Jazz Pharmaceuticals Announces Full Year And Fourth Quarter 2020 Financial Results

Highly Effective Operational Execution Drove Record Total Revenues

Total Revenues Increased 9% to $2.36 Billion in 2020

2021 Full Year Total Revenue Guidance of $2.55 Billion to $2.70 Billion

Zepzelca and Xywav Launches in the U.S. Continue to Exceed Expectations

JZP-458 BLA Submission Initiated for the Treatment of Acute Lymphoblastic Leukemia and Lymphoblastic Lymphoma under Real-Time Oncology Review

JZP-258 Rolling sNDA Submission Completed for the Treatment of Patients with Idiopathic Hypersomnia in February 2021

Recently Announced Signing of a Definitive Agreement to Acquire GW Pharmaceuticals plc, including its Novel Epilepsy Drug, Epidiolex® (cannabidiol), and Innovative Pipeline

PR Newswire

DUBLIN, Feb. 23, 2021 /PRNewswire/ — Jazz Pharmaceuticals plc (Nasdaq: JAZZ) today announced financial results for the full year and fourth quarter of 2020 and provided financial guidance for 2021.

“In 2020, we made meaningful progress toward our goal to significantly grow and diversify 2022 revenues from products launched since 2019, highlighted by the strong execution of our U.S. launches of both Zepzelca and Xywav.  Despite the pandemic, we delivered important new treatment options for patients, ensured the well-being of employees and generated significant value for shareholders.  We meaningfully increased revenues, executed three product launches, advanced early- and late-stage clinical trials and added multiple new novel product candidates to our expanding pipeline, all of which exemplifies our highly effective operational execution throughout 2020, while continuing our transformation as an innovative global biopharmaceutical company,” said Bruce Cozadd, chairman and chief executive officer of Jazz Pharmaceuticals.

Bruce Cozadd continued, “We expect 2021 to be another catalyst-rich year as we focus on our ambitious set of objectives, including continued growth of our marketed products, especially our recent launches of Xywav and Zepzelca, the next phase of Sunosi growth, two U.S. planned product launches, and the close of the GW Pharmaceuticals (GW) acquisition.  We are excited about this transformative opportunity, which will bring together two innovative biopharmaceutical companies, to create a global neuroscience leader.  We have long admired what the GW team has done to revolutionize cannabinoid-based medicine and look forward to combining our highly complementary neuroscience expertise across sleep medicine, epilepsies, movement disorders and psychiatry.  We expect the GW transaction to provide accelerated, double-digit revenue growth through the addition of a near-term potential blockbuster product, provide a robust pipeline of complementary programs, and deliver substantial value to both shareholders and patients.”

Robert Iannone, M.D., M.S.C.E., executive vice president, research and development, added, “2020 was a year of significant advancements as we initiated FDA submissions for JZP-458 in acute lymphoblastic leukemia (ALL) and lymphoblastic lymphoma (LBL) under Real-Time Oncology Review (RTOR) and JZP-258 in idiopathic hypersomnia.  We also continued to expand our innovative oncology and neuroscience pipelines through both internal and external collaborations, with a focus on building a highly differentiated portfolio of products to drive long-term sustainable growth.  We look forward to an exciting 2021, with the opportunity for additional regulatory approvals, initiation of mid- and late-stage clinical development studies across the neuroscience and oncology therapeutic areas and the addition of a new and innovative neuroscience pipeline with the anticipated closing of the GW acquisition.”

The company successfully executed on its prioritized objectives across its business during 2020. Achievements include:

  • Launched Xywav in the U.S. in November 2020 for the treatment of cataplexy or excessive daytime sleepiness (EDS) in narcolepsy;
  • Launched Zepzelca in the U.S. for the treatment of metastatic small cell lung cancer (SCLC) on or after platinum based chemotherapy in July 2020, six months after acquiring the U.S. licensing rights;
  • Initiated the European rolling launch for Sunosi in May 2020 to reduce excessive daytime sleepiness (EDS) in narcolepsy and obstructive sleep apnea (OSA);
  • Announced positive top-line results in the JZP-258 Phase 3 study in idiopathic hypersomnia (IH) in October 2020, and subsequently, completed the rolling supplemental New Drug Application (sNDA) submission under Fast Track Designation to the Food and Drug Administration (FDA) in February 2021, with potential launch in the fourth quarter of 2021; and
  • Initiated a Biologics License Application (BLA) submission to FDA for JZP-458 in ALL and LBL in December 2020, with potential launch in mid-2021.


Business Updates

Corporate Development

On February 3, 2021, the company announced that it had entered into a definitive agreement to acquire GW for $220.00 per American Depositary Share, in the form of $200 in cash and $20 in Jazz ordinary shares, for a total value of approximately $7.2 billion, or $6.7 billion net of GW cash.  The transaction, which has been unanimously approved by the Boards of Directors of both companies, is expected to close in the second quarter of 2021, subject to satisfaction or waiver of closing conditions including regulatory approvals and the approval of GW shareholders.

Corporate Updates

In December 2020, the company appointed Jennifer Cook and Mark D. Smith, M.D. to the company’s Board of Directors.

Neuroscience

Oxybate (Xyrem and Xywav):

Following the launch of Xywav in the fourth quarter of 2020, the company will provide certain oxybate business performance metrics on a combined basis throughout the Xywav launch. Net product sales will be reported on both a combined and individual product level.

Net product sales for the combined oxybate business increased 7% to $1,757.0 million in 2020 and increased 4% to $454.5 million in the fourth quarter of 2020 compared to the same periods in 2019.  Oxybate revenue bottle volume increased 4% in 2020 and 2% in the fourth quarter of 2020 compared to the same periods in 2019.  Average active oxybate patients on therapy was approximately 15,300 in the fourth quarter of 2020, an increase of 2% compared to the same period in 2019.

Xyrem® (sodium oxybate) oral solution:

  • Xyrem net product sales increased 6% to $1,741.8 million in 2020 and increased 1% to $439.3 million in the fourth quarter of 2020 compared to the same periods in 2019.

Xywav™ (calcium, magnesium, potassium, and sodium oxybates) oral solution:

  • Xywav net product sales were $15.3 million in the fourth quarter of 2020.
  • There were approximately 1,900 active patients on Xywav at the end of the fourth quarter of 2020, following the U.S. launch in November.
  • The company has entered into agreements that provide coverage for two of the three largest pharmacy benefit managers, with total commercial coverage now exceeding 60% of lives and remains on track to deliver broad commercial payor coverage within the first six to nine months following launch.

JZP-258

  • The company completed the rolling submission of an sNDA for JZP-258 for the treatment of IH in February 2021, with an objective of launching in the fourth quarter of 2021.
  • The company expects the Phase 3 results to be presented at an upcoming medical meeting in the second quarter of 2021.

Sunosi® (solriamfetol):

  • Sunosi net product sales were $28.3 million in 2020 and $8.7 million in the fourth quarter of 2020, compared to $3.7 million and $2.7 million in the same periods of 2019 following the U.S. launch in July 2019.
  • In the fourth quarter of 2020, U.S. prescriptions increased 9% compared to the third quarter of 2020.

JZP-385:

  • JZP-385, a highly selective modulator of T-type calcium channels, is in clinical development for the potential treatment of essential tremor.
  • The company expects to initiate a Phase 2b trial in mid-2021.

JZP-150:

  • JZP-150, a fatty acid amide hydrolase (FAAH) inhibitor, is in clinical development for the potential treatment of post-traumatic stress disorder (PTSD).
  • The company expects to initiate a Phase 2 study in late 2021.

