laws and regulations, and other risks detailed from time to time in the Company’s filings with the Securities and Exchange Commission including its annual report on Form 10-K for the fiscal year ended December 31, 2021. One or more of these factors have affected, and in the future, could affect the Company’s businesses and financial results in the future and could cause actual results to differ materially from plans and projections. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by us or any other person that the objectives and plans will be achieved. All forward-looking statements made in this release are based on information presently available to management. The Company assumes no obligation to update any forward-looking statements, except as required by law.

 

USIO, INC.

CONSOLIDATED BALANCE SHEETS

 

 

 

June 30, 2022

 

 

December 31, 2021

 

 

 

(Unaudited)

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

5,102,061

 

 

$

7,255,321

 

Accounts receivable, net

 

 

3,854,077

 

 

 

4,979,493

 

Settlement processing assets

 

 

36,927,255

 

 

 

63,824,646

 

Prepaid card load assets

 

 

15,104,808

 

 

 

36,590,893

 

Customer deposits

 

 

1,471,214

 

 

 

1,364,193

 

Inventory

 

 

488,382

 

 

 

434,532

 

Prepaid expenses and other

 

 

829,902

 

 

 

426,963

 

Current assets before merchant reserves

 

 

63,777,699

 

 

 

114,876,041

 

Merchant reserves

 

 

6,815,073

 

 

 

6,381,153

 

Total current assets

 

 

70,592,772

 

 

 

121,257,194

 

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

3,432,039

 

 

 

3,607,157

 

 

 

 

 

 

 

 

 

 

Other assets:

 

 

 

 

 

 

 

 

Intangibles, net

 

 

3,227,962

 

 

 

4,163,894

 

Deferred tax asset, net

 

 

1,504,000

 

 

 

1,504,000

 

Operating lease right-of-use assets

 

 

3,083,555

 

 

 

2,802,113

 

Other assets

 

 

345,357

 

 

 

345,357

 

Total other assets

 

 

8,160,874

 

 

 

8,815,364

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

82,185,685

 

 

$

133,679,715

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

719,379

 

 

$

1,400,100

 

Accrued expenses

 

 

2,177,000

 

 

 

2,325,665

 

Operating lease liabilities, current portion

 

 

579,442

 

 

 

504,027

 

Equipment loan, current portion

 

 

43,386

 

 

 

54,760

 

Settlement processing obligations

 

 

36,927,255

 

 

 

63,824,646

 

Prepaid card load obligations

 

 

15,104,808

 

 

 

36,590,893

 

Customer deposits

 

 

1,471,214

 

 

 

1,364,193

 

Deferred revenues

 

 

 

 

 

17,647

 

Current liabilities before merchant reserve obligations

 

 

57,022,484

 

 

 

106,081,931

 

Merchant reserve obligations

 

 

6,815,073

 

 

 

6,381,153

 

Total current liabilities

 

 

63,837,557

 

 

 

112,463,084

 

 

 

 

 

 

 

 

 

 

Non-current liabilities:

 

 

 

 

 

 

 

 

Equipment loan, non-current portion

 

 

55,698

 

 

 

71,434

 

Operating lease liabilities, non-current portion

 

 

2,690,378

 

 

 

2,476,291

 

Total liabilities

 

 

66,583,633

 

 

 

115,010,809

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

Preferred stock, $0.01 par value, 10,000,000 shares authorized; -0- shares outstanding at June 30, 2022 (unaudited) and December 31, 2021, respectively

 

 

 

 

 

 

Common stock, $0.001 par value, 200,000,000 shares authorized; 26,837,978 and 26,807,145 issued, and 25,295,875 and 25,473,453 outstanding at June 30, 2022 (unaudited) and December 31, 2021, respectively

 

 

195,250

 

 

 

195,235

 

Additional paid-in capital

 

 

93,468,139

 

 

 

93,100,129

 

Treasury stock, at cost; 1,542,103 and 1,333,692 shares at June 30, 2022 (unaudited) and December 31, 2021, respectively

 

 

(2,951,047

)

 

 

(2,404,458

)

Deferred compensation

 

 

(6,167,870

)

 

 

(6,842,195

)

Accumulated deficit

 

 

(68,942,420

)

 

 

(65,379,805

)

Total stockholders’ equity

 

 

15,602,052

 

 

 

18,668,906

 

 

 

 

 

 

 

 

 

Total Liabilities and Stockholders’ Equity

 

$

82,185,685

 

 

$

133,679,715

 

 

USIO, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

16,215,686

 

 

$

15,233,141

 

 

$

34,327,029

 

 

$

28,694,691

 

Cost of services

 

 

12,955,782

 

 

 

11,105,696

 

 

 

27,557,996

 

 

 

21,660,009

 

Gross profit

 

 

3,259,904

 

 

 

4,127,445

 

 

 

6,769,033

 

 

 

7,034,682

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

473,701

 

 

 

317,285

 

 

 

1,024,383

 

 

 

645,000

 

Other SG&A expenses

 

 

3,848,696

 

 

 

2,845,213

 

 

 

7,643,842

 

 

 

5,505,247

 

Depreciation and amortization

 

 

807,934

 

 

 

627,149

 

 

 

1,522,869

 

 

 

1,249,356

 

Total selling, general and administrative expenses

 

 

5,130,331

 

 

 

3,789,647

 

 

 

10,191,094

 

 

 

7,399,603

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

 

(1,870,427

)

 

 

337,798

 

 

 

(3,422,061

)

 

 

(364,921

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income and (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

1,166

 

 

 

2,169

 

 

 

1,747

 

 

 

4,636

 

Interest expense

 

 

(1,084

)

 

 

(1,484

)

 

 

(2,301

)

 

 

(1,484

)

Other income and (expense), net

 

 

82

 

 

 

685

 

 

 

(554

)

 

 

3,152

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) before income taxes

 

 

(1,870,345

)

 

 

338,483

 

 

