{"id":914384,"date":"2025-11-30T12:28:04","date_gmt":"2025-11-30T17:28:04","guid":{"rendered":"https:\/\/www.marketnewsdesk.com\/index.php\/ellomay-capital-reports-publication-of-financial-statements-of-dorad-energy-ltd-as-of-and-for-the-three-and-nine-months-ended-september-30-2025\/"},"modified":"2025-11-30T12:28:04","modified_gmt":"2025-11-30T17:28:04","slug":"ellomay-capital-reports-publication-of-financial-statements-of-dorad-energy-ltd-as-of-and-for-the-three-and-nine-months-ended-september-30-2025","status":"publish","type":"post","link":"https:\/\/www.marketnewsdesk.com\/index.php\/ellomay-capital-reports-publication-of-financial-statements-of-dorad-energy-ltd-as-of-and-for-the-three-and-nine-months-ended-september-30-2025\/","title":{"rendered":"Ellomay Capital Reports Publication of Financial Statements of Dorad Energy Ltd. as of and for the Three and Nine Months Ended September 30, 2025"},"content":{"rendered":"<div class=\"mw_release\">\n<p align=\"justify\">TEL AVIV, Israel, Nov.  30, 2025  (GLOBE NEWSWIRE) &#8212; <strong>Ellomay Capital Ltd. (NYSE American; TASE: ELLO) (\u201cEllomay\u201d or the \u201cCompany\u201d)<\/strong>, a renewable energy and power generator and developer of renewable energy and power projects in Europe, Israel and USA, today reported the publication in Israel of financial statements as of and for the three and nine months ended September 30, 2025 of Dorad Energy Ltd. (\u201c<strong>Dorad<\/strong>\u201d), in which Ellomay currently indirectly holds approximately 16.9% through its indirect 50% ownership of Ellomay Luzon Energy Infrastructures Ltd. (\u201c<strong>Ellomay Luzon<\/strong><strong> Energy<\/strong>\u201d).<\/p>\n<p align=\"justify\">On November 30, 2025, Amos Luzon Entrepreneurship and Energy Group Ltd. (the \u201c<strong>Luzon Group<\/strong>\u201d), an Israeli public company that currently holds the remaining 50% of Ellomay Luzon Energy, which, in turn, holds 33.75% of Dorad, published its quarterly report in Israel based on the requirements of the Israeli Securities Law, 1968. Based on applicable regulatory requirements, the quarterly report of the Luzon Group includes the financial statements of Dorad for the same period.<\/p>\n<p align=\"justify\">The financial statements of Dorad as of and for the three and nine months ended September 30, 2025 were prepared in accordance with International Financial Reporting Standards. Ellomay will include its indirect share of these results (through its holdings in Ellomay Luzon Energy) in its financial results for this period. In an effort to provide Ellomay\u2019s shareholders with access to Dorad\u2019s financial results (which were published in Hebrew), Ellomay hereby provides a convenience translation of Dorad\u2019s financial results<span dir=\"RTL\">.<\/span><\/p>\n<p align=\"justify\">\n        <strong>Dorad Financial Highlights <\/strong>\n      <\/p>\n<ul type=\"disc\">\n<li style=\"margin-bottom:6pt;text-align:justify\">Dorad\u2019s revenues for the three months ended September 30, 2025 \u2013 approximately NIS 919.1 million.<\/li>\n<li style=\"text-align:justify\">Dorad\u2019s operating profit for the three months ended September 30, 2025 \u2013 approximately NIS 205.8 million.<\/li>\n<\/ul>\n<p align=\"justify\">Based on the information provided by Dorad, the demand for electricity by Dorad\u2019s customers is seasonal and is affected by, inter alia, the climate prevailing in that season. The months of the year are split into three seasons as follows: summer \u2013 June-September; winter \u2013 December-February; and intermediate (spring and autumn) \u2013 March-May and October-November. There is a higher demand for electricity during the winter and summer seasons, and the average electricity consumption is higher in these seasons than in the intermediate seasons and is even characterized by peak demands due to extreme climate conditions of heat or cold. In addition, Dorad\u2019s revenues are affected by the change in load and time tariffs \u2013 TAOZ (an electricity tariff that varies across seasons and across the day in accordance with demand hour clusters), as, on average, TAOZ tariffs are higher in the summer season than in the intermediate and winter seasons.\u00a0<em>Therefore, the results presented for the quarter ended <\/em><em>September<\/em><em> 30<\/em><em>, 202<\/em><em>5<\/em><em>, which include <\/em><em>the <\/em><em>summer<\/em><em> month<\/em><em>s of <\/em><em>July-September<\/em><em>, are not indicative of full year results. In addition, due to various reasons, including the effects of the increase in the Israeli CPI impacting interest payments by Dorad on its credit facility<\/em><em> and regulatory changes<\/em><em>, <\/em><em>the results included herein may not be indicative of <\/em><em>third<\/em><em> quarter results in the future<\/em><em> or comparable to <\/em><em>third<\/em><em> quarter results in the past<\/em><em>.<\/em><\/p>\n<p align=\"justify\">A convenience translation of the financial results for Dorad as of and for the year ended December 31, 2024 and as of and for each of the three and nine month periods ended September 30, 2025 and 2024 is included at the end of this press release. <em>Ellomay does not undertake to separately report Dorad\u2019s financial results in a press release in the future. Neither Ellomay nor its independent public accountants have reviewed or consulted with the <\/em><em>Luzon Group<\/em><em>, <\/em><em>Ellomay Luzon<\/em><em> Energy or Dorad with respect to the financial results included in this press release.<\/em><\/p>\n<p align=\"justify\">\n        <strong>About Ellomay Capital Ltd.<\/strong>\n      <\/p>\n<p align=\"justify\">Ellomay is an Israeli based company whose shares are registered with the NYSE American and with the Tel Aviv Stock Exchange under the trading symbol \u201cELLO\u201d. Since 2009, Ellomay focuses its business in the renewable energy and power sectors in Europe, the USA and Israel.<\/p>\n<p align=\"justify\">To date, Ellomay has evaluated numerous opportunities and invested significant funds in the renewable, clean energy and natural resources industries in Israel, Italy, Spain, the Netherlands and Texas, USA, including:<\/p>\n<ul type=\"disc\">\n<li style=\"margin-top:5pt;margin-bottom:5pt;text-align:justify\">Approximately\u00a0335.9 MW of operating solar power plants in Spain (including a 300 MW solar plant in owned by Talasol, which is 51% owned by the Company) and 51% of approximately 38 MW of operating solar power plants in Italy;<\/li>\n<li style=\"margin-top:5pt;margin-bottom:5pt;text-align:justify\">16.875% indirect interest in Dorad Energy Ltd., which owns and operates one of Israel\u2019s largest private power plants with production capacity of approximately 850 MW;<\/li>\n<li style=\"margin-top:5pt;margin-bottom:5pt;text-align:justify\">Groen Gas Goor B.V., Groen Gas Oude-Tonge B.V. and Groen Gas Gelderland B.V., project companies operating anaerobic digestion plants in\u00a0the Netherlands, with a green gas production capacity of approximately 3 million, 3.8 million and 9.5 million Nm3 per year, respectively;<\/li>\n<li style=\"margin-top:5pt;margin-bottom:5pt;text-align:justify\">83.333% of Ellomay Pumped Storage (2014) Ltd., which is involved in a project to construct a 156 MW pumped storage hydro power plant in the Manara Cliff, Israel;<\/li>\n<li style=\"margin-top:5pt;margin-bottom:5pt;text-align:justify\">51% of solar projects in Italy with an aggregate capacity of 160 MW that commenced construction processes;<\/li>\n<li style=\"margin-top:5pt;margin-bottom:5pt;text-align:justify\">Solar projects in Italy with an aggregate capacity of 134 MW that have reached \u201cready to build\u201d status; and<\/li>\n<li style=\"margin-top:5pt;margin-bottom:5pt;text-align:justify\">Solar projects in the Dallas Metropolitan area, Texas, USA with an aggregate capacity of approximately 27 MW that are connected to the grid and additional 22 MW that are awaiting connection to the grid.<\/li>\n<\/ul>\n<p>For more information about Ellomay, visit <a href=\"https:\/\/www.globenewswire.com\/Tracker?data=6wEUpYz7oGh5o7Wk0KVG8cENBeOC_byyy-8zlU2bBkoHcVNoMTlFZk8HnTEKBWzXloWGcZx3S1U3GVEa7FBqSw==\" rel=\"nofollow\" target=\"_blank\">http:\/\/<\/a><a href=\"https:\/\/www.globenewswire.com\/Tracker?data=z-BI30F_-fUHMkaNliS0Eri7DAt2TfI52qMjbz7ZIfBBSVBNYnBu2DZwS84yjwWl7Wwg6PP5YJa3tF-nAhvsSivGMpOusBxYVDMJ6E35daM=\" rel=\"nofollow\" target=\"_blank\">www.ellomay.com<\/a>.<\/p>\n<p align=\"justify\">\n        <strong>Information Relating to Forward-Looking Statements<\/strong>\n      <\/p>\n<p align=\"justify\">This press release contains forward-looking statements that involve substantial risks and uncertainties, including statements that are based on the current expectations and assumptions of the Company\u2019s management. All statements, other than statements of historical facts, included in this press release regarding the Company\u2019s plans and objectives, expectations and assumptions of management are forward-looking statements.\u00a0 The use of certain words, including the words \u201cestimate,\u201d \u201cproject,\u201d \u201cintend,\u201d \u201cexpect,\u201d \u201cbelieve\u201d and similar expressions are intended to identify forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.\u00a0 The Company may not actually achieve the plans, intentions or expectations disclosed in the forward-looking statements and you should not place undue reliance on the Company\u2019s forward-looking statements. Various important factors could cause actual results or events to differ materially from those that may be expressed or implied by the Company\u2019s forward-looking statements, including changes in electricity prices and demand, continued war and hostilities and political and economic conditions generally in Israel, regulatory changes, the outcome of legal proceedings involving Dorad and its shareholders, the decisions of the Israeli Electricity Authority, changes in demand, technical and other disruptions in the operations of the power plant operated by Dorad, competition, changes in the supply and prices of resources required for the operation of the Dorad\u2019s facilities and in the price of oil and electricity, changes in the Israeli CPI, changes in interest rates, seasonality, failure to obtain financing for the expansion of Dorad and other risks applicable to projects under development and construction, and other risks applicable to projects under development and construction, in addition to other risks and uncertainties associated with the Company\u2019s and Dorad\u2019s business that are described in greater detail in the filings the Company makes from time to time with Securities and Exchange Commission, including its Annual Report on Form 20-F. The forward-looking statements are made as of this date and the Company does not undertake any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.<\/p>\n<p align=\"left\" dir=\"RTL\">\n        <span dir=\"LTR\"><br \/>\n          <u>Contact: <\/u><br \/>\n        <\/span><br \/>\n        <br \/>\n        <span dir=\"LTR\">Kalia Rubenbach (Weintraub) <\/span><br \/>\n        <br \/>\n        <span dir=\"LTR\">CFO <\/span><br \/>\n        <br \/>\n        <span dir=\"LTR\">Tel: +972 (3) 797-1111 <\/span><br \/>\n        <br \/>\n        <span dir=\"LTR\">Email: hilai@ellomay.com\u00a0<\/span>\n      <\/p>\n<table style=\"border-collapse: collapse;width:100%;border-collapse:collapse\">\n<tr>\n<td colspan=\"7\" style=\"vertical-align: bottom\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td colspan=\"7\" style=\"text-align: right;vertical-align: middle;vertical-align: bottom\">\n            <strong>Dorad Energy Ltd.<br \/><\/strong>\n          <\/td>\n<\/tr>\n<tr>\n<td colspan=\"7\" style=\"border-bottom: solid black 1pt;vertical-align: bottom\">\n            <strong>Interim Condensed Statements of Financial Position<\/strong>\n          <\/td>\n<\/tr>\n<tr>\n<td colspan=\"2\" rowspan=\"4\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>September 30<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>September 30<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>December 31<\/strong>\n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>2025<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>2024<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>2024<\/strong>\n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>(Unaudited)<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>(Unaudited)<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>(Audited)<\/strong>\n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>NIS thousands<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>NIS thousands<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>NIS thousands<\/strong>\n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"max-width:58%;width:58%;min-width:58%;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>Assets<\/strong>\n            <\/p>\n<\/td>\n<td style=\"max-width:1%;width:1%;min-width:1%;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"max-width:13%;width:13%;min-width:13%;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"max-width:1%;width:1%;min-width:1%;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"max-width:13%;width:13%;min-width:13%;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"max-width:1%;width:1%;min-width:1%;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"max-width:13%;width:13%;min-width:13%;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>Cash and cash equivalents<\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>1,074,718<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>531,210<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">846,565<\/span>\n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>Trade