Oncology

Zepzelca™ (lurbinectedin):

  • Zepzelca net product sales were $90.4 million in 2020 and $53.4 million in the fourth quarter of 2020. Zepzelca launched in the U.S. in July 2020.
  • The company anticipates the 2021 initiation of a Phase 3 study evaluating immunotherapy plus lurbinectedin maintenance therapy, compared to immunotherapy alone, in patients with extensive-stage SCLC after induction chemotherapy.
  • The company continues to engage with FDA regarding the confirmatory data package.
  • In December 2020, the company initiated a New Drug Submission for Zepzelca in SCLC with Health Canada’s Therapeutic Products Directorate.

Erwinaze® / Erwinase® (asparaginase Erwinia chrysanthemi):

  • Erwinaze/Erwinase net product sales decreased 17% to $147.1 million in 2020 compared to $177.5 million in 2019 due to ongoing supply and manufacturing issues at the owner and sole manufacturer of the product, Porton Biopharma Limited (PBL). Erwinaze/Erwinase net product sales increased 3% to $56.6 million in the fourth quarter of 2020 compared to $54.9 million for the same period in 2019 due to timing and availability of supply. The company continues to expect inter-quarter variability in Erwinaze net product sales due to timing and availability of supply.
  • The company’s agreement with PBL terminated on December 31, 2020. The company has the right to sell certain Erwinaze inventory post-termination and expects to distribute this Erwinaze inventory during the first half of 2021. Once sales of available inventory are complete, the company will cease recording net sales of Erwinaze.

JZP-458 (recombinant Erwinia asparaginase):

  • In December 2020, the company initiated the submission of a BLA to FDA for JZP-458 for use as a component of a multi-agent chemotherapeutic regimen for the treatment of ALL or LBL in adult and pediatric patients who have developed hypersensitivity or silent inactivation to E. coli-derived asparaginase. The BLA will be reviewed under the RTOR pilot program, an initiative of the FDA’s Oncology Center of Excellence designed to expedite the delivery of safe and effective cancer treatments to patients.
  • The company continues to prioritize development of JZP-458 with the objective of ensuring that ALL/LBL patients have access to a reliable, high-quality recombinant asparaginase.
  • Enrollment in the pivotal Phase 2/3 trial continues.
  • The company is targeting a mid-2021 launch in the U.S., subject to anticipated FDA approval.

Defitelio® (defibrotide sodium) / defibrotide:

  • Defitelio/defibrotide net product sales increased 13% to $195.8 million in 2020 and increased 16% to $55.5 million in the fourth quarter of 2020 compared to the same periods in 2019.

Vyxeos® (daunorubicin and cytarabine) liposome for injection: 

  • Vyxeos net product sales of $121.1 million in 2020 were in line with 2019. In the fourth quarter of 2020, net sales decreased 2% to $31.0 million compared to the same period in 2019. Vyxeos net product sales in 2020 and the fourth quarter of 2020 were negatively impacted by recommendations to increase use of oral oncology products to avoid hospitalizations and use of intensive care beds during the COVID-19 pandemic.


Financial Highlights


Three Months Ended

December 31,


Year Ended

December 31,

(In thousands, except per share amounts)


2020


2019


2020


2019

Total revenues

$

665,517

$

581,740

$

2,363,567

$

2,161,761

GAAP net income

$

133,414

$

73,992

$

238,616

$

523,367

Adjusted net income1

$

228,718

$

253,243

$

703,976

$

885,231

GAAP EPS

$

2.33

$

1.29

$

4.22

$

9.09

Adjusted EPS1

$

4.00

$

4.42

$

12.46

$

15.38

________________________

1.

Commencing in 2020, following consultation with the staff of the Division of Corporation Finance of the U.S. Securities and Exchange Commission, the company no longer excludes upfront and milestone payments from the company’s non-GAAP adjusted net income, its line item components and non-GAAP adjusted EPS.  For purposes of comparability, non-GAAP adjusted financial measures for the three months and year ended December 31, 2019 have been updated to reflect this change. See “Non-GAAP Financial Measures” below.

GAAP net income for 2020 was $238.6 million, or $4.22 per diluted share, compared to $523.4 million, or $9.09 per diluted share, for 2019.  GAAP net income for the fourth quarter of 2020 was $133.4 million, or $2.33 per diluted share, compared to $74.0 million, or $1.29 per diluted share, for the fourth quarter of 2019.

Non-GAAP adjusted net income for 2020 was $704.0 million, or $12.46 per diluted share, compared to $885.2 million, or $15.38 per diluted share, for 2019.  Non-GAAP adjusted net income for the fourth quarter of 2020 was $228.7 million, or $4.00 per diluted share, compared to $253.2 million, or $4.42 per diluted share, for the fourth quarter of 2019.  Reconciliations of applicable GAAP reported to non-GAAP adjusted information are included at the end of this press release.


Total Revenues


Three Months Ended

December 31,


Year Ended

December 31,

(In thousands)


2020


2019


2020


2019

Xyrem® (sodium oxybate) oral solution

$

439,266

$

435,352

$

1,741,758

$

1,642,525

Xywav™ (calcium, magnesium, potassium, and sodium oxybates) oral solution

15,264

15,264

Total Oxybate

454,530

435,352

1,757,022

1,642,525

Sunosi® (solriamfetol)

8,715

2,727

28,333

3,714

Total Neuroscience

463,245

438,079

1,785,355

1,646,239

Defitelio® (defibrotide sodium) / defibrotide

55,455

47,779

195,842

172,938

Erwinaze® / Erwinase® (asparaginase Erwinia chrysanthemi)

56,576

54,920

147,136

177,465

Vyxeos® (daunorubicin and cytarabine) liposome for injection

30,992

31,521

121,105

121,407

Zepzelca™ (lurbinectedin)

53,439

90,380

Total Oncology

196,462

134,220

554,463

471,810

Other

1,596

4,227

6,842

17,552

Product sales, net

661,303

576,526

2,346,660

2,135,601

Royalties and contract revenues

4,214

5,214

16,907

26,160

Total revenues

$

665,517

$

581,740

$

2,363,567

$

2,161,761

Total revenues increased 9% in 2020 and 14% in the fourth quarter of 2020 compared to the same periods in 2019.

  • Neuroscience net product sales in 2020 increased 8% to $1,785.4 million compared to 2019 led by continued strong growth in Xyrem net product sales, which increased by $99.2 million and a $24.6 million increase in Sunosi net product sales. Neuroscience net product sales in the fourth quarter of 2020 increased 6% to $463.2 million compared to the same period in 2019 led by the launch of Xywav in November 2020 and a $6.0 million increase in Sunosi net product sales.
  • Oncology net product sales in 2020 increased 18% to $554.5 million compared to 2019 led by strong post-launch Zepzelca net product sales of $90.4 million and a $22.9 million increase in Defitelio net product sales, partially offset by a decrease in Erwinaze net product sales of $30.3 million. Oncology net product sales in the fourth quarter of 2020 increased 46% to $196.5 million compared to the same period in 2019 led by strong Zepzelca net product sales of $53.4 million and a $7.7 million increase in Defitelio net product sales.