 

(3,422,615

)

 

 

(361,769

)

Income tax expense

 

 

70,000

 

 

 

120,000

 

 

 

140,000

 

 

 

140,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (Loss)

 

$

(1,940,345

)

 

$

218,483

 

 

$

(3,562,615

)

 

$

(501,769

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) Per Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic income (loss) per common share:

 

$

(0.10

)

 

$

0.01

 

 

$

(0.18

)

 

$

(0.03

)

Diluted income (loss) per common share:

 

$

(0.10

)

 

$

0.01

 

 

$

(0.18

)

 

$

(0.03

)

Weighted average common shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

20,316,572

 

 

 

19,993,387

 

 

 

20,298,573

 

 

 

19,962,661

 

Diluted

 

 

20,316,572

 

 

 

24,962,389

 

 

 

20,298,573

 

 

 

19,962,661

 

 

USIO, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

 

 

Six Months Ended

 

 

 

June 30, 2022

 

 

June 30, 2021

 

Operating Activities

 

 

 

 

 

 

 

 

Net (loss)

 

$

(3,562,615

)

 

$

(501,769

)

Adjustments to reconcile net (loss) to net cash provided (used) by operating activities:

 

 

 

 

 

 

 

 

Depreciation

 

 

586,936

 

 

 

313,423

 

Amortization

 

 

935,933

 

 

 

935,933

 

Bad debt

 

 

 

 

 

86,402

 

Non-cash stock-based compensation

 

 

1,024,383

 

 

 

645,000

 

Amortization of warrant costs

 

 

17,970

 

 

 

17,970

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

1,125,416

 

 

 

(383,213

)

Prepaid expenses and other

 

 

(402,939

)

 

 

(130,662

)

Operating lease right-of-use assets

 

 

(281,442

)

 

 

(367,654

)

Other assets

 

 

(53,850

)

 

 

(38,452

)

Inventory

 

 

 

 

 

(45,883

)

Accounts payable and accrued expenses

 

 

(829,390

)

 

 

177,315

 

Operating lease liabilities

 

 

289,502

 

 

 

377,957

 

Prepaid card load obligations

 

 

(21,486,085

)

 

 

1,547,277

 

Merchant reserves

 

 

433,920

 

 

 

(164,402

)

Customer deposits

 

 

107,021

 

 

 

105,311

 

Deferred revenue

 

 

(17,647

)

 

 

(22,454

)

Net cash provided (used) by operating activities

 

 

(22,112,887

)

 

 

2,552,099

 

 

 

 

 

 

 

 

 

 

Investing Activities

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

(411,818

)

 

 

(533,854

)

Net cash (used) by investing activities

 

 

(411,818

)

 

 

(533,854

)

 

 

 

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

 

 

 

Proceeds from equipment loan

 

 

 

 

 

165,996

 

Payments on equipment loan

 

 

(27,110

)

 

 

(13,221

)

Purchases of treasury stock

 

 

(546,589

)

 

 

(79,264

)

Net cash provided (used) by financing activities

 

 

(573,699

)

 

 

73,511

 

 

 

 

 

 

 

 

 

 

Change in cash, cash equivalents, prepaid card loads, customer deposits and merchant reserves

 

 

(23,098,404

)

 

 

2,091,756

 

Cash, cash equivalents, prepaid card loads, customer deposits and merchant reserves, beginning of year

 

 

51,591,560

 

 

 

22,192,225

 

 

 

 

 

 

 

 

 

 

Cash, Cash Equivalents, Prepaid Card Loads, Customer Deposits and Merchant Reserves, End of Period

 

$

28,493,156

 

 

$

24,283,981

 

 

 

 

 

 

 

 

 

 

Supplemental disclosures of cash flow information

 

 

 

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

 

 

 

 

Interest

 

$

2,301

 

 

$

 

Income taxes

 

 

 

 

 

92,850

 

Non-cash transactions:

 

 

 

 

 

 

 

 

Issuance of deferred stock compensation

 

 

12,330

 

 

 

 

 

USIO, INC.

STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY

(UNAUDITED)

 

 

 

Common Stock

 

 

Additional Paid- In

 

 

Treasury

 

 

Deferred

 

 

Accumulated

 

 

Total Stockholders’

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Stock

 

 

Compensation

 

 

Deficit

 

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2021

 

 

26,807,145

 

 

$

195,235

 

 

$

93,100,129

 

 

$

(2,404,458

)

 

$

(6,842,195

)

 

$

(65,379,805

)

 

$

18,668,906

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock under equity incentive plan

 

 

61,600

 

 

 

62

 

 

 

267,856

 

 

 

 

 

 

(12,330

)

 

 

 

 

 

255,588

 

Warrant compensation costs

 

 

 

 

 

 

 

 

8,985

 

 

 

 

 

 

 

 

 

 

 

 

8,985

 

Deferred compensation amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

295,092

 

 

 

 

 

 

295,092

 

Purchase of treasury stock costs

 

 

 

 

 

 

 

 

 

 

 

(66,494

)

 

 

 

 

 

 

 

 

(66,494

)

Net (loss) for the period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,622,270

)

 

 

(1,622,270

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2022

 

 

26,868,745

 

 

$

195,297

 

 

$

93,376,970

 

 

$

(2,470,952

)

 

$

(6,559,433

)

 

$

(67,002,075

)

 

$

17,539,807

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock under equity incentive plan

 

 

54,233

 

 

 

52

 

 

 

258,636

 

 

 

 

 

 

 

 

 

 

 

 

258,687

 

Warrant compensation costs

 

 

 

 

 

 

 

 

8,985

 

 

 

 

 

 

 

 

 

 

 

 

8,985

 

Reversal of deferred compensation amortization that did not vest

 

 

(85,000

)

 

 

(85

)

 

 

(176,465

)

 

 

 

 

 

97,621

 

 

 

 

 

 

(78,929

)