receivables and accrued income<\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>426,129<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>497,530<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>185,625<\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>Other receivables<\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>29,843<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">43,413<\/span>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">32,400<\/span>\n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>Financial derivatives<\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>&#8211;<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">1,661<\/span>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>&#8211;<\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>Total current assets<\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>1,530,690<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>1,073,814<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">1,064,590<\/span>\n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p style=\"margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>Non-current assets<\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>Restricted deposits<\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>480,877<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>529,875<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">531,569<\/span>\n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>Long-term prepaid expenses<\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>78,657<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>28,538<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">79,739<\/span>\n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>Fixed assets<\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>2,595,943<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>2,953,489<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">2,697,592<\/span>\n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>Intangible assets<\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>10,701<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>8,134<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">9,688<\/span>\n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>Right of use assets<\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>52,636<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>54,250<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">54,199<\/span>\n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>Total non-current assets<\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>3,218,814<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>3,574,286<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">3,372,787<\/span>\n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p style=\"margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>Total assets<\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: double black 3pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>4,749,504<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: double black 3pt;vertical-align: top;vertical-align: bottom\">\n<p>4,648,100<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: double black 3pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">4,437,377<\/span>\n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p style=\"margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>Liabilities<\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>Current maturities of loans from banks<\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>341,094<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>341,281<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">321,805<\/span>\n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>Current maturities of lease liabilities<\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>5,124<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>4,941<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">4,887<\/span>\n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>Current tax liabilities<\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>35,763<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>&#8211;<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>14,016<\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>Trade payables<\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>384,283<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>440,303<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">168,637<\/span>\n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>Other payables<\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>39,862<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>10,914<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">14,971<\/span>\n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>Financial derivatives<\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>1,793<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>&#8211;<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>&#8211;<\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>Total current liabilities<\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>807,919<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>797,439<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">524,316<\/span>\n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p style=\"margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>Non-current liabilities<\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>Loans from banks<\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>1,650,143<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>1,904,195<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">1,750,457<\/span>\n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>Other long-term liabilities<\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>38,756<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>9,827<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">60,987<\/span>\n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>Long-term lease liabilities<\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>48,942<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>50,061<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">46,809<\/span>\n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>Provision for dismantling and restoration<\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>38,039<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>36,204<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">38,102<\/span>\n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>Deferred tax liabilities, net<\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>416,965<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>354,503<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">399,282<\/span>\n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>Liabilities for employee benefits, net<\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>160<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>160<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">160<\/span>\n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>Total non-current liabilities<\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>2,193,005<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>2,354,950<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">2,295,797<\/span>\n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p style=\"margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>Equity<\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>Share capital<\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>11<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>11<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">11<\/span>\n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>Share premium<\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>642,199<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>642,199<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">642,199<\/span>\n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>Capital reserve from activities with shareholders<\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>3,748<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>3,748<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">3,748<\/span>\n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>Retained earnings<\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: bottom\">\n<p>\n              <strong>1,102,622<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>849,753<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">971,306<\/span>\n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>Total equity<\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>1,748,580<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>1,495,711<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">1,617,264<\/span>\n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p style=\"margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>Total liabilities and equity<\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: double black 3pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>4,749,504<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: double black 3pt;vertical-align: top;vertical-align: bottom\">\n<p>4,648,100<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: double black 3pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">4,437,377<\/span>\n            <\/p>\n<\/td>\n<\/tr>\n<\/table>\n<p>\n        \n      <\/p>\n<table style=\"border-collapse: collapse;width:100%;border-collapse:collapse\">\n<tr>\n<td colspan=\"13\" style=\"vertical-align: bottom\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td colspan=\"13\" style=\"text-align: right;vertical-align: middle;vertical-align: bottom\">Dorad Energy Ltd.<\/td>\n<\/tr>\n<tr>\n<td colspan=\"13\" style=\"border-bottom: solid black 1pt;vertical-align: bottom\">\n            <strong>Interim Condensed Statements of Profit or Loss<\/strong>\n          <\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"5\" style=\"text-align: center;vertical-align: middle;vertical-align: bottom\">\n<p>\n              <strong>For the nine months ended<\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: center;vertical-align: middle;vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"4\" style=\"text-align: center;vertical-align: middle;vertical-align: bottom\">\n<p>\n              <strong>For the three months ended<\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: center;vertical-align: middle;vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\"><br \/>\n                <strong>Year ended<br \/><\/strong><br \/>\n              <\/span>\n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"5\" style=\"text-align: center;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: bottom\">\n<p>\n              <strong>September 30<\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: center;vertical-align: middle;vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"4\" style=\"text-align: center;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: bottom\">\n<p>\n              <strong>September 30<\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: center;vertical-align: middle;vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td style=\"border-bottom: solid black 1pt;text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\"><br \/>\n                <strong>December 31<br \/><\/strong><br \/>\n              <\/span>\n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"max-width:36%;width:36%;min-width:36%;vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"max-width:12%;width:12%;min-width:12%;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: bottom\">\n<p>\n              <strong>2025<br \/><\/strong>\n            <\/p>\n<\/td>\n<td style=\"max-width:1%;width:1%;min-width:1%;vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"max-width:12%;width:12%;min-width:12%;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: bottom\">\n<p>\n              <strong>2024<br \/><\/strong>\n            <\/p>\n<\/td>\n<td style=\"max-width:1%;width:1%;min-width:1%;vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"max-width:12%;width:12%;min-width:12%;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: bottom\">\n<p>\n              <strong>2025<br \/><\/strong>\n            <\/p>\n<\/td>\n<td style=\"max-width:1%;width:1%;min-width:1%;vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td style=\"max-width:12%;width:12%;min-width:12%;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: bottom\">\n<p>\n              <strong>2024<br \/><\/strong>\n            <\/p>\n<\/td>\n<td style=\"max-width:1%;width:1%;min-width:1%;vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td style=\"max-width:12%;width:12%;min-width:12%;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\"><br \/>\n                <strong>2024<br \/><\/strong><br \/>\n              <\/span>\n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: bottom\">\n<p>\n              <strong>(Unaudited)<br \/><\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: bottom\">\n<p>\n              <strong>(Unaudited)<br \/><\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: bottom\">\n<p>\n              <strong>(Unaudited)<br \/><\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: bottom\">\n<p>\n              <strong>(Unaudited)<br \/><\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\"><br \/>\n                <strong>(Audited)<br \/><\/strong><br \/>\n              <\/span>\n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: bottom\">\n<p>\n              <strong>NIS thousands<br \/><\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: bottom\">\n<p>\n              <strong>NIS thousands<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: bottom\">\n<p>\n              <strong>NIS thousands<br \/><\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: bottom\">\n<p>\n              <strong>NIS thousands<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\"><br \/>\n                <strong>NIS thousands<\/strong><br \/>\n                <br \/>\n              <\/span>\n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>Revenues<\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p>\n              <strong>2,096,391<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>2,366,358<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p>\n              <strong>919,055<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>1,096,456<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">2,863,770<\/span>\n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p style=\"margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>Operating costs of the Power Plant:<\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>Energy costs<\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p>\n              <strong>348,607<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>483,965<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p>\n              <strong>168,087<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>193,180<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">574,572<\/span>\n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>Purchases of electricity and infrastructure services<\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p>\n              <strong>1,073,708<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p>1,073,350<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p>\n              <strong>418,989<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p>505,678<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">1,372,618<\/span>\n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>Depreciation and amortization<\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p>\n              <strong>168,757<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p>183,735<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p>\n              <strong>65,909<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p>68,016<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">106,266<\/span>\n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>Other operating costs<\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: bottom\">\n<p>\n              <strong>140,072<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: bottom\">\n<p>141,992<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: bottom\">\n<p>\n              <strong>51,116<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>59,227<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">190,027<\/span>\n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>Total operating costs of Power Plant<\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: bottom\">\n<p>\n              <strong>1,731,144<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>1,883,042<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: bottom\">\n<p>\n              <strong>704,101<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>826,101<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">2,243,483<\/span>\n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>Profit from operating the Power Plant<\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p>\n              <strong>365,247<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>483,316<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p>\n              <strong>214,954<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>270,355<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">620,287<\/span>\n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>General and administrative expenses<\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p>\n              <strong>25,698<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>25,328<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p>\n              <strong>9,209<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>8,600<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">23,929<\/span>\n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>Other income<\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: bottom\">\n<p>\n              <strong>15<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>30<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: bottom\">\n<p>\n              <strong>15<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>30<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">58<\/span>\n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>Operating profit<\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p>\n              <strong>339,564<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>458,018<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p>\n              <strong>205,760<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>261,785<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">596,416<\/span>\n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p style=\"margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>Financing income<\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p>\n              <strong>47,422<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>40,982<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p>\n              <strong>15,277<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>9,098<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">184,939<\/span>\n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>Financing expenses<\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: bottom\">\n<p>\n              <strong>216,241<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>166,818<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: bottom\">\n<p>\n              <strong>67,355<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>63,736<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">193,825<\/span>\n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p style=\"margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>Financing expenses, net<\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: bottom\">\n<p>\n              <strong>168,819<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>125,836<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: bottom\">\n<p>\n              <strong>52,078<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>54,638<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">8,886<\/span>\n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p style=\"margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>Profit before taxes on income<\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p>\n              <strong>170,745<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>332,182<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p>\n              <strong>153,682<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>207,147<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">587,530<\/span>\n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p style=\"margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>Taxes on income<\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: bottom\">\n<p>\n              <strong>39,429<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>76,408<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: bottom\">\n<p>\n              <strong>35,305<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>47,664<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">135,203<\/span>\n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p style=\"margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>Net Profit for the period<\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;border-bottom: double black 3pt;vertical-align: bottom\">\n<p>\n              <strong>131,316<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;border-bottom: double black 3pt;vertical-align: top;vertical-align: bottom\">\n<p>255,774<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;border-bottom: double black 3pt;vertical-align: bottom\">\n<p>\n              <strong>118,377<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: double black 3pt;vertical-align: top;vertical-align: bottom\">\n<p>159,483<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: double black 3pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">452,327<\/span>\n            <\/p>\n<\/td>\n<\/tr>\n<\/table>\n<p>\n        \n      <\/p>\n<table style=\"border-collapse: collapse;width:100%;border-collapse:collapse\">\n<tr>\n<td colspan=\"11\" style=\"vertical-align: bottom\">\u00a0<\/td>\n<td>\u00a0<\/td>\n<\/tr>\n<tr>\n<td colspan=\"11\" style=\"text-align: right;vertical-align: middle;vertical-align: bottom\">Dorad Energy Ltd.<strong><br \/><\/strong><\/td>\n<td>\u00a0<\/td>\n<\/tr>\n<tr>\n<td colspan=\"11\" style=\"border-bottom: solid black 1pt;vertical-align: bottom\">\n            <strong>Interim Condensed Statements of Changes in Shareholders\u2019 Equity<\/strong>\n          <\/td>\n<td>\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"max-width:34%;width:34%;min-width:34%;vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td style=\"max-width:12%;width:12%;min-width:12%;border-bottom: solid black 1pt;text-align: center;vertical-align: middle;vertical-align: bottom\">\n<p>\n              <strong>Share capital<br \/><\/strong>\n            <\/p>\n<\/td>\n<td style=\"max-width:1%;width:1%;min-width:1%;text-align: center;vertical-align: middle;vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td style=\"max-width:12%;width:12%;min-width:12%;border-bottom: solid black 1pt;text-align: center;vertical-align: middle;vertical-align: bottom\">\n<p>\n              <strong>Share premium<br \/><\/strong>\n            <\/p>\n<\/td>\n<td style=\"max-width:1%;width:1%;min-width:1%;text-align: center;vertical-align: middle;vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td style=\"max-width:12%;width:12%;min-width:12%;border-bottom: solid black 1pt;text-align: center;vertical-align: middle;vertical-align: bottom\">\n<p>\n              <strong>Capital reserve for activities with shareholders<br \/><\/strong>\n            <\/p>\n<\/td>\n<td style=\"max-width:1%;width:1%;min-width:1%;text-align: center;vertical-align: middle;vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td style=\"max-width:12%;width:12%;min-width:12%;border-bottom: solid black 1pt;text-align: center;vertical-align: middle;vertical-align: bottom\">\n<p>\n              <strong>Retained earnings<br \/><\/strong>\n            <\/p>\n<\/td>\n<td style=\"max-width:1%;width:1%;min-width:1%\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td style=\"max-width:1%;width:1%;min-width:1%;text-align: center;vertical-align: middle;vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td style=\"max-width:12%;width:12%;min-width:12%;border-bottom: solid black 1pt;text-align: center;vertical-align: middle;vertical-align: bottom\">\n<p>\n              <strong>Total Equity<br \/><\/strong>\n            <\/p>\n<\/td>\n<td style=\"max-width:1%;width:1%;min-width:1%\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td style=\"border-bottom: solid black 1pt;text-align: center;vertical-align: middle;vertical-align: bottom\">\n<p>\n              <strong>NIS thousands<br \/><\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: center;vertical-align: middle;vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td style=\"border-bottom: solid black 1pt;text-align: center;vertical-align: middle;vertical-align: bottom\">\n<p>\n              <strong>NIS thousands<br \/><\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: center;vertical-align: middle;vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td style=\"border-bottom: solid black 1pt;text-align: center;vertical-align: middle;vertical-align: bottom\">\n<p>\n              <strong>NIS thousands<br \/><\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: center;vertical-align: middle;vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td style=\"border-bottom: solid black 1pt;text-align: center;vertical-align: middle;vertical-align: bottom\">\n<p>\n              <strong>NIS thousands<br \/><\/strong>\n            <\/p>\n<\/td>\n<td>\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: center;vertical-align: middle;vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td style=\"border-bottom: solid black 1pt;text-align: center;vertical-align: middle;vertical-align: bottom\">\n<p>\n              <strong>NIS thousands<br \/><\/strong>\n            <\/p>\n<\/td>\n<td>\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>For the nine months ended <br \/>September 30, 2025 (Unaudited)<\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td>\u00a0<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td>\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p style=\"margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td>\u00a0<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td>\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n            <strong>Balance as at<\/strong><br \/>\n            <br \/>\n            <strong>\u00a0January 1, 2025 (Audited)<\/strong>\n          <\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>11<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>642,199<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>3,748<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">971,306<\/span>\n            <\/p>\n<\/td>\n<td>\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">1,617,264<\/span>\n            <\/p>\n<\/td>\n<td>\n<p>\n              \n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>Net Profit for the period<\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>&#8211;<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>&#8211;<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>&#8211;<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>131,316<\/strong>\n            <\/p>\n<\/td>\n<td>\n<p style=\"padding-left: 0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>131,316<\/strong>\n            <\/p>\n<\/td>\n<td>\n<p style=\"padding-left: 0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td>\u00a0<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td>\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n            <strong>Balance as at<\/strong>\u00a0<br \/><strong>\u00a0September 30, 2025 (Unaudited)<\/strong><\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: double black 3pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>11<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: double black 3pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>642,199<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: double black 3pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>3,748<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: double black 3pt;vertical-align: bottom\">\n<p>\n              <strong>1,102,622<\/strong>\n            <\/p>\n<\/td>\n<td>\n<p style=\"padding-left: 0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: double black 3pt;vertical-align: bottom\">\n<p>\n              <strong>1,748,580<\/strong>\n            <\/p>\n<\/td>\n<td>\n<p style=\"padding-left: 0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<\/tr>\n<\/table>\n<p>\n        \n      <\/p>\n<table style=\"border-collapse: collapse;width:100%;border-collapse:collapse\">\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n            <strong>For the nine months <\/strong><br \/>\n            <strong>ended <br \/>September 30, 2024 (Unaudited)<\/strong>\n          <\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p style=\"margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"max-width:34%;width:34%;min-width:34%;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>Balance as at<br \/>\u00a0January 1,<\/strong><br \/>\n              <strong>202<\/strong><br \/>\n              <strong>4 (Audited)<\/strong>\n            <\/p>\n<\/td>\n<td style=\"max-width:12%;width:12%;min-width:12%;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>11<\/p>\n<\/td>\n<td style=\"max-width:1%;width:1%;min-width:1%;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"max-width:12%;width:12%;min-width:12%;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>642,199<\/p>\n<\/td>\n<td style=\"max-width:1%;width:1%;min-width:1%;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"max-width:12%;width:12%;min-width:12%;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>3,748<\/p>\n<\/td>\n<td style=\"max-width:1%;width:1%;min-width:1%;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"max-width:12%;width:12%;min-width:12%;padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>643,979<\/p>\n<\/td>\n<td style=\"max-width:1%;width:1%;min-width:1%;padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"max-width:1%;width:1%;min-width:1%;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"max-width:12%;width:12%;min-width:12%;padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>1,289,937<\/p>\n<\/td>\n<td style=\"max-width:1%;width:1%;min-width:1%;padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>Net Profit for the period<\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>&#8211;<\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>&#8211;<\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>&#8211;<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>255,774<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>255,774<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>Dividend distributed<\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>&#8211;<\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>&#8211;<\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>&#8211;<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>(50,000<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>)<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>(50,000<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>)<\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>Balance as at<br \/>\u00a0September 30, 2024 (Unaudited)<\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: double black 3pt;vertical-align: top;vertical-align: bottom\">\n<p>11<\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: double black 3pt;vertical-align: top;vertical-align: bottom\">\n<p>642,199<\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: double black 3pt;vertical-align: top;vertical-align: bottom\">\n<p>3,748<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: double black 3pt;vertical-align: top;vertical-align: bottom\">\n<p>849,753<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: double black 3pt;vertical-align: bottom\">\n<p>1,495,711<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: bottom\">\u00a0<\/td>\n<\/tr>\n<\/table>\n<p>\n        \n      <\/p>\n<table style=\"border-collapse: collapse;width:100%;border-collapse:collapse\">\n<tr>\n<td style=\"max-width:34%;width:34%;min-width:34%;vertical-align: top;vertical-align: bottom\">\n            <strong>For the three months <\/strong><br \/>\n            <strong>ended <br \/>September 30, 2025 (Unaudited)<\/strong>\n          <\/td>\n<td style=\"max-width:12%;width:12%;min-width:12%;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"max-width:1%;width:1%;min-width:1%;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"max-width:12%;width:12%;min-width:12%;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"max-width:1%;width:1%;min-width:1%;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"max-width:12%;width:12%;min-width:12%;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"max-width:1%;width:1%;min-width:1%;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"max-width:12%;width:12%;min-width:12%;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"max-width:1%;width:1%;min-width:1%;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"max-width:1%;width:1%;min-width:1%;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"max-width:12%;width:12%;min-width:12%;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"max-width:1%;width:1%;min-width:1%;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p style=\"margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n            <strong>Balance as at<\/strong><br \/>\n            <br \/>\n            <strong>\u00a0July 1, 2025 (Unaudited)<\/strong>\n          <\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>11<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>642,199<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>3,748<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p>\n              <strong>984,245<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p>\n              <strong>1,630,203<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: bottom\">\n<p>Net Profit for the period<\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: bottom\">\n<p>&#8211;<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: bottom\">\n<p>&#8211;<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: bottom\">\n<p>&#8211;<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: bottom\">\n<p>\n              <strong>118,377<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: bottom\">\n<p>\n              <strong>118,377<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>Balance as at<br \/>\u00a0September 30, 2025 (Unaudited)<\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: double black 3pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>11<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: double black 3pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>642,199<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: double black 3pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>3,748<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: double black 3pt;vertical-align: bottom\">\n<p>\n              <strong>1,102,622<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: double black 3pt;vertical-align: bottom\">\n<p>\n              <strong>1,748,580<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p style=\"margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<\/tr>\n<\/table>\n<p>\n        \n      <\/p>\n<table style=\"border-collapse: collapse;width:100%;border-collapse:collapse\">\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>For the three months ended <br \/>September 30, 2024 (Unaudited)<\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p style=\"margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"max-width:34%;width:34%;min-width:34%;vertical-align: top;vertical-align: bottom\">\n            <strong>Balance as at<\/strong><br \/>\n            <br \/>\n            <strong>\u00a0July 1, 2024 (Unaudited)<\/strong>\n          <\/td>\n<td style=\"max-width:12%;width:12%;min-width:12%;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>11<\/p>\n<\/td>\n<td style=\"max-width:1%;width:1%;min-width:1%;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"max-width:12%;width:12%;min-width:12%;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>642,199<\/p>\n<\/td>\n<td style=\"max-width:1%;width:1%;min-width:1%;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"max-width:12%;width:12%;min-width:12%;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>3,748<\/p>\n<\/td>\n<td style=\"max-width:1%;width:1%;min-width:1%;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"max-width:12%;width:12%;min-width:12%;padding-right: 0;text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p>740,270<\/p>\n<\/td>\n<td style=\"max-width:1%;width:1%;min-width:1%;padding-left: 0;text-align: left;vertical-align: middle;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"max-width:1%;width:1%;min-width:1%;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"max-width:12%;width:12%;min-width:12%;padding-right: 0;text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p>1,386,228<\/p>\n<\/td>\n<td style=\"max-width:1%;width:1%;min-width:1%;padding-left: 0;text-align: left;vertical-align: middle;vertical-align: bottom\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>Net Profit for the period<\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>&#8211;<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>&#8211;<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>&#8211;<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>159,483<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>159,483<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>Dividend distributed<\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>&#8211;<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>&#8211;<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>&#8211;<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>(50,000<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>)<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>(50,000<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>)<\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p style=\"margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>Balance as at<br \/>\u00a0September 30, 2024 (Unaudited)<\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: double black 3pt;vertical-align: top;vertical-align: bottom\">\n<p>11<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: double black 3pt;vertical-align: top;vertical-align: bottom\">\n<p>642,199<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;border-bottom: double black 3pt;vertical-align: top;vertical-align: bottom\">\n<p>3,748<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: double black 3pt;vertical-align: top;vertical-align: bottom\">\n<p>849,753<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: double black 3pt;vertical-align: bottom\">\n<p>1,495,711<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: bottom\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p dir=\"RTL\" style=\"text-align: right;direction: rtl;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: left;vertical-align: middle\">\n<p dir=\"RTL\" style=\"text-align: left;direction: rtl;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;vertical-align: bottom;text-align: left;vertical-align: middle\">\n<p dir=\"RTL\" style=\"text-align: left;direction: rtl;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: left;vertical-align: middle\">\n<p dir=\"RTL\" style=\"text-align: left;direction: rtl;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;vertical-align: bottom;text-align: left;vertical-align: middle\">\n<p dir=\"RTL\" style=\"text-align: left;direction: rtl;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: left;vertical-align: middle\">\n<p dir=\"RTL\" style=\"text-align: left;direction: rtl;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;vertical-align: bottom;text-align: left;vertical-align: middle\">\n<p dir=\"RTL\" style=\"text-align: left;direction: rtl;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: left;vertical-align: middle\">\n<p dir=\"RTL\" style=\"text-align: left;direction: rtl;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;vertical-align: bottom;text-align: left;vertical-align: middle\">\n<p dir=\"RTL\" style=\"text-align: left;direction: rtl;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: left;vertical-align: middle\">\n<p dir=\"RTL\" style=\"text-align: left;direction: rtl;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<\/tr>\n<\/table>\n<p>\n        \n      <\/p>\n<table style=\"border-collapse: collapse;width:100%;border-collapse:collapse\">\n<tr>\n<td colspan=\"16\" style=\"text-align: right;vertical-align: middle;vertical-align: bottom\">Dorad Energy Ltd.