Operating Expenses and Effective Tax Rate


Three Months Ended

December 31,


Year Ended

December 31,

(In thousands, except percentages)


2020


2019


2020


2019

GAAP:

Cost of product sales

$

50,157

$

35,348

$

148,917

$

127,930


Gross margin


92.4%


93.9%


93.7%


94.0%

Selling, general and administrative

$

247,172

$

214,275

$

854,233

$

736,942


% of total revenues


37.1%


36.8%


36.1%


34.1%

Research and development

$

91,699

$

97,382

$

335,375

$

299,726


% of total revenues


13.8%


16.7%


14.2%


13.9%

Acquired in-process research and development

$

36,000

$

$

251,250

$

109,975

Impairment charge

$

$

$

136,139

$

Income tax provision (benefit)

$

10,767

$

(34,523)

$

33,517

$

(73,154)


Effective tax rate


7.4%


(84.7)%


12.2%


(16.1)%

 


Three Months Ended

December 31,


Year Ended

December 31,

(In thousands, except percentages)


2020


2019


2020


2019

Non-GAAP adjusted:

Cost of product sales

$

48,298

$

34,063

$

141,545

$

121,293


Gross margin


92.7%


94.1%


94.0%


94.3%

Selling, general and administrative

$

225,378

$

196,935

$

769,849

$

658,245


% of total revenues


33.9%


33.9%


32.6%


30.4%

Research and development

$

83,968

$

90,070

$

306,133

$

274,497


% of total revenues


12.6%


15.5%


13.0%


12.7%

Acquired in-process research and development

$

36,000

$

$

251,250

$

61,700

Income tax provision (benefit)

$

29,968

$

(2,366)

$

146,008

$

125,030


Effective tax rate


11.6%


(0.9)%


17.1%


12.3%

Operating expenses changed over the prior year periods primarily due to the following:

  • Selling, general and administrative (SG&A) expenses increased in 2020 and in the fourth quarter of 2020 compared to the same periods in 2019 on a GAAP and on a non-GAAP adjusted basis primarily due to increased investment in sales, marketing and launch activities related to the launches of Zepzelca and Xywav in the U.S., and the continuation of the launch of Sunosi in the U.S., as well as an increase in other expenses related to the expansion of the company’s business.
  • Research and development (R&D) expenses increased in 2020 compared to 2019, on a GAAP and on a non-GAAP adjusted basis, primarily due to an increase in expenses related to the progress made on the company’s clinical programs, including JZP-458 and JZP-385, partially offset by a decrease in milestone expense of $25.0 million. R&D expenses decreased in the fourth quarter of 2020 compared to the same period in 2019, on a GAAP and on a non-GAAP adjusted basis, primarily due to milestone expense of $15.0 million in the fourth quarter of 2019, partially offset by an increase in expenses related to the progress made on the company’s clinical programs, including JZP-458 and JZP-385.
  • Acquired in-process research and development (IPR&D) expense in 2020 on a GAAP and on a non-GAAP adjusted basis primarily related to a $200.0 million upfront payment to PharmaMar for the exclusive U.S. commercialization and development rights to Zepzelca and a $35.0 million upfront payment to SpringWorks Therapeutics, Inc., in the fourth quarter, for a FAAH inhibitor program. Acquired IPR&D expense in 2019 on a GAAP and on a non-GAAP adjusted basis included an upfront payment of $56.0 million to Codiak BioSciences, Inc. under a collaboration agreement. Acquired IPR&D expenses in 2019 on a GAAP basis also included $48.3 million related to the acquisition of Cavion, Inc. (Cavion).
  • In 2020, the company recorded an impairment charge of $136.1 million on a GAAP basis following the company’s decision to stop enrollment in its Phase 3 clinical study of defibrotide for the prevention of VOD due to an Independent Data Monitoring Committee determination that it is highly unlikely that the study will reach its primary endpoint.

The effective tax rate for 2019 on a GAAP basis included a one-time tax benefit of $112.3 million resulting from an intra-entity intellectual property asset transfer.  Excluding this effect, the increase in the effective tax rate for 2020 on both a GAAP and on a non-GAAP adjusted basis compared to 2019 was primarily due to the benefit recognized in 2019 from the application of the Italian patent box incentive regime and the impact in 2020 of the disallowance of certain interest deductions and a provision for a proposed settlement reached with the French tax authorities.


Cash Flow and Balance Sheet

As of December 31, 2020, cash, cash equivalents and investments were $2.1 billion, and the outstanding principal balance of the company’s long-term debt was $2.4 billion.  

In 2020, the company generated $899.6 million of cash from operations, made upfront and milestone payments totaling $301.0 million to PharmaMar under a license agreement and used $146.5 million to repurchase ordinary shares under the company’s share repurchase program.

In 2020, the company repurchased approximately 1.2 million ordinary shares under the company’s share repurchase program at an average cost of $121.98 per ordinary share.  As of December 31, 2020, the remaining amount authorized for share repurchases under the company’s share repurchase program was $431.2 million.


2021 Financial Guidance


1

Jazz Pharmaceuticals’ full year 2021 financial guidance is as follows:

(In millions)


Guidance

Revenues

$2,550 – $2,700

Total net product sales

$2,540 – $2,685

-Neuroscience

$1,785 – $1,885

-Oncology

$715 – $835

 

(In millions, except per share amounts and percentages)


GAAP


Non-GAAP Adjusted

Gross margin %

93%

93%2,6

SG&A expenses

$1,032 – $1,100

$905 – $9453,6


SG&A expenses as % of total revenues


38% – 43%


34% – 37%

R&D Expenses

$365 – $410

$330 – $3704,6


R&D expenses as % of total revenues


14% – 16%


12% – 15%

Effective tax rate

18% – 20%

16% – 18%5,6

Net income per diluted share

$8.30 – $10.45

$15.65 – $16.856

____________________________

1.

Jazz Pharmaceuticals’ full year 2021 guidance is provided on a standalone basis and does not reflect the impact of the proposed acquisition of GW Pharmaceuticals.  Jazz Pharmaceuticals plans to provide updated guidance following the close of the planned transaction. 

2.

Excludes $8-$10 million of share-based compensation expense from estimated GAAP gross margin.

3.

Excludes $102-$115 million of share-based compensation expense and $25-$40 million of expenses relating to the proposed acquisition, which are expected to be incurred prior to the transaction close, from estimated GAAP SG&A expenses.

4.

Excludes $35-$40 million of share-based compensation expense from estimated GAAP R&D expenses.

5.

Excludes the income tax effect of adjustments between GAAP reported and non-GAAP adjusted net income.

6.

See “Non-GAAP Financial Measures” below.  Reconciliations of non-GAAP adjusted guidance measures are included above and in the table titled “Reconciliation of GAAP to Non-GAAP Adjusted 2021 Net Income Guidance” at the end of this press release.


Conference Call Details

Jazz Pharmaceuticals will host an investor conference call and live audio webcast today at 4:30 p.m. EST (9:30 p.m. GMT) to provide a business and financial update and discuss its 2020 full year and fourth quarter results and provide 2021 financial guidance.  The live webcast may be accessed from the Investors section of the company’s website at www.jazzpharmaceuticals.com.  Please connect to the website prior to the start of the conference call to ensure adequate time for any software downloads that may be necessary.  Investors may participate in the conference call by dialing +1 855 353 7924 in the U.S., or +1 503 343 6056 outside the U.S., and entering passcode 3093553.

A replay of the conference call will be available through March 2, 2021 by dialing +1 855 859 2056 in the U.S., or +1 404 537 3406 outside the U.S., and entering passcode 3093553.  An archived version of the webcast will be available for at least one week in the Investors section of the company’s website at www.jazzpharmaceuticals.com.


About Jazz Pharmaceuticals

Jazz Pharmaceuticals plc (Nasdaq: JAZZ) is a global biopharmaceutical company dedicated to developing and commercializing life-changing medicines that transform the lives of patients with serious diseases — often with limited or no options. We have a diverse portfolio of marketed medicines and novel product candidates, from early- to late-stage development, in key therapeutic areas. Our focus is in neuroscience, including sleep and movement disorders, and in oncology, including hematologic malignancies and solid tumors. We actively explore new options for patients including novel compounds, small molecule advancements, biologics and innovative delivery technologies. Jazz is headquartered in Dublin, Ireland and has employees around the globe, serving patients in more than 90 countries. For more information, please visit www.jazzpharmaceuticals.com and follow @JazzPharma on Twitter.