Deferred compensation amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

293,942

 

 

 

 

 

 

293,942

 

Purchase of treasury stock costs

 

 

 

 

 

 

 

 

 

 

 

(480,095

)

 

 

 

 

 

 

 

 

(480,095

)

Net (loss) for the period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,940,345

)

 

 

(1,940,345

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2022

 

 

26,837,978

 

 

$

195,264

 

 

$

93,468,126

 

 

$

(2,951,047

)

 

$

(6,167,870

)

 

$

(68,942,420

)

 

$

15,602,052

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2020

 

 

26,260,776

 

 

$

194,692

 

 

$

89,659,433

 

 

$

(2,165,721

)

 

$

(5,926,872

)

 

$

(65,058,171

)

 

$

16,703,361

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock under equity incentive plan

 

 

51,000

 

 

 

51

 

 

 

120,484

 

 

 

 

 

 

 

 

 

 

 

 

120,535

 

Warrant compensation costs

 

 

 

 

 

 

 

 

8,985

 

 

 

 

 

 

 

 

 

 

 

 

8,985

 

Cashless warrant exercise

 

 

19,795

 

 

 

19

 

 

 

(19

)

 

 

 

 

 

 

 

 

 

 

 

 

Reversal of deferred compensation amortization that did not vest

 

 

(17,111

)

 

 

(17

)

 

 

(48,599

)

 

 

 

 

 

5,994

 

 

 

 

 

 

(42,622

)

Deferred compensation amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

249,801

 

 

 

 

 

 

249,801

 

Purchase of treasury stock costs

 

 

 

 

 

 

 

 

 

 

 

(49,454

)

 

 

 

 

 

 

 

 

(49,454

)

Net (loss) for the period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(720,252

)

 

 

(720,252

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2021

 

 

26,314,460

 

 

$

194,745

 

 

$

89,740,284

 

 

$

(2,215,175

)

 

$

(5,671,077

)

 

$

(65,778,423

)

 

$

16,270,354

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock under equity incentive plan

 

 

61,556

 

 

 

61

 

 

 

150,481

 

 

 

 

 

 

 

 

 

 

 

 

150,542

 

Warrant compensation costs

 

 

 

 

 

 

 

 

8,985

 

 

 

 

 

 

 

 

 

 

 

 

8,985

 

Reversal of deferred compensation amortization that did not vest

 

 

(115,000

)

 

 

(115

)

 

 

(237,085

)

 

 

 

 

 

158,096

 

 

 

 

 

 

(79,104

)

Deferred compensation amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

245,847

 

 

 

 

 

 

245,847

 

Purchase of treasury stock costs

 

 

 

 

 

 

 

 

 

 

 

(29,810

)

 

 

 

 

 

 

 

 

(29,810

)

Net income for the period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

218,483

 

 

 

218,483

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2021

 

 

26,261,016

 

 

$

194,691

 

 

$

89,662,665

 

 

$

(2,244,985

)

 

$

(5,267,134

)

 

$

(65,559,940

)

 

$

16,785,297

 

 

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation from Operating income (Loss) to Adjusted EBITDA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (Loss)

 

$

(1,870,427

)

 

$

337,798

 

 

$

(3,422,061

)

 

$

(364,921

)

Depreciation and amortization

 

 

807,934

 

 

 

627,149

 

 

 

1,522,869

 

 

 

1,249,356

 

EBITDA

 

 

(1,062,493

)

 

 

964,947

 

 

 

(1,899,192

)

 

 

884,435

 

Non-cash stock-based compensation expense, net

 

 

473,701

 

 

 

317,285

 

 

 

1,024,383

 

 

 

645,000

 

Adjusted EBITDA

 

$

(588,792

)

 

$

1,282,232

 

 

$

(874,809

)

 

$

1,529,435

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Calculation of Adjusted EBITDA margins:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

16,215,686

 

 

$

15,233,141

 

 

$

34,327,029

 

 

$

28,694,691

 

Adjusted EBITDA

 

 

(588,792

)

 

 

1,282,232

 

 

 

(874,809

)

 

 

1,529,435

 

Adjusted EBITDA margins

 

 

(3.6

)%

 

 

8.4

%

 

 

(2.5

)%

 

 

5.3

%

 

Joe Hassett, Investor Relations

[email protected]

484-686-6600

KEYWORDS: Texas United States North America

INDUSTRY KEYWORDS: Professional Services Payments Technology Finance Software Fintech

MEDIA:

Logo
Logo

Hall of Fame Resort & Entertainment Company Announces Second Quarter 2022 Results

Hall of Fame Resort & Entertainment Company Announces Second Quarter 2022 Results

CANTON, Ohio–(BUSINESS WIRE)–
Hall of Fame Resort & Entertainment Company (NASDAQ: HOFV, HOFVW) (the “Company”), the only resort, entertainment and media company centered around the power of professional football, announced its second quarter fiscal 2022 results for the period ended June 30, 2022.

“This quarter represented an inflection point in the Company’s evolution as we operationalize and build upon the physical and virtual foundation that has been set over the past couple of years,” stated Michael Crawford, President and CEO. “We’ve made key plays across all business verticals and we continue to move the ball down the field. We have hosted multiple large events on campus during the second and third quarters, where we have been able to capitalize on the synergies across many of our assets. We welcomed thousands of guests during Enshrinement week with the kickoff to the NFL season, the Enshrinement ceremony, the Concert for Legends, and then ended the weekend with Dave Chappelle. The media vertical had an excellent showing with its pilot episode of Inspired and launching Football Heaven, a first-of-its kind-podcast, which highlights our access to incredible content and stories from the world of professional football. The gaming vertical launched the second season of Hall of Fantasy League (“HOFL”) and submitted necessary applications to the Ohio Casino Control Commission to obtain the necessary sports betting licenses. And while there is still more to come, the Company has transitioned into an operational destination offering multiple unique engagement opportunities for fans and consumers.”