<strong><br \/><\/strong><\/td>\n<\/tr>\n<tr>\n<td colspan=\"16\" style=\"border-bottom: solid black 1pt;vertical-align: bottom\">\n            <strong>Interim Condensed Statements of Changes in Shareholders\u2019 Equity (cont\u2019d)<\/strong>\n          <\/td>\n<\/tr>\n<tr>\n<td colspan=\"2\" style=\"max-width:36%;width:36%;min-width:36%;vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"max-width:12%;width:12%;min-width:12%;text-align: center;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: bottom\">\n<p>\n              <strong>Share capital<br \/><\/strong>\n            <\/p>\n<\/td>\n<td style=\"max-width:1%;width:1%;min-width:1%;text-align: center;vertical-align: middle\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"max-width:12%;width:12%;min-width:12%;text-align: center;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: bottom\">\n<p>\n              <strong>Share premium<br \/><\/strong>\n            <\/p>\n<\/td>\n<td style=\"max-width:1%;width:1%;min-width:1%;text-align: center;vertical-align: middle\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"max-width:12%;width:12%;min-width:12%;text-align: center;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: bottom\">\n<p>\n              <strong>Capital reserve for activities with shareholders<br \/><\/strong>\n            <\/p>\n<\/td>\n<td style=\"max-width:1%;width:1%;min-width:1%;text-align: center;vertical-align: middle\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"max-width:12%;width:12%;min-width:12%;text-align: center;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: bottom\">\n<p>\n              <strong>Retained earnings<br \/><\/strong>\n            <\/p>\n<\/td>\n<td style=\"max-width:1%;width:1%;min-width:1%;text-align: center;vertical-align: middle\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"max-width:12%;width:12%;min-width:12%;text-align: center;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: bottom\">\n<p>\n              <strong>Total Equity<br \/><\/strong>\n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td colspan=\"2\" style=\"vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: center;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: bottom\">\n<p>\n              <strong>NIS thousands<\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: center;vertical-align: middle\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: center;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: bottom\">\n<p>\n              <strong>NIS thousands<\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: center;vertical-align: middle\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: center;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: bottom\">\n<p>\n              <strong>NIS thousands<\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: center;vertical-align: middle\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: center;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: bottom\">\n<p>\n              <strong>NIS thousands<\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: center;vertical-align: middle\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: center;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: bottom\">\n<p>\n              <strong>NIS thousands<\/strong>\n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td colspan=\"2\" style=\"vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>For the year ended\u00a0<br \/>December 31, 2024 (Audited)<\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td colspan=\"2\" style=\"vertical-align: top;vertical-align: bottom\">\n<p style=\"margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td colspan=\"2\" style=\"vertical-align: top;vertical-align: bottom\">\n            <strong>Balance as at\u00a0<br \/><\/strong><br \/>\n            <strong>\u00a0January 1, 2024 (Audited)<\/strong>\n          <\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">11<\/span>\n            <\/p>\n<\/td>\n<td>\n<p>\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">642,199<\/span>\n            <\/p>\n<\/td>\n<td>\n<p>\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">3,748<\/span>\n            <\/p>\n<\/td>\n<td>\n<p>\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">643,979<\/span>\n            <\/p>\n<\/td>\n<td>\n<p>\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">1,289,937<\/span>\n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td colspan=\"2\" style=\"vertical-align: top;vertical-align: bottom\">\n<p style=\"margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td colspan=\"2\" style=\"vertical-align: top;vertical-align: bottom\">\n<p>Dividend distributed<\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">&#8211;<\/span>\n            <\/p>\n<\/td>\n<td>\n<p>\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">&#8211;<\/span>\n            <\/p>\n<\/td>\n<td>\n<p>\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">&#8211;<\/span>\n            <\/p>\n<\/td>\n<td>\n<p>\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">(125,000)<\/span>\n            <\/p>\n<\/td>\n<td>\n<p>\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">(125,000)<\/span>\n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td colspan=\"2\" style=\"vertical-align: top;vertical-align: bottom\">\n<p>Net profit for the year<\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">&#8211;<\/span>\n            <\/p>\n<\/td>\n<td>\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">&#8211;<\/span>\n            <\/p>\n<\/td>\n<td>\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">&#8211;<\/span>\n            <\/p>\n<\/td>\n<td>\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">452,327<\/span>\n            <\/p>\n<\/td>\n<td>\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">452,327<\/span>\n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td colspan=\"2\" style=\"vertical-align: top;vertical-align: bottom\">\n<p style=\"margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td colspan=\"2\" style=\"vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>Balance as at<br \/>December 31, 2024 (Audited)<\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">11<\/span>\n            <\/p>\n<\/td>\n<td>\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">642,199<\/span>\n            <\/p>\n<\/td>\n<td>\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">3,748<\/span>\n            <\/p>\n<\/td>\n<td>\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">971,306<\/span>\n            <\/p>\n<\/td>\n<td>\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">1,617,264<\/span>\n            <\/p>\n<\/td>\n<\/tr>\n<\/table>\n<p>\n        \n      <\/p>\n<table style=\"border-collapse: collapse;width:100%;border-collapse:collapse\">\n<tr>\n<td colspan=\"18\" style=\"vertical-align: bottom\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td colspan=\"18\" style=\"text-align: right;vertical-align: middle;vertical-align: bottom\">Dorad Energy Ltd.<strong><br \/><\/strong><\/td>\n<\/tr>\n<tr>\n<td colspan=\"18\" style=\"border-bottom: solid black 1pt;vertical-align: bottom\">\n            <strong>Interim Condensed Statements of Cash Flows<\/strong>\n          <\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"7\" style=\"text-align: center;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: bottom\">\n<p dir=\"RTL\">\n              <strong>For the nine months<br \/>ended September 30<\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: center;vertical-align: middle;vertical-align: bottom\">\n<p dir=\"RTL\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"6\" style=\"text-align: center;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: bottom\">\n<p dir=\"RTL\">\n              <strong>For the three months<br \/>ended September 30<\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: center;vertical-align: middle;vertical-align: bottom\">\n<p dir=\"RTL\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: center;vertical-align: middle;border-bottom: solid black 1pt;text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p dir=\"RTL\">\n              <span dir=\"LTR\"><br \/>\n                <strong>Year ended<br \/>December 31<br \/><\/strong><br \/>\n              <\/span>\n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"3\" style=\"border-bottom: solid black 1pt;text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p dir=\"RTL\">\n              <strong>2025<br \/><\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p dir=\"RTL\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"3\" style=\"border-bottom: solid black 1pt;text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p dir=\"RTL\">\n              <span dir=\"LTR\"><br \/>\n                <strong>2024<br \/><\/strong><br \/>\n              <\/span>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p dir=\"RTL\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"3\" style=\"border-bottom: solid black 1pt;text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p dir=\"RTL\">\n              <strong>2025<br \/><\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p dir=\"RTL\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"border-bottom: solid black 1pt;text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p dir=\"RTL\">\n              <span dir=\"LTR\"><br \/>\n                <strong>2024<br \/><\/strong><br \/>\n              <\/span>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p dir=\"RTL\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"border-bottom: solid black 1pt;text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p dir=\"RTL\">\n              <span dir=\"LTR\"><br \/>\n                <strong>2024<br \/><\/strong><br \/>\n              <\/span>\n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"3\" style=\"border-bottom: solid black 1pt;text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p dir=\"RTL\">\n              <strong>(Unaudited)<br \/><\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p dir=\"RTL\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"3\" style=\"border-bottom: solid black 1pt;text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p dir=\"RTL\">\n              <span dir=\"LTR\"><br \/>\n                <strong>(Unaudited)<br \/><\/strong><br \/>\n              <\/span>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p dir=\"RTL\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"3\" style=\"border-bottom: solid black 1pt;text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p dir=\"RTL\">\n              <strong>(Unaudited)<br \/><\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p dir=\"RTL\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"border-bottom: solid black 1pt;text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p dir=\"RTL\">\n              <span dir=\"LTR\"><br \/>\n                <strong>(Unaudited)<br \/><\/strong><br \/>\n              <\/span>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p dir=\"RTL\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"border-bottom: solid black 1pt;text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p dir=\"RTL\">\n              <span dir=\"LTR\"><br \/>\n                <strong>(Audited)<br \/><\/strong><br \/>\n              <\/span>\n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"3\" style=\"border-bottom: solid black 1pt;text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p dir=\"RTL\">\n              <strong>NIS thousands<br \/><\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p dir=\"RTL\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"3\" style=\"border-bottom: solid black 1pt;text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p dir=\"RTL\">\n              <span dir=\"LTR\"><br \/>\n                <strong>NIS thousands<\/strong><br \/>\n                <br \/>\n              <\/span>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p dir=\"RTL\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"3\" style=\"border-bottom: solid black 1pt;text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p dir=\"RTL\">\n              <strong>NIS thousands<br \/><\/strong>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p dir=\"RTL\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"border-bottom: solid black 1pt;text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p dir=\"RTL\">\n              <span dir=\"LTR\"><br \/>\n                <strong>NIS thousands<\/strong><br \/>\n                <br \/>\n              <\/span>\n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p dir=\"RTL\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"border-bottom: solid black 1pt;text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p dir=\"RTL\">\n              <span dir=\"LTR\"><br \/>\n                <strong>NIS thousands<\/strong><br \/>\n                <br \/>\n              <\/span>\n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>Cash flows from operating activities<\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"3\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td colspan=\"3\" style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"3\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"max-width:31%;width:31%;min-width:31%;vertical-align: top;vertical-align: bottom\">\n<p>Net profit for the period<\/p>\n<\/td>\n<td colspan=\"2\" style=\"max-width:12%;width:12%;min-width:12%;padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>131,316<\/strong>\n            <\/p>\n<\/td>\n<td