Non-GAAP Financial Measures

To supplement Jazz Pharmaceuticals’ financial results and guidance presented in accordance with U.S. generally accepted accounting principles (GAAP), the company uses certain non-GAAP (also referred to as adjusted or non-GAAP adjusted) financial measures in this press release and the accompanying tables.  In particular, the company presents non-GAAP adjusted net income (and the related per share measure) and its line item components, as well as certain non-GAAP adjusted financial measures derived therefrom, including non-GAAP adjusted gross margin percentage and non-GAAP adjusted effective tax rate.  Non-GAAP adjusted net income (and the related per share measure) and its line item components exclude from GAAP reported net income (and the related per share measure) and its line item components certain items, as detailed in the reconciliation tables that follow, and in the case of non-GAAP adjusted net income (and the related per share measure), adjust for the income tax effect of non-GAAP adjustments and, for the year ended December 31, 2019, the income tax benefit related to an intra-entity intellectual property asset transfer.  In this regard, the components of non-GAAP adjusted net income, including non-GAAP cost of product sales, non-GAAP SG&A expenses and non-GAAP R&D expenses, are income statement line items prepared on the same basis as, and therefore components of, the overall non-GAAP adjusted net income measure.

The company believes that each of these non-GAAP financial measures provides useful supplementary information to, and facilitates additional analysis by, investors and analysts.  In particular, the company believes that each of these non-GAAP financial measures, when considered together with the company’s financial information prepared in accordance with GAAP, can enhance investors’ and analysts’ ability to meaningfully compare the company’s results from period to period and to its forward-looking guidance, and to identify operating trends in the company’s business.  In addition, these non-GAAP financial measures are regularly used by investors and analysts to model and track the company’s financial performance.  Jazz Pharmaceuticals’ management also regularly uses these non-GAAP financial measures internally to understand, manage and evaluate the company’s business and to make operating decisions, and compensation of executives is based in part on certain of these non-GAAP financial measures.  Because these non-GAAP financial measures are important internal measurements for Jazz Pharmaceuticals’ management, the company also believes that these non-GAAP financial measures are useful to investors and analysts since these measures allow for greater transparency with respect to key financial metrics the company uses in assessing its own operating performance and making operating decisions.

These non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures; should be read in conjunction with the company’s consolidated financial statements prepared in accordance with GAAP; have no standardized meaning prescribed by GAAP; and are not prepared under any comprehensive set of accounting rules or principles.  In addition, from time to time in the future there may be other items that the company may exclude for purposes of its non-GAAP financial measures; and the company has ceased, and may in the future cease, to exclude items that it has historically excluded for purposes of its non-GAAP financial measures.  For example, commencing in 2020, the company no longer excludes upfront and milestone payments from the company’s non-GAAP adjusted net income, its line item components and non-GAAP adjusted EPS.  For purposes of comparability, non-GAAP adjusted financial measures for the three and twelve months ended December 31, 2019 have been updated to reflect this change.  Accordingly, such payments are not excluded from its non-GAAP financial measures for the three and twelve months ended December 31, 2020 and 2019, or from 2021 non-GAAP adjusted net income guidance and non-GAAP adjusted net income per diluted share guidance as detailed in the reconciliation tables that follow.  Likewise, the company may determine to modify the nature of its adjustments to arrive at its non-GAAP financial measures.  Because of the non-standardized definitions of non-GAAP financial measures, the non-GAAP financial measures as used by Jazz Pharmaceuticals in this press release and the accompanying tables have limits in their usefulness to investors and may be calculated differently from, and therefore may not be directly comparable to, similarly titled measures used by other companies.


“Safe Harbor” Statement under the Private Securities Litigation Reform Act of 1995

This press release contains forward-looking statements, including, but not limited to, statements related to Jazz Pharmaceuticals’ growth prospects and future financial and operating results, including the company’s 2021 financial guidance and the company’s expectations related thereto; the company’s goal of significantly growing and diversifying 2022 revenues from products acquired or launched since 2019; statements about the company’s 2021 commercial and R&D objectives, including statements regarding planned and recent product launches, potential regulatory approvals, initiation of clinical development studies, and expansion and diversification of the company’s pipeline and business; statements related to the proposed acquisition of GW Pharmaceuticals and the anticipated timing, results and benefits thereof; the company’s expectation of broad commercial payer coverage for Xywav and the timing thereof; the company’s goal of ensuring that ALL patients have access to a reliable, high-quality recombinant product; the company’s expected clinical development, presentation of data, regulatory submissions and product launches, and the timing thereof; expected initiations of JZP-385, JZP-150 and Zepzelca studies and the timing thereof; the company’s expectations regarding the distribution of Erwinaze; and other statements that are not historical facts.  These forward-looking statements are based on the company’s current plans, objectives, estimates, expectations and intentions and inherently involve significant risks and uncertainties.

Actual results and the timing of events could differ materially from those anticipated in such forward- looking statements as a result of these risks and uncertainties, which include, without limitation, risks and uncertainties associated with: Jazz Pharmaceuticals’ and GW Pharmaceuticals’ ability to complete the acquisition on the proposed terms or on the anticipated timeline, or at all, including risks and uncertainties related to securing the necessary regulatory and shareholder approvals, the sanction of the High Court of Justice of England and Wales and satisfaction of other closing conditions to consummate the acquisition; the occurrence of any event, change or other circumstance that could give rise to the termination of the definitive transaction agreement relating to the proposed transaction; risks related to diverting the attention of GW Pharmaceuticals and Jazz Pharmaceuticals management from ongoing business operations; failure to realize the expected benefits of the acquisition; significant transaction costs and/or unknown or inestimable liabilities; the risk of litigation in connection with the proposed transaction, including resulting expense or delay; the risk that GW Pharmaceuticals’ business will not be integrated successfully or that such integration may be more difficult, time-consuming or costly than expected; Jazz Pharmaceuticals’ ability to obtain the expected financing to consummate the acquisition; risks related to future opportunities and plans for the combined company, including the uncertainty of expected future regulatory filings, financial performance and results of the combined company following completion of the acquisition; GW Pharmaceuticals’ dependence on the successful commercialization of Epidiolex/Epidyolex and the uncertain market potential of Epidiolex; pharmaceutical product development and the uncertainty of clinical success; the regulatory approval process, including the risks that GW Pharmaceuticals may be unable to submit anticipated regulatory filings on the timeframe anticipated, or at all, or that GW Pharmaceuticals may be unable to obtain regulatory approvals of any of its product candidates, including nabiximols and Epidiolex for additional indications, in a timely manner or at all; disruption from the proposed acquisition of GW Pharmaceuticals, making it more difficult to conduct business as usual or maintain relationships with customers, employees or suppliers; effects relating to the announcement of the acquisition or any further announcements or the consummation of the acquisition on the market price of Jazz Pharmaceuticals’ ordinary shares; the possibility that, if Jazz Pharmaceuticals  does not achieve the perceived benefits of the acquisition as rapidly or to the extent anticipated by financial analysts or investors, the market price of Jazz Pharmaceuticals’ ordinary shares could decline; regulatory initiatives and changes in tax laws; market volatility; the ultimate duration and severity of the COVID-19 pandemic and resulting global economic, financial, and healthcare system disruptions and the current and potential future negative impacts to the company’s business operations and financial results; maintaining or increasing sales of and revenue from the company’s oxybate products and other key marketed products; effectively launching and commercializing the company’s other products and product candidates; the time-consuming and uncertain regulatory approval process, including the risk that the company’s planned regulatory submissions may not be submitted, accepted or approved by applicable regulatory authorities in a timely manner or at all; the costly and time-consuming pharmaceutical product development process and the uncertainty of clinical success, including risks related to failure or delays in successfully initiating or completing clinical trials and assessing patients such as those being experienced, and expected to continue to be experienced, by the company as a result of the effects of the COVID-19 pandemic; protecting and enhancing the company’s intellectual property rights; delays or problems in the supply or manufacture of the company’s products and product candidates; complying with applicable U.S. and non-U.S. regulatory requirements; government investigations, legal proceedings and other actions; obtaining and maintaining adequate coverage and reimbursement for the company’s products; identifying and acquiring, in-licensing or developing additional products or product candidates, financing these transactions and successfully integrating acquired product candidates, products and businesses; the company’s ability to realize the anticipated benefits of its collaborations and license agreements with third parties; the company’s ability to achieve expected future financial performance and results and the uncertainty of future tax and other provisions and estimates; and other risks and uncertainties affecting the company and GW Pharmaceuticals, including those described from time to time under the caption “Risk Factors” and elsewhere in Jazz Pharmaceuticals’ and GW Pharmaceuticals’ Securities and Exchange Commission filings and reports, including the company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2020 and Annual Report on Form 10-K for the year ended December 31, 2019, GW Pharmaceuticals’ Annual Report on Form 10-K for the year ended December 31, 2019 and Quarterly Report on Form 10-Q for the quarter ended September 30, 2020, and future filings and reports by either company, including Jazz Pharmaceuticals Annual Report on Form 10-K for the year ended December 31, 2020.  In addition, while the company expects the COVID-19 pandemic to continue to adversely affect its business operations and financial results, the extent of the impact on the company’s ability to generate sales of and revenues from its approved products, execute on new product launches, its clinical development and regulatory efforts, its corporate development objectives and the value of and market for its ordinary shares, will depend on future developments that are highly uncertain and cannot be predicted with confidence at this time, such as the ultimate duration and severity of the pandemic, governmental “stay-at-home” orders and travel restrictions, quarantines, social distancing and business closure requirements in the U.S., Ireland and other countries, and the effectiveness of actions taken globally to contain and treat the disease. Moreover, other risks and uncertainties of which the company is not currently aware may also affect the company’s forward-looking statements and may cause actual results and the timing of events to differ materially from those anticipated.