Key Financial Highlights

  • Second quarter revenue was $2.7 million, an increase of 14% compared to the same period of the prior year, primarily driven by hotel revenue and event revenue related to events being held at the Hall of Fame Village powered by Johnson Controls.
  • Second quarter net loss attributable to shareholders was $9.2 million, compared to net income of $15.5 million in the prior year period. The change in fair value of the warrant liability was the primary driver in the variance between the two time periods.
  • Second quarter adjusted EBITDA was a loss of $6.1 million, compared to a loss of $5.6 million in the same period of the prior year, primarily resulting from increased expenses related to payroll, benefits and insurance costs. See page 3 for a reconciliation of net loss to EBITDA and adjusted EBITDA.
  • The Company finished its fiscal quarter with a cash balance, including restricted cash, of $17.8 million, compared to $12.8 million as of March 31, 2022. The increased cash balance was due to proceeds from construction related financing and cash from operating activities, partially offset by increased capital expenditures related to construction activities.

Second Quarter Business Highlights

  • Hosted several large multi-day events at Hall of Fame Village powered by Johnson Controls (“Hall of Fame Village”) including the USFL playoffs and championship game, plus the three-day Fatherhood Festival.
  • Secured two additional sources of funding that will be used to support construction of the Center for Performance. The Company closed a $4 million loan with Midwest Lender Fund, LLC. In addition, the City of Canton, in coordination with the Canton Regional Energy Special Improvement District, approved legislation that enabled the Company to move forward with $3.2 million in Property Assessed Clean Energy (“PACE”) financing.
  • Shared details surrounding the Play-Action Plaza, which will feature several attractions, including the only two rides of their kind in Stark County, Ohio.
  • The pilot episode for Inspired: Heroes of Change premiered across 100 channels of Gray Television’s local stations in early June.
  • Announced a collaboration with recreational facility The SportDome and its owners, the Kempthorn family, to transfer the operation of local sports leagues to the Center for Performance.

Subsequent To Quarter End Highlights

  • Secured additional funding including $33.4 million in PACE financing related to Tom Benson Hall of Fame Stadium.
  • Announced Hall of Fantasy League (“HOFL”) Season 2 with Pro Football Hall of Fame Running Back and Dallas Cowboys Legend Emmitt Smith as commissioner.
  • Announced 10-year partnership with Betr to become the Company’s official mobile sports-betting partner. The agreement also gives HOFV limited equity in Betr, revenue sharing, and incorporates opportunities for cross-marketing, branding, and engagement with consumers of both companies.
  • Announced the launch of Football Heaven, a first-of-its-kind video podcast produced in partnership with the Pro Football Hall of Fame. Football Heaven will explore some of the most fascinating stories and personalities in Pro Football history.
  • Signed multi-year sponsorship agreements with Molson Coors and Sugardale.

Conference Call

The Company will host a conference call and webcast Friday, August 12, 2022, beginning at 8:30 a.m. ET, to provide commentary on the business. Investors and all other interested parties can access the live webcast and replay at the Company’s website: ir.hofreco.com.

About Hall of Fame Resort & Entertainment Company

Hall of Fame Resort & Entertainment Company (NASDAQ: HOFV, HOFVW) is a resort and entertainment company leveraging the power and popularity of professional football and its legendary players in partnership with the Pro Football Hall of Fame. Headquartered in Canton, Ohio, the Hall of Fame Resort & Entertainment Company is the owner of the Hall of Fame Village powered by Johnson Controls, a multi-use sports, entertainment and media destination centered around the Pro Football Hall of Fame’s campus. Additional information on the Company can be found at www.HOFREco.com.

Forward-Looking Statements

Certain statements made herein are “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the use of words and phrases such as “opportunity,” “future,” “will,” “goal,” “enable,” “pipeline,” “transition,” “move forward,” “towards,” “build out,” “coming” and “look forward” and other similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These forward-looking statements are not guarantees of future performance, conditions or results, and involve a number of known and unknown risks, uncertainties, assumptions and other important factors, many of which are outside the Company’s control, which could cause actual results or outcomes to differ materially from those discussed in the forward-looking statements. Important factors that may affect actual results or outcomes include, among others, the Company’s ability to manage growth; the Company’s ability to execute its business plan and meet its projections, including obtaining financing to construct planned facilities; potential litigation involving the Company; changes in applicable laws or regulations; general economic and market conditions impacting demand for the Company’s products and services, and in particular economic and market conditions in the resort and entertainment industry; the effects of the ongoing global coronavirus (COVID-19) pandemic on capital markets, general economic conditions, unemployment and the Company’s liquidity, operations and personnel; increased inflation; the inability to maintain the listing of the Company’s shares on Nasdaq; and those risks and uncertainties discussed from time to time in our reports and other public filings with the SEC. The Company does not undertake any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

Non-GAAP Financial Measures

The Company reports its financial results in accordance with accounting principles generally accepted in the United States (“GAAP”) and corresponding metrics as non-GAAP financial measures. The presentation includes references to the following non-GAAP financial measures: EBITDA and adjusted EBITDA. These are important financial measures used in the management of the business, including decisions concerning the allocation of resources and assessment of performance. Management believes that reporting these non-GAAP financial measures is useful to investors as these measures are representative of the company’s performance and provide improved comparability of results. See the table below for the definitions of the non-GAAP financial measures referred to above and corresponding reconciliations of these non-GAAP financial measures to the most comparable GAAP financial measures. Non-GAAP financial measures should be viewed as additions to, and not as alternatives for the Company’s results prepared in accordance with GAAP. In addition, the non-GAAP measures the Company uses may differ from non-GAAP measures used by other companies, and other companies may not define the non-GAAP measures the company uses in the same way.