style=\"max-width:1%;width:1%;min-width:1%;padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"max-width:1%;width:1%;min-width:1%;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"max-width:12%;width:12%;min-width:12%;padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>255,774<\/p>\n<\/td>\n<td style=\"max-width:1%;width:1%;min-width:1%;padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"max-width:1%;width:1%;min-width:1%;vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"max-width:12%;width:12%;min-width:12%;padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>118,377<\/strong>\n            <\/p>\n<\/td>\n<td style=\"max-width:1%;width:1%;min-width:1%;padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"max-width:1%;width:1%;min-width:1%;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"max-width:12%;width:12%;min-width:12%;padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>159,483<\/p>\n<\/td>\n<td style=\"max-width:1%;width:1%;min-width:1%;padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"max-width:1%;width:1%;min-width:1%;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"max-width:12%;width:12%;min-width:12%;padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">452,327<\/span>\n            <\/p>\n<\/td>\n<td style=\"max-width:1%;width:1%;min-width:1%;padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>Adjustments:<\/p>\n<\/td>\n<td colspan=\"3\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td colspan=\"3\" style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"3\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>Depreciation and amortization and fuel consumption<\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>177,626<\/strong>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>190,559<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>67,342<\/strong>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>68,217<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">121,664<\/span>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>Taxes on income<\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>39,429<\/strong>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>76,408<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>35,305<\/strong>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>47,664<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">135,203<\/span>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>Financing expenses, net<\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>168,819<\/strong>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>125,836<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>52,078<\/strong>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>54,638<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">8,886<\/span>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p style=\"margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>385,874<\/strong>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>392,803<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>154,725<\/strong>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>170,519<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">265,753<\/span>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p style=\"margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"3\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td colspan=\"3\" style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"3\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>Change in trade receivables<\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>(240,504<\/strong>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>)<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>(285,664<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>)<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>(132,459<\/strong>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>)<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>(181,157<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>)<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">26,241<\/span>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>Change in other receivables<\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>2,556<\/strong>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>(36,467<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>)<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>5,852<\/strong>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>7,454<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">(20,951)<\/span>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>Change in trade payables<\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>269,285<\/strong>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>266,099<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>150,256<\/strong>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>207,978<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">(10,361<\/span>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>Change in other payables<\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>25,285<\/strong>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>(3,033<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>)<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>23,608<\/strong>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>909<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">(3,481)<\/span>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>Change in other long-term liabilities<\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>(19,059<\/strong>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>)<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>(3,115<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>)<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>1,627<\/strong>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>(999<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>)<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">(3,661)<\/span>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p style=\"margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>37,563<\/strong>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>(62,180<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>)<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>48,884<\/strong>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>34,185<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">(12,213)<\/span>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>Net cash flows from operating activities<\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>554,753<\/strong>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>586,397<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>321,986<\/strong>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>364,187<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">705,867<\/span>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p style=\"margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"3\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td colspan=\"3\" style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"3\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n            <strong>Cash flows from <\/strong><br \/>\n            <strong>investing activities<\/strong>\n          <\/td>\n<td colspan=\"3\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td colspan=\"3\" style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"3\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>Proceeds (payment) for settlement of financial derivatives, net<\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p>\n              <strong>(2,927<\/strong>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: bottom\">\n<p>\n              <strong>)<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p>(2,653<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: bottom\">\n<p>)<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p>\n              <strong>(3,429<\/strong>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: bottom\">\n<p>\n              <strong>)<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p>(1,603<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: bottom\">\n<p>)<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">1,548<\/span>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: bottom\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>Proceeds from insurance for damages to fixed assets<\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p>&#8211;<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p>5,148<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p>&#8211;<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p>&#8211;<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">5,148<\/span>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: bottom\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>Proceeds from arbitration<\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p>&#8211;<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p>&#8211;<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p>&#8211;<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p>&#8211;<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p>337,905<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: bottom\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>Decrease in restricted deposits<\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p>&#8211;<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p>17,500<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p>&#8211;<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">&#8211;<\/span>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">17,500<\/span>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: bottom\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>Investment in fixed assets<\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p>\n              <strong>(71,472<\/strong>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: bottom\">\n<p>\n              <strong>)<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>(34,782<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>)<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>(1,175<\/strong>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>)<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>(2,646<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>)<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">(44,132)<\/span>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>Investment in intangible assets<\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p>\n              <strong>(2,395<\/strong>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: bottom\">\n<p>\n              <strong>)<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>(1,974<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>)<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>(452<\/strong>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>)<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>(505<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>)<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">(4,054)<\/span>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>Interest received<\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>44,293<\/strong>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>29,673<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>14,615<\/strong>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>10,096<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">42,221<\/span>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>Net cash flows from (used in) investing activities<\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>(32,501<\/strong>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>)<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>12,912<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: bottom\">\n<p>\n              <strong>9,559<\/strong>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>5,342<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">356,136<\/span>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p style=\"margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"3\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td colspan=\"3\" style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"3\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>Cash flows from financing activities<\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"3\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td colspan=\"3\" style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"3\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>Repayment of lease liability<\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>(227<\/strong>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>)<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>(329<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>)<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>(114<\/strong>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>)<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>(111<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>)<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">(4,984)<\/span>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>Repayment of loans from banks<\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>(164,899<\/strong>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>)<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>(141,966<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>)<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>&#8211;<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">&#8211;<\/span>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">(284,570)<\/span>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>Dividends