Additional Information and Where to Find It

In connection with the proposed transaction, GW Pharmaceuticals intends to file a proxy statement with the SEC.  Each of Jazz Pharmaceuticals and GW Pharmaceuticals may also file other relevant documents with the SEC regarding the proposed transaction.  The definitive proxy statement (if and when available) will be mailed to shareholders of GW Pharmaceuticals.  INVESTORS AND SECURITY HOLDERS ARE URGED TO READ THE PROXY STATEMENT (WHICH WILL INCLUDE AN EXPLANATORY STATEMENT IN RESPECT OF THE SCHEME OF ARRANGEMENT OF GW PHARMACEUTICALS, IN ACCORDANCE WITH THE REQUIREMENTS OF THE U.K. COMPANIES ACT 2006) AND ANY OTHER RELEVANT DOCUMENTS THAT MAY BE FILED WITH THE SEC, AS WELL AS ANY AMENDMENTS OR SUPPLEMENTS TO THESE DOCUMENTS, CAREFULLY AND IN THEIR ENTIRETY IF AND WHEN THEY BECOME AVAILABLE BECAUSE THEY CONTAIN OR WILL CONTAIN IMPORTANT INFORMATION ABOUT THE PROPOSED TRANSACTION.

Investors and security holders will be able to obtain free copies of the proxy statement (if and when available) and other documents containing important information about Jazz Pharmaceuticals, GW Pharmaceuticals and the proposed transaction, once such documents are filed with the SEC through the website maintained by the SEC at http://www.sec.gov.  Copies of the documents filed with the SEC by Jazz Pharmaceuticals will be available free of charge on Jazz Pharmaceuticals’ website at https://www.jazzpharma.com.  Copies of the documents filed with the SEC by GW Pharmaceuticals will be available free of charge on GW Pharmaceuticals’ website at https://www.gwpharm.com.


Participants in the Solicitation

Jazz Pharmaceuticals, GW Pharmaceuticals, their respective directors and certain of their executive officers and other employees may be deemed to be participants in the solicitation of proxies from GW Pharmaceuticals’ security holders in connection with the proposed transaction.  Information about GW Pharmaceuticals’ directors and executive officers is set forth in GW Pharmaceuticals’ proxy statement on Schedule 14A for its 2020 Annual General Meeting, which was filed with the SEC on April 7, 2020, and its Current Report on Form 8-K filed with the SEC on September 10, 2020 and subsequent statements of beneficial ownership on file with the SEC.  Information about Jazz Pharmaceuticals’ directors and executive officers is set forth in Jazz Pharmaceuticals’ proxy statement on Schedule 14A for its 2020 Annual General Meeting, which was filed with the SEC on June 12, 2020 and subsequent statements of beneficial ownership on file with the SEC.  Additional information regarding the persons who may, under the rules of the SEC, be deemed participants in the solicitation of GW Pharmaceuticals’ security holders in connection with the proposed transaction, including a description of their direct or indirect interests, by security holdings or otherwise, will be set forth in the proxy statement when it is filed with the SEC.


No Offer or Solicitation

This communication is not intended to and shall not constitute an offer to buy or sell or the solicitation of an offer to buy or sell any securities, or a solicitation of any vote or approval, nor shall there be any offer, solicitation or sale of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction.  No offer of securities shall be made in the United States absent registration under the U.S. Securities Act of 1933, as amended (Securities Act), or pursuant to an exemption from, or in a transaction not subject to, such registration requirements.  The Jazz Pharmaceuticals securities to be delivered in the proposed transaction are anticipated to be delivered in reliance upon an available exemption from such registration requirements pursuant to Section 3(a)(10) of the Securities Act.


JAZZ PHARMACEUTICALS PLC


CONDENSED CONSOLIDATED STATEMENTS OF INCOME


(In thousands, except per share amounts)


(Unaudited)


Three Months Ended

December 31,


Year Ended

December 31,


2020


2019


2020


2019

Revenues:

Product sales, net

$

661,303

$

576,526

$

2,346,660

$

2,135,601

Royalties and contract revenues

4,214

5,214

16,907

26,160

Total revenues

665,517

581,740

2,363,567

2,161,761

Operating expenses:

Cost of product sales (excluding amortization of acquired developed technologies)

50,157

35,348

148,917

127,930

Selling, general and administrative

247,172

214,275

854,233

736,942

Research and development

91,699

97,382

335,375

299,726

Intangible asset amortization

67,075

173,490

259,580

354,814

Acquired in-process research and development

36,000

251,250

109,975

Impairment charges

136,139

Total operating expenses

492,103

520,495

1,985,494

1,629,387

Income from operations

173,414

61,245

378,073

532,374

Interest expense, net

(27,573)

(18,244)

(99,707)

(72,261)

Foreign exchange loss

(1,036)

(2,234)

(3,271)

(5,811)

Income before income tax provision (benefit) and equity in loss of investees

144,805

40,767

275,095

454,302

Income tax provision (benefit)

10,767

(34,523)

33,517

(73,154)

Equity in loss of investees

624

1,298

2,962

4,089

Net income

$

133,414

$

73,992

$

238,616

$

523,367

Net income per ordinary share:

Basic

$

2.39

$

1.31

$

4.28

$

9.22

Diluted

$

2.33

$

1.29

$

4.22

$

9.09

Weighted-average ordinary shares used in per share calculations – basic

55,935

56,418

55,712

56,749

Weighted-average ordinary shares used in per share calculations – diluted

57,174

57,262

56,517

57,550

 


JAZZ PHARMACEUTICALS PLC


CONDENSED CONSOLIDATED BALANCE SHEETS


(In thousands)


(Unaudited)


December 31,


2020


2019


ASSETS

Current assets:

Cash and cash equivalents

$

1,057,769

$

637,344

Investments

1,075,000

440,000

Accounts receivable, net of allowances

396,490

355,987

Inventories

95,396

78,608

Prepaid expenses

62,422

39,434

Other current assets

152,491

78,895

Total current assets

2,839,568

1,630,268

Property, plant and equipment, net

127,935

131,506

Operating lease assets

129,169

139,385

Intangible assets, net

2,195,051

2,440,977

Goodwill

958,303

920,018

Deferred tax assets, net

254,916

221,403

Deferred financing costs

5,238

7,426

Other non-current assets

25,721

47,914

Total assets

$

6,535,901

$

5,538,897


LIABILITIES AND SHAREHOLDERS’ EQUITY

Current liabilities:

Accounts payable

$

26,945

$

45,732

Accrued liabilities

352,732

269,686

Current portion of long-term debt

246,322

33,387

Income taxes payable

25,200

10,965

Deferred revenue

2,546

4,720

Total current liabilities

653,745

364,490

Deferred revenue, non-current

2,315

4,861

Long-term debt, less current portion

1,848,516

1,573,870

Operating lease liabilities, less current portion

140,035

151,226

Deferred tax liabilities, net

130,397

224,095

Other non-current liabilities

101,148

109,374

Total shareholders’ equity

3,659,745

3,110,981

Total liabilities and shareholders’ equity

$

6,535,901

$

5,538,897

 


JAZZ PHARMACEUTICALS PLC


SUMMARY OF CASH FLOWS


(In thousands)


(Unaudited)


Year Ended

December 31,


2020


2019

Net cash provided by operating activities

$

899,648

$

776,401

Net cash used in investing activities

(1,007,670)

(155,300)

Net cash provided by (used in) financing activities

528,073

(293,745)

Effect of exchange rates on cash and cash equivalents

374

366

Net increase in cash and cash equivalents

$

420,425

$

327,722

 


JAZZ PHARMACEUTICALS PLC


RECONCILIATIONS OF GAAP REPORTED TO NON-GAAP ADJUSTED INFORMATION


(In thousands, except per share amounts)


(Unaudited)


Three Months Ended

December 31,


Year Ended

December 31,


2020


2019


2020


2019


GAAP reported net income


$


133,414


$


73,992


$


238,616


$


523,367

Intangible asset amortization

67,075

173,490

259,580

354,814

Share-based compensation expense

31,384

25,937

120,998

110,563

Impairment charge1

136,139

Acquired IPR&D asset acquisition2

48,275

Non-cash interest expense3

16,046

11,981

56,659

46,396

Loss on extinguishment of debt

4,475

Income tax effect of above adjustments

(19,201)

(32,157)

(112,491)

(85,910)

Income tax benefit related to intra-entity intellectual property asset transfer

(112,274)

Non-GAAP adjusted net income

$

228,718

$

253,243

$

703,976

$

885,231


GAAP reported net income per diluted share


$


2.33


$


1.29


$


4.22


$


9.09

Non-GAAP adjusted net income per diluted share

$

4.00

$

4.42

$

12.46

$

15.38

Weighted-average ordinary shares used in diluted per share calculations

57,174

57,262

56,517

57,550

________________________________________________

Explanation of Adjustments and Certain Line Items:

1.

Impairment charge related to the company’s decision to stop enrollment in its Phase 3 clinical study of defibrotide for the prevention of veno-occlusive disease due to a determination by an Independent Data Monitoring Committee that it is highly unlikely that the study will reach its primary endpoint.

2.

Relates to the acquisition of Cavion in the year ended December 31, 2019.

3.

Non-cash interest expense associated with debt discount and debt issuance costs.

 


JAZZ PHARMACEUTICALS PLC


RECONCILIATIONS OF GAAP REPORTED TO NON-GAAP ADJUSTED INFORMATION


CERTAIN LINE ITEMS – FOR THE THREE MONTHS ENDED DECEMBER 31, 2020 and 2019


(In thousands, except percentages)


(Unaudited)


Three months ended December 31, 2020


Cost of product sales


Gross margin


Selling, general and administrative


Research and development


Intangible asset amortization


Interest expense, net


Income tax provision


Effective tax rate


GAAP Reported


$


50,157



92.4%


$


247,172


$


91,699


$


67,075


$


27,573


$


10,767



7.4%

Non-GAAP Adjustments:

Intangible asset amortization



(67,075)



Share-based compensation expense

(1,859)


0.3

(21,794)

(7,731)



Non-cash interest expense



(16,046)



Income tax effect of above adjustments



19,201


4.2

Total of Non-GAAP adjustments

(1,859)


0.3

(21,794)

(7,731)

(67,075)

(16,046)

19,201


4.2

Non-GAAP Adjusted

$

48,298


92.7%

$

225,378

$

83,968

$

$

11,527

$

29,968


11.6%

 


Three months ended December 31, 2019


Cost of product sales


Gross margin


Selling, general and administrative


Research and development


Intangible asset amortization


Interest expense, net


Income tax provision (benefit)


Effective tax rate


GAAP Reported


$


35,348



93.9%


$


214,275


$


97,382


$


173,490


$


18,244


$


(34,523)



(84.7)%

Non-GAAP Adjustments:

Intangible asset amortization



(173,490)



Share-based compensation expense

(1,285)


0.2

(17,340)

(7,312)



Non-cash interest expense



(11,981)



Income tax effect of above adjustments



32,157


83.8

Total of Non-GAAP adjustments

(1,285)


0.2

(17,340)

(7,312)

(173,490)

(11,981)

32,157


83.8

Non-GAAP Adjusted

$

34,063


94.1%

$

196,935

$

90,070

$

$

6,263

$

(2,366)


(0.9)%

 


JAZZ PHARMACEUTICALS PLC


RECONCILIATIONS OF GAAP REPORTED TO NON-GAAP ADJUSTED INFORMATION


CERTAIN LINE ITEMS – FOR THE YEAR ENDED DECEMBER 31, 2020 and 2019


(In thousands)


(Unaudited)


Year ended December 31, 2020


Cost of product sales


Gross margin


Selling, general and administrative


Research and development


Intangible asset amortization


Impairment charge


Interest expense, net


Income tax provision


Effective tax rate


GAAP Reported


$


148,917



93.7%


$


854,233


$


335,375


$


259,580


$


136,139


$


99,707


$


33,517



12.2%

Non-GAAP Adjustments:

Intangible asset amortization



(259,580)



Share-based compensation expense

(7,372)


0.3

(84,384)

(29,242)



Impairment charges



(136,139)



Non-cash interest expense



(56,659)



Loss on extinguishment of debt



(4,475)



Income tax effect of above adjustments



112,491


4.9

Total of Non-GAAP adjustments

(7,372)


0.3

(84,384)

(29,242)

(259,580)

(136,139)

(61,134)

112,491


4.9

Non-GAAP Adjusted

$

141,545


94.0%

$

769,849

$

306,133

$

$

$

38,573

$

146,008


17.1%

 


Year ended December 31, 2019


Cost of product sales


Gross margin


Selling, general and administrative


Research and development


Intangible asset amortization


Acquired IPR&D


Interest expense, net


Income tax provision (benefit)