 

For the Three Months Ended June 30,

 

2022

 

2021

Adjusted EBITDA Reconciliation      
Net loss attributable to HOFRE stockholders

 $

         (9,202,433

)

 

 $

         15,541,053

 

(Benefit from) provision for income taxes

 

                           –

 

 

 

                           –

 

Interest expense 

 

                921,392

 

 

 

             1,004,419

 

Depreciation expense

 

             3,527,581

 

 

 

             2,972,130

 

Amortization of discount on notes payable

 

             1,122,324

 

 

 

             1,164,613

 

EBITDA

 

            (3,631,136

)

 

 

           20,682,215

 

       
Change in fair value of warrant liability

 

            (2,423,000

)

 

 

          (26,315,888

)

Adjusted EBITDA

 $

         (6,054,136

)

 

 $

         (5,633,673

)

 

Media/Investor:

Media Inquiries: [email protected]

Investor Inquiries: [email protected]

KEYWORDS: United States North America Ohio

INDUSTRY KEYWORDS: Media Sports Entertainment Events/Concerts General Sports Vacation Other Travel Lodging Travel General Entertainment Football Communications Tourist Attractions

MEDIA:

Logo
Logo

Nuvve Provides Second Quarter 2022 Financial Update

PR Newswire

Investor Conference Call to be Held Today at 5:00 PM Eastern Time (2:00 PM PT)


SAN DIEGO
, Aug. 11, 2022 /PRNewswire/ — Nuvve Holding Corp. (Nuvve) (Nasdaq: NVVE), a green energy technology company that provides a globally-available, commercial vehicle-to-grid (V2G) technology platform that enables electric vehicle (EV) batteries to store and resell unused energy back to the local electric grid and provides other grid services, today provided a second quarter 2022 update.

 Second Quarter Highlights

  • Established official partnership with Switch to integrate Nuvve’s vehicle-to-grid (V2G) GIVe™ platform with Switch’s charging management platform for operations and maintenance; Nuvve also made a strategic investment into Switch
  • Announced commercial agreements with Power Electronics and Cenntro to expand Nuvve’s high powered charger line-up and expand Nuvve’s U.S. commercial fleet reach, respectively
  • Nuvve selected as collaboration partner through a Memorandum of Understanding (MOU) with the U.S. Department of Energy (DOE) to accelerate the country’s commercialization of vehicle-to-grid; in addition, the EPA began grant application acceptances to begin replacing the nation’s fleet of school buses with clean, zero-emission buses
  • Along with local strategic partners, Nuvve received approval from the Japanese transmission system operator (TSO) to participate in the energy market to provide ancillary power and stabilizing services to the grid
  • Megawatts under management increased 10% during the quarter, totaling 16.1 megawatts as of June 30, 2022
  • Cash and cash equivalents of $14.9 million, as of June 30, 2022


Management Discussion

Gregory Poilasne, chairman and chief executive officer of Nuvve, said, “In the second quarter, Nuvve continued to expand its network of commercial, operational and technology partners as it scales up its V2G platform. Further, Nuvve’s formal announcement of an investment into Switch EV not only expands the company’s platform into additional chargers, but also demonstrates its willingness to deploy capital in order to further build out its competitive edge in V2G. These positive developments for the company came against a backdrop that saw strong secular tailwinds for V2G, including at the federal government level. This was evidenced by Nuvve’s entry into an MOU with the U.S. DOE to explore ways to further drive V2G adoption, and the disbursement of $500 million by the EPA in grant funding to be made available for electric school buses and associated infrastructure, with Nuvve expected to be a notable beneficiary as grant applications are awarded later this year. We look forward to continued momentum in the second half of the year, which has started out strong as we grow our utility and energy partnerships with SDG&E and Vistra, both of which serve to help unlock the full potential of V2G.”


2022


Second Quarter Financial Review

Total revenue was $1.3 million for the three months ended June 30, 2022, compared to $1.0 million for the three months ended June 30, 2021, an increase of $0.3 million, or 32.6%. The increase is attributed to $0.3 million increase in products and services revenue. Products and services revenue for the three months ended June 30, 2022 consisted of sales DC and AC Chargers sales of approximately $1.0 million, grid services revenue of $0.05 million, and engineering services of $0.03 million.

Cost of products and services revenue for the three months ended June 30, 2022, increased by $0.7 million to $1.0 million, and margin decreased to 3.1% from 52.7% compared to the same prior year period. This was mostly due to the impact of a higher mix of hardware charging stations sales and a lower mix of engineering services in the current quarter.  

Selling, general and administrative expenses consist of selling, marketing, advertising, payroll, administrative, finance, and professional expenses. Selling, general and administrative expenses were $8.1 million for the three months ended June 30, 2022, as compared to $5.3 million for the three months ended June 30, 2021, an increase of $2.9 million, or 54.4%. The increase during the three months ended June 30, 2022 was primarily attributable to increases in compensation expenses of $0.7 million, including share-based compensation, $0.4 million of travel expenses related to conferences and partnership meetings, $0.4 million of professional fees related to internal operational reviews, and $1.7 million of governance and other public company costs. Expenses resulting from the consolidation of Levo’s activities during the quarter, contributed $0.7 million to the increase in selling, general and administrative expenses.

Research and development expenses increased by $0.5 million, or 28.5%, from $1.7 million for the three months ended June 30, 2021 to $2.2 million for the three months ended June 30, 2022. The increase was primarily attributable to an increase in compensation expenses and subcontractor expenses used to advance Nuvve’s platform functionality and integration with more vehicles.