paid<\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>&#8211;<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>(67,500<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>)<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>&#8211;<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>(50,000<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>)<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">(142,500)<\/span>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>Interest paid<\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>(53,810<\/strong>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>)<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>(72,910<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>)<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>(154<\/strong>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>)<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>(155<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>)<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">(129,957)<\/span>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>Proceeds from arbitration<\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>&#8211;<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">&#8211;<\/span>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>&#8211;<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">&#8211;<\/span>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">127,195<\/span>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>Net cash flows used in financing activities<\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>(218,936<\/strong>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>)<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>(282,705<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>)<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>(268<\/strong>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>)<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>(50,266<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>)<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">(434,816)<\/span>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p style=\"margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"3\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td colspan=\"3\" style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"3\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>Net increase in cash and cash equivalents<\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>303,316<\/strong>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>316,604<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>331,277<\/strong>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>319,263<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">627,187<\/span>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: bottom\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p style=\"margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"3\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td colspan=\"3\" style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"3\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;text-align: right;vertical-align: middle;vertical-align: bottom;text-align: right;vertical-align: middle\">\n<p style=\"text-align: right;margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">Effect of exchange rate fluctuations on cash and cash equivalents<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>(75,163<\/strong>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>)<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>(4,640<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>)<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>(15,540<\/strong>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>)<\/strong>\n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>(6,120<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>)<\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">132<\/span>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: bottom\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>Cash and cash equivalents at beginning of period<\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: bottom\">\n<p>\n              <strong>846,565<\/strong>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>219,246<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: bottom\">\n<p>\n              <strong>758,981<\/strong>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: top;vertical-align: bottom\">\n<p>218,067<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: solid black 1pt;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">219,246<\/span>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: bottom\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>Cash and cash equivalents at end of period<\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: double black 3pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>1,074,718<\/strong>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: double black 3pt;vertical-align: top;vertical-align: bottom\">\n<p>531,210<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              <strong><br \/>\n                <br \/>\n              <\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: double black 3pt;vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong>1,074,718<\/strong>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: double black 3pt;vertical-align: top;vertical-align: bottom\">\n<p>531,210<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"padding-left: 0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;border-bottom: double black 3pt;vertical-align: bottom\">\n<p>\n              <span dir=\"RTL\">846,565<\/span>\n            <\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: bottom\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p style=\"margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"3\" style=\"vertical-align: top;vertical-align: bottom\">\n<p style=\"margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"3\" style=\"vertical-align: top;vertical-align: bottom\">\n<p style=\"margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"3\" style=\"vertical-align: top;vertical-align: bottom\">\n<p style=\"margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"vertical-align: top;vertical-align: bottom\">\n<p style=\"margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td style=\"vertical-align: bottom\">\n<p style=\"margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"vertical-align: bottom\">\n<p style=\"margin: 0in;font-size:12pt;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:0in\">\n              \n            <\/p>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: top;vertical-align: bottom\">\n<p>\n              <strong><br \/>\n                <u>(a) significant non- cash activity<\/u><br \/>\n                <br \/>Liability for gas agreements<\/strong>\n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>&#8211;<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>&#8211;<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td colspan=\"2\" style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>&#8211;<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\n<p>&#8211;<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: top;vertical-align: bottom\">\u00a0<\/td>\n<td style=\"vertical-align: bottom\">\n<p>\n              \n            <\/p>\n<\/td>\n<td style=\"padding-right: 0;text-align: right;vertical-align: middle;vertical-align: bottom\">\n<p>56,208<\/p>\n<\/td>\n<td style=\"padding-left: 0;text-align: left;vertical-align: middle;vertical-align: bottom\">\u00a0<\/td>\n<\/tr>\n<\/table>\n<p>\u00a0 \u00a0<\/p>\n<p>      <img decoding=\"async\" alt=\"\" class=\"__GNW8366DE3E__IMG\" src=\"https:\/\/www.globenewswire.com\/newsroom\/ti?nf=OTU5NDA3OSM3Mjk1NjYxIzUwMDEyNTczNQ==\" \/><br \/>\n      <br \/>\n      <img decoding=\"async\" alt=\"\" src=\"https:\/\/ml.globenewswire.com\/media\/M2UzYzcxMTgtZTRiMS00ZGQ4LWJkZWItOTQxYmM3Mjk4ZjQwLTUwMDEyNTczNS0yMDI1LTExLTMwLWVu\/tiny\/Ellomay-Capital-Ltd.png\" \/>\n    <\/div>\n<div class=\"mw_contactinfo\"><\/div>\n","protected":false},"excerpt":{"rendered":"<p>TEL AVIV, Israel, Nov. 30, 2025 (GLOBE NEWSWIRE) &#8212; Ellomay Capital Ltd. (NYSE American; TASE: ELLO) (\u201cEllomay\u201d or the \u201cCompany\u201d), a renewable energy and power generator and developer of renewable energy and power projects in Europe, Israel and USA, today reported the publication in Israel of financial statements as of and for the three and nine months ended September 30, 2025 of Dorad Energy Ltd. (\u201cDorad\u201d), in which Ellomay currently indirectly holds approximately 16.9% through its indirect 50% ownership of Ellomay Luzon Energy Infrastructures Ltd. (\u201cEllomay Luzon Energy\u201d). On November 30, 2025, Amos Luzon Entrepreneurship and Energy Group Ltd. (the \u201cLuzon Group\u201d), an Israeli public company that currently holds the remaining 50% of Ellomay Luzon Energy, which, in turn, holds &hellip; <\/p>\n<p class=\"link-more\"><a href=\"https:\/\/www.marketnewsdesk.com\/index.php\/ellomay-capital-reports-publication-of-financial-statements-of-dorad-energy-ltd-as-of-and-for-the-three-and-nine-months-ended-september-30-2025\/\" class=\"more-link\">Continue reading<span class=\"screen-reader-text\"> &#8220;Ellomay Capital Reports Publication of Financial Statements of Dorad Energy Ltd. as of and for the Three and Nine Months Ended September 30, 2025&#8221;<\/span><\/a><\/p>\n","protected":false},"author":2,"featured_media":0,"comment_status":"closed","ping_status":"closed","sticky":false,"template":"","format":"standard","meta":{"footnotes":""},"categories":[],"tags":[],"class_list":["post-914384","post","type-post","status-publish","format-standard","hentry"],"yoast_head":"<!-- This site is optimized with the Yoast SEO plugin v27.5 - https:\/\/yoast.com\/product\/yoast-seo-wordpress\/ -->\n<title>Ellomay Capital Reports Publication of Financial Statements of Dorad Energy Ltd. as of and for the Three and Nine Months Ended September 30, 2025 - Market Newsdesk<\/title>\n<meta name=\"robots\" content=\"index, follow, max-snippet:-1, max-image-preview:large, max-video-preview:-1\" \/>\n<link rel=\"canonical\" href=\"https:\/\/www.marketnewsdesk.com\/index.php\/ellomay-capital-reports-publication-of-financial-statements-of-dorad-energy-ltd-as-of-and-for-the-three-and-nine-months-ended-september-30-2025\/\" \/>\n<meta property=\"og:locale\" content=\"en_US\" \/>\n<meta property=\"og:type\" content=\"article\" \/>\n<meta property=\"og:title\" content=\"Ellomay Capital Reports Publication of Financial Statements of Dorad Energy Ltd. as of and for the Three and Nine Months Ended September 30, 2025 - Market Newsdesk\" \/>\n<meta property=\"og:description\" content=\"TEL AVIV, Israel, Nov. 30, 2025 (GLOBE NEWSWIRE) &#8212; Ellomay Capital Ltd. (NYSE American; TASE: ELLO) (\u201cEllomay\u201d or the \u201cCompany\u201d), a renewable energy and power generator and developer of renewable energy and power projects in Europe, Israel and USA, today reported the publication in Israel of financial statements as of and for the three and nine months ended September 30, 2025 of Dorad Energy Ltd. (\u201cDorad\u201d), in which Ellomay currently indirectly holds approximately 16.9% through its indirect 50% ownership of Ellomay Luzon Energy Infrastructures Ltd. (\u201cEllomay Luzon Energy\u201d). On November 30, 2025, Amos Luzon Entrepreneurship and Energy Group Ltd. (the \u201cLuzon Group\u201d), an Israeli public company that currently holds the remaining 50% of Ellomay Luzon Energy, which, in turn, holds &hellip; Continue reading &quot;Ellomay Capital Reports Publication of Financial Statements of Dorad Energy Ltd. as of and for the Three and Nine Months Ended September 30, 2025&quot;\" \/>\n<meta property=\"og:url\" content=\"https:\/\/www.marketnewsdesk.com\/index.php\/ellomay-capital-reports-publication-of-financial-statements-of-dorad-energy-ltd-as-of-and-for-the-three-and-nine-months-ended-september-30-2025\/\" \/>\n<meta property=\"og:site_name\" content=\"Market Newsdesk\" \/>\n<meta property=\"article:published_time\" content=\"2025-11-30T17:28:04+00:00\" \/>\n<meta property=\"og:image\" content=\"https:\/\/www.globenewswire.com\/newsroom\/ti?nf=OTU5NDA3OSM3Mjk1NjYxIzUwMDEyNTczNQ==\" \/>\n<meta name=\"author\" content=\"Newsdesk\" \/>\n<meta name=\"twitter:card\" content=\"summary_large_image\" \/>\n<meta name=\"twitter:label1\" content=\"Written by\" \/>\n\t<meta name=\"twitter:data1\" content=\"Newsdesk\" \/>\n\t<meta name=\"twitter:label2\" content=\"Est. reading time\" \/>\n\t<meta name=\"twitter:data2\" content=\"9 minutes\" \/>\n<script type=\"application\/ld+json\" class=\"yoast-schema-graph\">{\"@context\":\"https:\\\/\\\/schema.org\",\"@graph\":[{\"@type\":\"Article\",\"@id\":\"https:\\\/\\\/www.marketnewsdesk.com\\\/index.php\\\/ellomay-capital-reports-publication-of-financial-statements-of-dorad-energy-ltd-as-of-and-for-the-three-and-nine-months-ended-september-30-2025\\\/#article\",\"isPartOf\":{\"@id\":\"https:\\\/\\\/www.marketnewsdesk.com\\\/index.php\\\/ellomay-capital-reports-publication-of-financial-statements-of-dorad-energy-ltd-as-of-and-for-the-three-and-nine-months-ended-september-30-2025\\\/\"},\"author\":{\"name\":\"Newsdesk\",\"@id\":\"https:\\\/\\\/www.marketnewsdesk.com\\\/#\\\/schema\\\/person\\\/482f27a394d4fda80ecb5499e519d979\"},\"headline\":\"Ellomay Capital Reports Publication of Financial Statements of Dorad Energy Ltd. as of and for the Three and Nine Months Ended September 30, 