Effective tax rate


GAAP Reported


$


127,930



94.0%


$


736,942


$


299,726


$


354,814


$


109,975


$


72,261


$


(73,154)



(16.1)%

Non-GAAP Adjustments:

Intangible asset amortization



(354,814)



Share-based compensation expense

(6,637)


0.3

(78,697)

(25,229)



Acquired IPR&D asset acquisition



(48,275)



Non-cash interest expense



(46,396)



Income tax effect of above adjustments



85,910


3.7

Income tax benefit related to intra-entity intellectual property asset transfer



112,274


24.7

Total of Non-GAAP adjustments

(6,637)


0.3

(78,697)

(25,229)

(354,814)

(48,275)

(46,396)

198,184


28.4

Non-GAAP Adjusted

$

121,293


94.3%

$

658,245

$

274,497

$

$

61,700

$

25,865

$

125,030


12.3%

 


JAZZ PHARMACEUTICALS PLC


RECONCILIATION OF GAAP TO NON-GAAP ADJUSTED 2021 NET INCOME GUIDANCE


(In millions, except per share amounts)


(Unaudited)


GAAP net income


$485 – $610

Intangible asset amortization

210 – 230

Share-based compensation expense

145 – 165

Transaction costs

25 – 40

Non-cash interest expense

55 – 65

Income tax effect of adjustments

(60) – (70)

Non-GAAP adjusted net income

$915 – $985


GAAP net income per diluted share


$8.30 – $10.45

Non-GAAP adjusted net income per diluted share

$15.65 – $16.85

Weighted-average ordinary shares used in per share calculations

58 – 59

Contacts:

Investors:

Andrea N. Flynn, Ph.D.
Vice President, Head, Investor Relations
Jazz Pharmaceuticals plc
U.S., +1 561 306 4035

Media:

Jacqueline Kirby

Vice President, Corporate Affairs & Government Relations
Jazz Pharmaceuticals plc
Ireland, +353 1 697 2141
U.S., +1 215 867 4910

 

Cision View original content to download multimedia:http://www.prnewswire.com/news-releases/jazz-pharmaceuticals-announces-full-year-and-fourth-quarter-2020-financial-results-301233841.html

SOURCE Jazz Pharmaceuticals plc

Theravance Biopharma, Inc. Reports Fourth Quarter and Full Year 2020 Financial Results and Provides Business Update

– Company’s implied 35% share of YUPELRI® (revefenacin) net sales¹: $13.6M Q4 2020, $50.0M FY 2020

– TD-0903: Company reports positive top-line results from Part 1 of a two-part Phase 2 study

PR Newswire

DUBLIN, Feb. 23, 2021 /PRNewswire/ — Theravance Biopharma, Inc. (“Theravance Biopharma” or the “Company”) (NASDAQ: TBPH) today reported financial results for the fourth quarter and full year ended December 31, 2020.

“2020 was a critical year of growth for YUPELRI, with our commercial team persevering during a respiratory pandemic and driving increased market share,” said Rick E Winningham, Chief Executive Officer. “This same resilience was seen across our organization, laying the foundation for this year’s clinical development milestones for ampreloxetine and izencitinib. Our focus in 2021 is to deliver on these milestones in what could be a transformational year.”

“Importantly, we are also encouraged by the initial clinical data from a TD-0903 study in patients hospitalized with acute lung injury due to COVID-19. The data we are reporting today are from Part 1 of a two-part Phase 2 clinical study. The results show that inhaled administration of nebulized TD-0903, once daily over seven days, was generally well-tolerated and showed a numerical trend towards improved clinical status, reduced hospital stay and fewer deaths compared to placebo during a 28-day observation period. We look forward to reporting data from Part 2 in Q2 2021 and continuing to progress this potential therapy for those hospitalized with COVID-19.”

Quarterly Highlights

  • YUPELRI
    ® (revefenacin) inhalation solution, the first and only once-daily, nebulized bronchodilator approved in the U.S. for the maintenance treatment of patients with chronic obstructive pulmonary disease (COPD), continued to increase market share and achieved year-over-year sales growth of 159%; its share of the nebulized COPD market increased to 18.6% through November 2020 (up from 17.4% in September 2020).

  • TD-0903, an investigational nebulized lung-selective pan-JAK inhibitor, is in a two-part Phase 2 study (NCT04402866) comparing treatment with TD-0903 versus placebo, on a background of standard of care treatment in hospitalized patients with COVID-19 who required oxygen at the time of enrollment. Part 1 of the study explored three once-daily doses (1 mg, 3 mg, 10 mg) and matched placebo in a double-blind, multiple-ascending dose (MAD) design. Each cohort comprised eight patients (six receiving TD-0903 and two receiving placebo), all treated up to seven days with the majority receiving background standard of care therapy, including oxygen, anticoagulation and dexamethasone.

    • Part 1 Safety:
      • TD-0903 was generally well-tolerated across the three dose levels
      • There were no drug-related serious adverse events
      • One patient in the 10 mg dose cohort discontinued therapy after four days because of an isolated increase in liver alanine aminotransferase (ALT) that met pre-defined stopping criteria
    • Part 1 Exploratory Clinical Observations:
      • TD-0903 showed numerical improvements in clinical outcome and duration of hospital stay and fewer deaths compared to placebo (n=25)


Placebo

(n=6)


1 mg

(n=6)


3 mg

(n=7*)


10 mg

(n=6)


All-Cause Mortality by


Day 28

2 (33%)

1 (17%)

0 (0%)

0 (0%)


Clinical status worsened during 7-day treatment period#

3 (50%)

0 (0%)

0 (0%)

0 (0%)


Alive and Respiratory Failure Free on Day 28##

4 (67%)

5 (83%)

6 (86%)

6 (100%)


Mean Time to Hospital Discharge (Days)

22.5

18.8

15.3

15.2


* One patient in the 3 mg group received 2 doses of TD-0903 before repeated polymerase chain reaction (PCR) testing confirmed the patient did not have COVID-19. The patient was replaced per the protocol allowances and their data is included for safety but not for efficacy.



#

 Worsening defined as a score of 8, 7 or 6 on World Health Organization (WHO) COVID-19 Clinical Status Ordinal Scale



##

 Respiratory Failure Free defined as a score of 1, 2, 3 or 4 on WHO COVID-19 Clinical Status Ordinal Scale

    • Part 1 Biomarkers and Pharmacokinetics (PK): 
      • Evidence of improvement in several relevant inflammatory biomarkers
      • Low systemic exposure at all doses of nebulized TD-0903, in keeping with the lung-selective design features of the molecule

The 3 mg dose is currently being evaluated in Part 2 of the Phase 2 study, which is a randomized, double-blind, parallel-group study evaluating efficacy and safety of a seven-day course of once-daily nebulized TD-0903 compared to placebo in 198 hospitalized COVID-19 patients. The Company expects to announce data from Part 2 in Q2 2021.