Other income (expense) consists primarily of interest expense, impairment of deferred finance costs, change in fair value of private warrants liability and derivative liability, and other income (expense). Other income (expense) increased by $43.5 million of expense, from $0.15 million of other income for the three months ended June 30, 2021, to $43.3 million in other expense for the three months ended June 30, 2022. The increase in other expense during the three months ended June 30, 2022 was primarily attributable to the write-off of deferred finance costs, and change in fair values of the private warrants liability and derivative liability. The impairment charge was driven by a write-off of deferred financing costs associated with the carrying value of warrants and stock options granted to Stonepeak and Evolve in May 2021 in return for their capital commitment to fund up to $750 million in V2Genabled EV fleet deployments of school buses through Levo. We impaired the deferred financing costs during the six months ended June 30, 2022 primarily because we have not entered into fleet as a service customer contracts requiring preferred capital commitments from Stonepeak and Levo in excess of $43.6 million within one year of the deferred financing costs being capitalized. The impairment charge is non-cash and does not impact the existing capital commitment we have from Stonepeak and Evolve or the pursuit of customer deployments funded by this capital commitment.

Net loss includes the net loss attributable to Stonepeak and Evolve, the holders of non-controlling interests in Levo, on our condensed consolidated statements of operations.

Net loss increased by $47.2 million, or 762.3%, from $6.2 million for the three months ended June 30, 2021, to $53.4 million for the three months ended June 30, 2022. The increase in net loss was primarily due to increase in operating expenses of $4.0 million and increase in other expense of $43.5 million for the aforementioned reasons.


Net Loss Attributable to Non-Controlling Interest

Net loss attributable to non-controlling interest was $2.1 million for the three months ended June 30, 2022.

Net loss is allocated to non-controlling interests in proportion to the relative ownership interests of the holders of non-controlling interests in Levo, an entity formed by us with Stonepeak and Evolve. We own 51% of Levo’s common units and Stonepeak and Evolve own 49% of Levo’s common units. We have determined that Levo is a variable interest entities in which we are the primary beneficiary. Accordingly, we consolidate Levo and record a non-controlling interest for the share of the Levo owned by Stonepeak and Evolve during the three and six months ended June 30, 2022. 


Conference Call Details

The Company will hold a conference call to review its financial results for the second quarter of 2022, along with other company developments, at 5:00 PM Eastern Time (2:00 PM PT) today Thursday, August 11, 2022.

To participate, please register for and listen via a live webcast, which is available in the ‘Events’ section of Nuvve’s investor relations website at https://investors.nuvve.com/. In addition, a replay of the call will be made available for future access.

About Nuvve Holding Corp.

Nuvve Holding Corp. (Nasdaq: NVVE) has developed a proprietary vehicle-to-grid (V2G) technology, including its Grid Integrated Vehicle (“GIVe™”) cloud-based software platform, that enables it to link multiple electric vehicle (“EV”) batteries into a virtual power plant to provide bi-directional energy to the electrical grid in a qualified and secure manner. Combining the world’s most advanced V2G technology and an ecosystem of electrification partners, Nuvve dynamically manages power among electric vehicle (EV) batteries and the grid to deliver new value to EV owners, accelerate the adoption of EVs, and support the world’s transition to clean energy. With products designed to transform EVs into mobile energy storage assets and networking battery capacity to support shifting energy needs, Nuvve is working toward making the grid more resilient, enhancing sustainable transportation, and supporting energy equity in an electrified world. Since its founding in 2010, Nuvve has successfully deployed V2G on five continents and offers turnkey electrification solutions for fleets of all types. Nuvve is headquartered in San Diego, California, and can be found online at nuvve.com.

Nuvve and associated logos are among the trademarks of Nuvve and/or its affiliates in the United States, certain other countries and/or the EU. Any other trademarks or trade names mentioned are the property of their respective owners.

Forward Looking Statements

The information in this press release includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than statements of present or historical fact included in this press release, regarding Nuvve and Nuvve’s strategy, future operations, estimated and projected financial performance, prospects, plans and objectives are forward-looking statements. When used in this press release, the words “could,” “should,” “will,” “may,” “believe,” “anticipate,” “intend,” “estimate,” “expect,” “project,” the negative of such terms and other similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain such identifying words. These forward-looking statements are based on management’s current expectations and assumptions about future events and are based on currently available information as to the outcome and timing of future events. Except as otherwise required by applicable law, Nuvve disclaims any duty to update any forward-looking statements, all of which are expressly qualified by the statements in this section, to reflect events or circumstances after the date of this press release. Nuvve cautions you that these forward-looking statements are subject to numerous risks and uncertainties, most of which are difficult to predict and many of which are beyond the control of Nuvve. In addition, Nuvve cautions you that the forward-looking statements contained in this press release are subject to the following factors: (i) risks related to the rollout of Nuvve’s business and the timing of expected business milestones; (ii) Nuvve’s dependence on widespread acceptance and adoption of electric vehicles and increased installation of charging stations; (iii) Nuvve’s ability to maintain effective internal controls over financial reporting (iv) Nuvve’s current dependence on sales of charging stations for most of its revenues; (v) overall demand for electric vehicle charging and the potential for reduced demand if governmental rebates, tax credits and other financial incentives are reduced, modified or eliminated or governmental mandates to increase the use of electric vehicles or decrease the use of vehicles powered by fossil fuels, either directly or indirectly through mandated limits on carbon emissions, are reduced, modified or eliminated; (vi) potential adverse effects on Nuvve’s backlog, revenue and gross margins if customers increasingly claim clean energy credits and, as a result, they are no longer available to be claimed by Nuvve; (vii) the effects of competition on Nuvve’s future business; (viii) risks related to Nuvve’s dependence on its intellectual property and the risk that Nuvve’s technology could have undetected defects or errors; (ix) the risk that we conduct a portion of our operations through a joint venture exposes us to risks and uncertainties, many of which are outside of our control; (x) that our joint venture with Levo Mobility LLC may fail to generate the expected financial results, and the return may be insufficient to justify our investment of effort and/or funds; (xi) changes in applicable laws or regulations; (xii) the COVID-19 pandemic and its effect directly on Nuvve and the economy generally; (xiii) risks related to disruption of management time from ongoing business operations due to our joint ventures; (xiv) risks relating to privacy and data protection laws, privacy or data breaches, or the loss of data; (xv) the possibility that Nuvve may be adversely affected by 3 other economic, business, and/or competitive factors, including increased inflation and interest rates, and the Russian invasion of Ukraine; (xvi) risks related to the benefits expected from the $1.2 trillion dollar infrastructure bill passed by the U.S. House of Representatives (H.R. 3684); (xvii) the risk that the Company will not be able to reach definitive agreements parties after an MOU has been signed; and (xviii) supply chain disruptions. Should one or more of the risks or uncertainties described in this press release materialize or should underlying assumptions prove incorrect, actual results and plans could differ materially from those expressed in any forward-looking statements. Additional information concerning these and other factors that may impact the operations and projections discussed herein can be found in the Annual Report on Form 10-K filed by Nuvve with the Securities and Exchange Commission (SEC) on March 31, 2022, and in the other reports that Nuvve has, and will file from time to time with the SEC. Nuvve’s SEC filings are available publicly on the SEC’s website at www.sec.gov.