2025\",\"datePublished\":\"2025-11-30T17:28:04+00:00\",\"mainEntityOfPage\":{\"@id\":\"https:\\\/\\\/www.marketnewsdesk.com\\\/index.php\\\/ellomay-capital-reports-publication-of-financial-statements-of-dorad-energy-ltd-as-of-and-for-the-three-and-nine-months-ended-september-30-2025\\\/\"},\"wordCount\":1898,\"image\":{\"@id\":\"https:\\\/\\\/www.marketnewsdesk.com\\\/index.php\\\/ellomay-capital-reports-publication-of-financial-statements-of-dorad-energy-ltd-as-of-and-for-the-three-and-nine-months-ended-september-30-2025\\\/#primaryimage\"},\"thumbnailUrl\":\"https:\\\/\\\/www.globenewswire.com\\\/newsroom\\\/ti?nf=OTU5NDA3OSM3Mjk1NjYxIzUwMDEyNTczNQ==\",\"inLanguage\":\"en-US\"},{\"@type\":\"WebPage\",\"@id\":\"https:\\\/\\\/www.marketnewsdesk.com\\\/index.php\\\/ellomay-capital-reports-publication-of-financial-statements-of-dorad-energy-ltd-as-of-and-for-the-three-and-nine-months-ended-september-30-2025\\\/\",\"url\":\"https:\\\/\\\/www.marketnewsdesk.com\\\/index.php\\\/ellomay-capital-reports-publication-of-financial-statements-of-dorad-energy-ltd-as-of-and-for-the-three-and-nine-months-ended-september-30-2025\\\/\",\"name\":\"Ellomay Capital Reports Publication of Financial Statements of Dorad Energy Ltd. as of and for the Three and Nine Months Ended September 30, 2025 - Market Newsdesk\",\"isPartOf\":{\"@id\":\"https:\\\/\\\/www.marketnewsdesk.com\\\/#website\"},\"primaryImageOfPage\":{\"@id\":\"https:\\\/\\\/www.marketnewsdesk.com\\\/index.php\\\/ellomay-capital-reports-publication-of-financial-statements-of-dorad-energy-ltd-as-of-and-for-the-three-and-nine-months-ended-september-30-2025\\\/#primaryimage\"},\"image\":{\"@id\":\"https:\\\/\\\/www.marketnewsdesk.com\\\/index.php\\\/ellomay-capital-reports-publication-of-financial-statements-of-dorad-energy-ltd-as-of-and-for-the-three-and-nine-months-ended-september-30-2025\\\/#primaryimage\"},\"thumbnailUrl\":\"https:\\\/\\\/www.globenewswire.com\\\/newsroom\\\/ti?nf=OTU5NDA3OSM3Mjk1NjYxIzUwMDEyNTczNQ==\",\"datePublished\":\"2025-11-30T17:28:04+00:00\",\"author\":{\"@id\":\"https:\\\/\\\/www.marketnewsdesk.com\\\/#\\\/schema\\\/person\\\/482f27a394d4fda80ecb5499e519d979\"},\"breadcrumb\":{\"@id\":\"https:\\\/\\\/www.marketnewsdesk.com\\\/index.php\\\/ellomay-capital-reports-publication-of-financial-statements-of-dorad-energy-ltd-as-of-and-for-the-three-and-nine-months-ended-september-30-2025\\\/#breadcrumb\"},\"inLanguage\":\"en-US\",\"potentialAction\":[{\"@type\":\"ReadAction\",\"target\":[\"https:\\\/\\\/www.marketnewsdesk.com\\\/index.php\\\/ellomay-capital-reports-publication-of-financial-statements-of-dorad-energy-ltd-as-of-and-for-the-three-and-nine-months-ended-september-30-2025\\\/\"]}]},{\"@type\":\"ImageObject\",\"inLanguage\":\"en-US\",\"@id\":\"https:\\\/\\\/www.marketnewsdesk.com\\\/index.php\\\/ellomay-capital-reports-publication-of-financial-statements-of-dorad-energy-ltd-as-of-and-for-the-three-and-nine-months-ended-september-30-2025\\\/#primaryimage\",\"url\":\"https:\\\/\\\/www.globenewswire.com\\\/newsroom\\\/ti?nf=OTU5NDA3OSM3Mjk1NjYxIzUwMDEyNTczNQ==\",\"contentUrl\":\"https:\\\/\\\/www.globenewswire.com\\\/newsroom\\\/ti?nf=OTU5NDA3OSM3Mjk1NjYxIzUwMDEyNTczNQ==\"},{\"@type\":\"BreadcrumbList\",\"@id\":\"https:\\\/\\\/www.marketnewsdesk.com\\\/index.php\\\/ellomay-capital-reports-publication-of-financial-statements-of-dorad-energy-ltd-as-of-and-for-the-three-and-nine-months-ended-september-30-2025\\\/#breadcrumb\",\"itemListElement\":[{\"@type\":\"ListItem\",\"position\":1,\"name\":\"Home\",\"item\":\"https:\\\/\\\/www.marketnewsdesk.com\\\/\"},{\"@type\":\"ListItem\",\"position\":2,\"name\":\"Ellomay Capital Reports Publication of Financial Statements of Dorad Energy Ltd. as of and for the Three and Nine Months Ended September 30, 2025\"}]},{\"@type\":\"WebSite\",\"@id\":\"https:\\\/\\\/www.marketnewsdesk.com\\\/#website\",\"url\":\"https:\\\/\\\/www.marketnewsdesk.com\\\/\",\"name\":\"Market Newsdesk\",\"description\":\"Latest Business News in Real Time\",\"potentialAction\":[{\"@type\":\"SearchAction\",\"target\":{\"@type\":\"EntryPoint\",\"urlTemplate\":\"https:\\\/\\\/www.marketnewsdesk.com\\\/?s={search_term_string}\"},\"query-input\":{\"@type\":\"PropertyValueSpecification\",\"valueRequired\":true,\"valueName\":\"search_term_string\"}}],\"inLanguage\":\"en-US\"},{\"@type\":\"Person\",\"@id\":\"https:\\\/\\\/www.marketnewsdesk.com\\\/#\\\/schema\\\/person\\\/482f27a394d4fda80ecb5499e519d979\",\"name\":\"Newsdesk\",\"image\":{\"@type\":\"ImageObject\",\"inLanguage\":\"en-US\",\"@id\":\"https:\\\/\\\/secure.gravatar.com\\\/avatar\\\/a0d0bd5b0f0ca12a265a459b13169dac35f33776d8501eda5e68844a366f2f46?s=96&d=mm&r=g\",\"url\":\"https:\\\/\\\/secure.gravatar.com\\\/avatar\\\/a0d0bd5b0f0ca12a265a459b13169dac35f33776d8501eda5e68844a366f2f46?s=96&d=mm&r=g\",\"contentUrl\":\"https:\\\/\\\/secure.gravatar.com\\\/avatar\\\/a0d0bd5b0f0ca12a265a459b13169dac35f33776d8501eda5e68844a366f2f46?s=96&d=mm&r=g\",\"caption\":\"Newsdesk\"},\"url\":\"https:\\\/\\\/www.marketnewsdesk.com\\\/index.php\\\/author\\\/newsdesk\\\/\"}]}<\/script>\n<!-- \/ Yoast SEO plugin. -->","yoast_head_json":{"title":"Ellomay Capital Reports Publication of Financial Statements of Dorad Energy Ltd. as of and for the Three and Nine Months Ended September 30, 2025 - Market Newsdesk","robots":{"index":"index","follow":"follow","max-snippet":"max-snippet:-1","max-image-preview":"max-image-preview:large","max-video-preview":"max-video-preview:-1"},"canonical":"https:\/\/www.marketnewsdesk.com\/index.php\/ellomay-capital-reports-publication-of-financial-statements-of-dorad-energy-ltd-as-of-and-for-the-three-and-nine-months-ended-september-30-2025\/","og_locale":"en_US","og_type":"article","og_title":"Ellomay Capital Reports Publication of Financial Statements of Dorad Energy Ltd. as of and for the Three and Nine Months Ended September 30, 2025 - Market Newsdesk","og_description":"TEL AVIV, Israel, Nov. 30, 2025 (GLOBE NEWSWIRE) &#8212; Ellomay Capital Ltd. (NYSE American; TASE: ELLO) (\u201cEllomay\u201d or the \u201cCompany\u201d), a renewable energy and power generator and developer of renewable energy and power projects in Europe, Israel and USA, today reported the publication in Israel of financial statements as of and for the three and nine months ended September 30, 2025 of Dorad Energy Ltd. (\u201cDorad\u201d), in which Ellomay currently indirectly holds approximately 16.9% through its indirect 50% ownership of Ellomay Luzon Energy Infrastructures Ltd. (\u201cEllomay Luzon Energy\u201d). On November 30, 2025, Amos Luzon Entrepreneurship and Energy Group Ltd. (the \u201cLuzon Group\u201d), an Israeli public company that currently holds the remaining 50% of Ellomay Luzon Energy, which, in turn, holds &hellip; Continue reading \"Ellomay Capital Reports Publication of Financial Statements of Dorad Energy Ltd. as of and for the Three and Nine Months Ended September 30, 2025\"","og_url":"https:\/\/www.marketnewsdesk.com\/index.php\/ellomay-capital-reports-publication-of-financial-statements-of-dorad-energy-ltd-as-of-and-for-the-three-and-nine-months-ended-september-30-2025\/","og_site_name":"Market Newsdesk","article_published_time":"2025-11-30T17:28:04+00:00","og_image":[{"url":"https:\/\/www.globenewswire.com\/newsroom\/ti?nf=OTU5NDA3OSM3Mjk1NjYxIzUwMDEyNTczNQ==","type":"","width":"","height":""}],"author":"Newsdesk","twitter_card":"summary_large_image","twitter_misc":{"Written by":"Newsdesk","Est. reading time":"9 minutes"},"schema":{"@context":"https:\/\/schema.org","@graph":[{"@type":"Article","@id":"https:\/\/www.marketnewsdesk.com\/index.php\/ellomay-capital-reports-publication-of-financial-statements-of-dorad-energy-ltd-as-of-and-for-the-three-and-nine-months-ended-september-30-2025\/#article","isPartOf":{"@id":"https:\/\/www.marketnewsdesk.com\/index.php\/ellomay-capital-reports-publication-of-financial-statements-of-dorad-energy-ltd-as-of-and-for-the-three-and-nine-months-ended-september-30-2025\/"},"author":{"name":"Newsdesk","@id":"https:\/\/www.marketnewsdesk.com\/#\/schema\/person\/482f27a394d4fda80ecb5499e519d979"},"headline":"Ellomay Capital Reports Publication of Financial Statements of Dorad Energy Ltd. as of and for the Three and Nine Months Ended September 30, 2025","datePublished":"2025-11-30T17:28:04+00:00","mainEntityOfPage":{"@id":"https:\/\/www.marketnewsdesk.com\/index.php\/ellomay-capital-reports-publication-of-financial-statements-of-dorad-energy-ltd-as-of-and-for-the-three-and-nine-months-ended-september-30-2025\/"},"wordCount":1898,"image":{"@id":"https:\/\/www.marketnewsdesk.com\/index.php\/ellomay-capital-reports-publication-of-financial-statements-of-dorad-energy-ltd-as-of-and-for-the-three-and-nine-months-ended-september-30-2025\/#primaryimage"},"thumbnailUrl":"https:\/\/www.globenewswire.com\/newsroom\/ti?nf=OTU5NDA3OSM3Mjk1NjYxIzUwMDEyNTczNQ==","inLanguage":"en-US"},{"@type":"WebPage","@id":"https:\/\/www.marketnewsdesk.com\/index.php\/ellomay-capital-reports-publication-of-financial-statements-of-dorad-energy-ltd-as-of-and-for-the-three-and-nine-months-ended-september-30-2025\/","url":"https:\/\/www.marketnewsdesk.com\/index.php\/ellomay-capital-reports-publication-of-financial-statements-of-dorad-energy-ltd-as-of-and-for-the-three-and-nine-months-ended-september-30-2025\/","name":"Ellomay Capital Reports Publication of Financial Statements of Dorad Energy Ltd. as of and for the Three and Nine Months Ended September 30, 2025 - Market Newsdesk","isPartOf":{"@id":"https:\/\/www.marketnewsdesk.com\/#website"},"primaryImageOfPage":{"@id":"https:\/\/www.marketnewsdesk.com\/index.php\/ellomay-capital-reports-publication-of-financial-statements-of-dorad-energy-ltd-as-of-and-for-the-three-and-nine-months-ended-september-30-2025\/#primaryimage"},"image":{"@id":"https:\/\/www.marketnewsdesk.com\/index.php\/ellomay-capital-reports-publication-of-financial-statements-of-dorad-energy-ltd-as-of-and-for-the-three-and-nine-months-ended-september-30-2025\/#primaryimage"},"thumbnailUrl":"https:\/\/www.globenewswire.com\/newsroom\/ti?nf=OTU5NDA3OSM3Mjk1NjYxIzUwMDEyNTczNQ==","datePublished":"2025-11-30T17:28:04+00:00","author":{"@id":"https:\/\/www.marketnewsdesk.com\/#\/schema\/person\/482f27a394d4fda80ecb5499e519d979"},"breadcrumb":{"@id":"https:\/\/www.marketnewsdesk.com\/index.php\/ellomay-capital-reports-publication-of-financial-statements-of-dorad-energy-ltd-as-of-and-for-the-three-and-nine-months-ended-september-30-2025\/#breadcrumb"},"inLanguage":"en-US","potentialAction":[{"@type":"ReadAction","target":["https:\/\/www.marketnewsdesk.com\/index.php\/ellomay-capital-reports-publication-of-financial-statements-of-dorad-energy-ltd-as-of-and-for-the-three-and-nine-months-ended-september-30-2025\/"]}]},{"@type":"ImageObject","inLanguage":"en-US","@id":"https:\/\/www.marketnewsdesk.com\/index.php\/ellomay-capital-reports-publication-of-financial-statements-of-dorad-energy-ltd-as-of-and-for-the-three-and-nine-months-ended-september-30-2025\/#primaryimage","url":"https:\/\/www.globenewswire.com\/newsroom\/ti?nf=OTU5NDA3OSM3Mjk1NjYxIzUwMDEyNTczNQ==","contentUrl":"https:\/\/www.globenewswire.com\/newsroom\/ti?nf=OTU5NDA3OSM3Mjk1NjYxIzUwMDEyNTczNQ=="},{"@type":"BreadcrumbList","@id":"https:\/\/www.marketnewsdesk.com\/index.php\/ellomay-capital-reports-publication-of-financial-statements-of-dorad-energy-ltd-as-of-and-for-the-three-and-nine-months-ended-september-30-2025\/#breadcrumb","itemListElement":[{"@type":"ListItem","position":1,"name":"Home","item":"https:\/\/www.marketnewsdesk.com\/"},{"@type":"ListItem","position":2,"name":"Ellomay Capital Reports Publication of Financial Statements of Dorad Energy Ltd. as of and for the Three and Nine Months Ended September 30, 2025"}]},{"@type":"WebSite","@id":"https:\/\/www.marketnewsdesk.com\/#website","url":"https:\/\/www.marketnewsdesk.com\/","name":"Market Newsdesk","description":"Latest Business News in Real Time","potentialAction":[{"@type":"SearchAction","target":{"@type":"EntryPoint","urlTemplate":"https:\/\/www.marketnewsdesk.com\/?s={search_term_string}"},"query-input":{"@type":"PropertyValueSpecification","valueRequired":true,"valueName":"search_term_string"}}],"inLanguage":"en-US"},{"@type":"Person","@id":"https:\/\/www.marketnewsdesk.com\/#\/schema\/person\/482f27a394d4fda80ecb5499e519d979","name":"Newsdesk","image":{"@type":"ImageObject","inLanguage":"en-US","@id":"https:\/\/secure.gravatar.com\/avatar\/a0d0bd5b0f0ca12a265a459b13169dac35f33776d8501eda5e68844a366f2f46?s=96&d=mm&r=g","url":"https:\/\/secure.gravatar.com\/avatar\/a0d0bd5b0f0ca12a265a459b13169dac35f33776d8501eda5e68844a366f2f46?s=96&d=mm&r=g","contentUrl":"https:\/\/secure.gravatar.com\/avatar\/a0d0bd5b0f0ca12a265a459b13169dac35f33776d8501eda5e68844a366f2f46?s=96&d=mm&r=g","caption":"Newsdesk"},"url":"https:\/\/www.marketnewsdesk.com\/index.php\/author\/newsdesk\/"}]}},"_links":{"self":[{"href":"https:\/\/www.marketnewsdesk.com\/index.php\/wp-json\/wp\/v2\/posts\/914384","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/www.marketnewsdesk.com\/index.php\/wp-json\/wp\/v2\/posts"}],"about":[{"href":"https:\/\/www.marketnewsdesk.com\/index.php\/wp-json\/wp\/v2\/types\/post"}],"author":[{"embeddable":true,"href":"https:\/\/www.marketnewsdesk.com\/index.php\/wp-json\/wp\/v2\/users\/2"}],"replies":[{"embeddable":true,"href":"https:\/\/www.marketnewsdesk.com\/index.php\/wp-json\/wp\/v2\/comments?post=914384"}],"version-history":[{"count":0,"href":"https:\/\/www.marketnewsdesk.com\/index.php\/wp-json\/wp\/v2\/posts\/914384\/revisions"}],"wp:attachment":[{"href":"https:\/\/www.marketnewsdesk.com\/index.php\/wp-json\/wp\/v2\/media?parent=914384"}],"wp:term":[{"taxonomy":"category","embeddable":true,"href":"https:\/\/www.marketnewsdesk.com\/index.php\/wp-json\/wp\/v2\/categories?post=914384"},{"taxonomy":"post_tag","embeddable":true,"href":"https:\/\/www.marketnewsdesk.com\/index.php\/wp-json\/wp\/v2\/tags?post=914384"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}