Use of Projections

This press release contains projected financial information with respect to Nuvve. Such projected financial information constitutes forward-looking information, and is for illustrative purposes only and should not be relied upon as necessarily being indicative of future results. The assumptions and estimates underlying such financial forecast information are inherently uncertain and are subject to a wide variety of significant business, economic, competitive and other risks and uncertainties. See “Forward-Looking Statements” above. Actual results may differ materially from the results contemplated by the financial forecast information contained in this press release, and the inclusion of such information in this press release should not be regarded as a representation by any person that the results reflected in such forecasts will be achieved.

Trademarks

This press release contains trademarks, service marks, trade names and copyrights of Nuvve and other companies, which are the property of their respective owners.

Nuvve Investor Contact

ICR Inc.
[email protected]
+1 (646) 200-8872

FINANCIAL TABLES FOLLOW

 


 NUVVE HOLDING CORP. AND SUBSIDIARIES


CONDENSED CONSOLIDATED BALANCE SHEETS


(Unaudited)


June 30, 2022


December 31, 2021


Assets

Current assets

Cash

$        14,890,242

$        32,360,520

Restricted cash

480,000

380,000

Accounts receivable

1,958,656

1,886,708

Inventories

10,796,032

11,118,188

Prepaid expenses and other current assets

2,384,575

1,036,645

Total Current Assets

30,509,505

46,782,061

Property and equipment, net

600,546

356,194

Intangible assets, net

1,411,358

1,481,077

Investments

1,670,951

670,951

Right-of-use operating assets

5,195,474

3,483,042

Deferred financing costs

43,562,847

Financing receivables

238,624

138,161

Security deposit, long-term

3,057

3,057


Total Assets

$        39,629,515

$        96,477,390


Liabilities, Mezzanine Equity and Stockholders’ Equity

Current Liabilities

Accounts payable

$          3,327,366

$          5,738,873

Accrued expenses

2,392,820

2,874,018

Deferred revenue

781,922

719,771

Operating lease liabilities – current

455,064

41,513

Other liabilities

111,387

110,574

Total Current Liabilities

7,068,559

9,484,749

Operating lease liabilities – noncurrent

5,053,219

3,441,642

Warrants liability

182,000

866,000

Derivative liability – non-controlling redeemable preferred shares

491,012

511,948

Other long-term liabilities

15,120

18,860


Total Liabilities

12,809,910

14,323,199

Commitments and Contingencies

Mezzanine equity

Redeemable non-controlling interests, preferred shares, zero par value, 1,000,000 shares authorized, 3,138 shares issued and outstanding at June 30, 2022 and December 31, 2021; aggregate liquidation preference of  $3,330,071 at June 30, 2022

3,208,360

2,885,427

Class D Incentive units, zero par value, 1,000,000 units authorized, 250,000 units issued and outstanding at June 30, 2022

140,850

Stockholders’ (Deficit) Equity

Preferred stock, $0.0001 par value, 1,000,000 shares authorized;  zero shares issued and outstanding at June 30, 2022 and December 31, 2021, respectively

Common stock, $0.0001 par value, 100,000,000  shares authorized; 19,709,763 and 18,861,130 shares issued and outstanding at June 30, 2022 and December 31, 2021, respectively

1,986

1,888

Additional paid-in capital

134,261,487

127,138,504

Accumulated other comprehensive income (loss)

73,448

113,446

Accumulated deficit

(107,629,843)

(47,412,470)

Nuvve Stockholders’ Equity (Deficit)

26,707,078

79,841,368

Non-controlling interests

(3,236,683)

(572,604)

Total Stockholders’ Equity (Deficit)

23,470,395

79,268,764


Total Liabilities, Mezzanine equity and Stockholders’ Equity

$        39,629,515

$        96,477,390

 

 

 


NUVVE HOLDING CORP. AND SUBSIDIARIES


CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS


(Unaudited)


Three Months Ended June 30,


Six Months Ended June 30,


2022


2021


2022


2021

Revenue

Products and services

$          1,068,029

$                 766,516

$           3,321,813

$         1,078,419

Grants

233,698

214,814

350,947

701,943

Total revenue

1,301,727

981,330

3,672,760

1,780,362

Operating expenses

Cost of product and service revenue

1,034,596

362,658

3,176,908

489,886

Selling, general, and administrative

8,136,522

5,269,791

15,762,072

9,752,531

Research and development

2,170,139

1,689,245

4,305,714

2,952,195

Total operating expenses

11,341,257

7,321,694

23,244,694

13,194,612

Operating loss

(10,039,530)

(6,340,364)

(19,571,934)

(11,414,250)

Other income (expense)

Interest income (expense)

6,945

1,984

8,403

(595,565)

Write-off of deferred financing costs

(43,562,847)

(43,562,847)

Change in fair value of warrants liability

251,000

(351,602)

684,000

70,228

Change in fair value of derivative liability

(32,536)

20,936

Other, net

22,020

503,676

(7,767)

391,561

Total other (expense) income, net

(43,315,418)

154,058

(42,857,275)

(133,776)

Loss before taxes

(53,354,948)

(6,186,306)

(62,429,209)

(11,548,026)

Income tax (benefit) expense

1,000

1,000

Net loss

$       (53,354,948)

$             (6,187,306)

$        (62,429,209)

$      (11,549,026)

Less: Net loss attributable to non-controlling interests

(2,110,903)

(2,211,837)

Net loss attributable to Nuvve Holding Corp.

$       (51,244,045)

$             (6,187,306)

$        (60,217,372)

$      (11,549,026)

Less: Preferred dividends on redeemable non-controlling interests

65,296

129,311

Less: Accretion on redeemable non-controlling interests preferred shares

161,466

322,932

Net loss attributable to Nuvve common stockholders

$       (51,470,807)

$             (6,187,306)

$        (60,669,615)

$      (11,549,026)

Net loss per share attributable to Nuvve common stockholders, basic and diluted

$                  (2.70)

$                     (0.33)

$                  (3.20)

$                (0.79)

Weighted-average shares used in computing net loss per share attributable to Nuvve common stockholders, basic and diluted

19,064,854

18,668,009

18,965,167

14,560,862

  


NUVVE HOLDING CORP AND SUBSIDIARIES


CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS


(Unaudited)


Three Months Ended June 30,


Six Months Ended June 30,


2022


2021


2022


2021

Net loss

$         (53,354,948)

$      (6,187,306)

$         (62,429,209)

$    (11,549,026)

Other comprehensive (loss) income, net of taxes

Foreign currency translation adjustments, net of taxes

$                (26,314)

$           (20,146)

$                (39,998)

$            96,603

Total Comprehensive loss

$         (53,381,262)

$      (6,207,452)

$         (62,469,207)

$    (11,452,423)

Less: Comprehensive loss attributable to non-controlling interests

$           (2,110,903)

$                    —

$           (2,211,837)

$                   —

Comprehensive loss attributable to Nuvve Holding Corp.

$         (51,270,359)

$      (6,207,452)

$         (60,257,370)

$    (11,452,423)

Less: Preferred dividends on redeemable non-controlling interests

$                (65,296)

$                    —

$              (129,311)

$                   —

Less: Accretion on redeemable non-controlling interests preferred shares

(161,466)

(322,932)

Comprehensive loss attributable to Nuvve common stockholders

$         (51,043,597)

$      (6,207,452)

$         (59,805,127)

$    (11,452,423)

  


NUVVE HOLDING CORP. AND SUBSIDIARIES


CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS


(Unaudited)


Six Months Ended June 30,


2022


2021


Operating activities

Net loss

$                  (62,429,209)

$               (11,549,026)

Adjustments to reconcile to net loss to net cash used in operating activities

Depreciation and amortization

137,755

81,874

Share-based compensation

3,357,859

1,352,708

Write-off of deferred financing costs

43,562,847

Beneficial conversion feature on convertible debenture

427,796

Accretion of discount on convertible debenture

116,147

Change in fair value of warrants liability

(684,000)

(70,228)

Change in fair value of derivative liability

(20,936)

Loss on disposal of asset

1,381

Gain on extinguishment of PPP Loan

(492,100)

Noncash lease expense

283,251

(1,003)

Change in operating assets and liabilities

  Accounts receivable

(74,278)

(139,140)

  Inventory

322,156

(3,164,653)

  Prepaid expenses and other assets

(1,462,221)

(2,209,159)

  Accounts payable

(2,409,448)

330,890

  Accrued expenses

(684,517)

1,595,165

  Deferred revenue

79,576

305,922

Net cash used in operating activities

(20,021,165)

(13,413,426)


Investing activities

Proceeds from sale of property and equipment

7,969

Purchase of property and equipment

(317,225)

Investments

(1,000,000)

Net cash (used) provided in investing activities

(1,317,225)

7,969


Financing activities

Deposit with Newborn

Proceeds from Newborn Escrow Account

58,184,461

Redemption of Newborn shares

(18,629)

Issuance costs related to reverse recapitalization and PIPE offering

(3,970,657)

Proceeds from PIPE offering

14,250,000

Repayment of Newborn sponsor loans

(487,500)

Repurchase of common stock from EDF

(6,000,000)

Newborn cash acquired

50,206

Purchase of stock from investor

(2,000,000)

Payment of financing costs

(531,527)

Proceeds from forward option put exercise

1,994,073

Proceeds from common stock offering, net of offering costs

1,859,685

Payment of finance lease Obligations

(4,425)

(1,989)

Proceeds from exercise of stock options

173,575

Net cash (used) provided in financing activities

4,022,908

59,474,365

Effect of exchange rate on cash

(54,796)

98,193


Net increase (decrease) in cash and restricted cash

(17,370,278)

46,167,101


Cash and restricted cash at beginning of year

32,740,520

2,275,895


Cash and restricted cash at end of period

$                   15,370,242

$                48,442,996


Supplemental Disclosure of Noncash Financing Activity

Conversion of preferred stock to common stock

$                                 —

$                         1,679

Conversion of debenture and accrued interest to common shares

$                                 —

$                  3,999,435

Conversion of shares due to reverse recapitalization

$                                 —

$                         3,383

Issuance of common stock for merger success fee

$                                 —

$                  2,085,299

Non-cash merger transaction costs

$                                 —

$                  2,085,299

Accrued transaction costs related to reverse recapitalization

$                                 —

$                     189,434

Issuance of private warrants

$                                 —

$                  1,253,228

Forgiveness of PPP Loan

$                                 —

$                     492,100

Issuance of Stonepeak and Evolve warrants

$                                 —

$                27,640,000

Issuance of Stonepeak and Evolve options

$                                 —

$                12,584,000

Transfer of Inventory to property and equipment

$                          87,095

$                              —

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/nuvve-provides-second-quarter-2022-financial-update-301604602.html

SOURCE Nuvve Corporation