Upcoming Data Milestones

  • TD-0903 Phase 2 Part 2 expected to report results in Q2 2021
  • Ampreloxetine (norepinephrine reuptake inhibitor (NRI)) for symptomatic neurogenic orthostatic hypertension (nOH) Phase 3 study expected to report results in Q3 2021
  • Izencitinib (gut-selective oral pan-Janus kinase (JAK) inhibitor for inflammatory intestinal diseases) Phase 2b/3 study in ulcerative colitis and Phase 2 study in Crohn’s disease expected to report results, separately, in Q3 2021

Economic Interest

  • TRELEGY (first once-daily single inhaler triple therapy for COPD and asthma), in which the Company holds an economic interest, posted fourth quarter 2020 net sales of $315 million (up from $224 million in fourth quarter of 2019) and full year 2020 net sales of $1,058 million (up from $663 million in 2019), achieving year-over-year sales growth of 60%; Theravance Biopharma is entitled to approximately 5.5% to 8.5% (tiered) of worldwide net sales of the product.2,3

Fourth Quarter and Full Year Financial Results
 

  • Revenue: Total revenue for the fourth quarter of 2020 was $18.7 million, comprised of non-cash collaboration revenue of $7.1 million primarily attributed to our global collaboration with Janssen and $11.6 million in Viatris collaboration revenue. Total revenue for the fourth quarter represents a $10.8 million decrease over the same period in 2019. Full year 2020 revenue was $71.9 million, comprised of non-cash collaboration revenue of $26.5 million primarily attributed to our global collaboration with Janssen, licensing revenue of $1.5 million related to a Viatris clinical trial application milestone and $43.9 million in Viatris collaboration revenue.

  • YUPELRI: The Viatris collaboration revenue of $11.6 million for the fourth quarter represents amounts receivable from Viatris and is comprised of the Company’s 35% share of net sales of YUPELRI as well as its proportionate amount of the total shared costs incurred by the two companies. The non-shared YUPELRI costs incurred by Theravance Biopharma are recorded within operating expenses. While Viatris records the total net sales of YUPELRI within its financial statements, our implied 35% share of net sales of YUPELRI for the fourth quarter of 2020 was approximately $13.6 million.

  • Research and Development (R&D) Expenses: R&D expenses for the fourth quarter of 2020 were $65.2 million, compared to $67.0 million in the same period in 2019. Fourth quarter R&D expenses included total non-cash share-based compensation of $7.6 million. Full year 2020 R&D expenses were $261.0 million, or $229.7 million excluding non-cash share-based compensation.

  • Selling, General and Administrative (SG&A) Expenses: SG&A expenses for the fourth quarter of 2020 were $30.1 million, compared to $33.0 million in the same period in 2019. Fourth quarter SG&A expenses included total non-cash share-based compensation of $8.0 million. Full year 2020 SG&A expenses were $108.7 million, or $77.0 million excluding non-cash share-based compensation.

  • Operating Loss: Operating loss for the fourth quarter of 2020 was $76.5 million compared to $70.6 million in the same period of 2019. Full year 2020 operating loss was $297.8 million, or $234.8 million excluding share-based compensation expense compared to $251.9 million, or $191.5 million excluding share-based compensation expense in 2019.

  • Cash Position: Cash, cash equivalents and marketable securities totaled $292.9 million as of December 31, 2020. 

2021 Financial Guidance

  • Operating Expenses (excluding share-based compensation): The Company expects full year 2021 R&D expense of $195 million to $225 million and SG&A expense of $80 million to $90 million.

Conference Call and Live Webcast Today at 5 pm ET

Theravance Biopharma will hold a conference call and live webcast accompanied by slides today at 5 pm ET / 2 pm PT / 10 pm GMT. To participate, please dial (855) 296-9648 from the U.S. or (920) 663-6266 for international callers, using the confirmation code 9469708. Those interested in listening to the conference call live via the internet may do so by visiting Theravance.com, under the Investor Relations section, Events and Presentations.

A replay will be available on Theravance.com for 30 days through March 25, 2021. An audio replay will also be available through 8:00 pm ET on March 2, 2021 by dialing (855) 859-2056 from the U.S., or (404) 537-3406 for international callers, and then entering confirmation code 9469708.

About Theravance Biopharma

Theravance Biopharma, Inc. is a diversified biopharmaceutical company primarily focused on the discovery, development and commercialization of organ-selective medicines. Its purpose is to pioneer a new generation of small molecule drugs designed to better meet patient needs. Its research is focused in the areas of inflammation and immunology.

In pursuit of its purpose, Theravance Biopharma applies insights and innovation at each stage of its business and utilize its internal capabilities and those of partners around the world. The Company applies organ-selective expertise to target disease biologically, to discover and develop medicines that may expand the therapeutic index with the goal of maximizing efficacy and limiting systemic side effects. These efforts leverage years of experience in developing lung-selective medicines to treat respiratory disease, including FDA-approved YUPELRI® (revefenacin) inhalation solution indicated for the maintenance treatment of patients with chronic obstructive pulmonary disease (COPD). Its pipeline of internally discovered programs is targeted to address significant patient needs.

Theravance Biopharma has an economic interest in potential future payments from Glaxo Group Limited or one of its affiliates (GSK) pursuant to its agreements with Innoviva, Inc. relating to certain programs, including TRELEGY.

For more information, please visit www.theravance.com.

THERAVANCE® and the Cross/Star logo are registered trademarks of the Theravance Biopharma group of companies. YUPELRI® is a registered trademark of Mylan Specialty L.P., a Viatris Company. Trademarks, trade names or service marks of other companies appearing on this press release are the property of their respective owners.

This press release contains and the conference call will contain certain “forward-looking” statements as that term is defined in the Private Securities Litigation Reform Act of 1995 regarding, among other things, statements relating to goals, plans, objectives, expectations and future events. Theravance Biopharma intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995. Examples of such statements include statements relating to: the Company’s strategies, plans and objectives, the Company’s regulatory strategies and timing of clinical studies (including the data therefrom), the potential characteristics, benefits and mechanisms of action of the Company’s product and product candidates, the potential that the Company’s research programs will progress product candidates into the clinic, the Company’s expectations for product candidates through development, the Company’s expectations regarding its allocation of resources, potential regulatory approval and commercialization (including their differentiation from other products or potential products), product sales or profit share revenue and the Company’s expectations for its expenses, excluding share-based compensation and other financial results. These statements are based on the current estimates and assumptions of the management of Theravance Biopharma as of the date of the press release and the conference call and are subject to risks, uncertainties, changes in circumstances, assumptions and other factors that may cause the actual results of Theravance Biopharma to be materially different from those reflected in the forward-looking statements. Important factors that could cause actual results to differ materially from those indicated by such forward-looking statements include, among others, risks related to: current and potential future disagreements with Innoviva, Inc. and TRC LLC, the uncertainty of arbitration and litigation and the possibility that an arbitration award or litigation result could be adverse to the Company, delays or difficulties in commencing, enrolling or completing clinical studies, the potential that results from clinical or non-clinical studies indicate the Company’s compounds or product candidates are unsafe or ineffective, risks that product candidates do not obtain approval from regulatory authorities, the feasibility of undertaking future clinical trials for our product candidates based on policies and feedback from regulatory authorities, dependence on third parties to conduct clinical studies, delays or failure to achieve and maintain regulatory approvals for product candidates, risks of collaborating with or relying on third parties to discover, develop, manufacture and commercialize products, and risks associated with establishing and maintaining sales, marketing and distribution capabilities with appropriate technical expertise and supporting infrastructure. In addition, while we expect the effects of COVID-19 to continue to adversely impact our business operations and financial results, the extent of the impact on our ability to generate revenue from YUPELRI® (revefenacin), our clinical development programs (including but not limited to our later stage clinical programs for izencitinib and ampreloxetine), and the value of and market for our ordinary shares, will depend on future developments that are highly uncertain and cannot be predicted with confidence at this time. These potential future developments include, but are not limited to, the ultimate duration of the COVID-19 pandemic, travel restrictions, quarantines, social distancing and business closure requirements in the United States and in other countries, other measures taken by us and those we work with to help protect individuals from contracting COVID-19, and the effectiveness of actions taken globally to contain and treat the disease, including vaccine availability, distribution, acceptance and effectiveness. Other risks affecting Theravance Biopharma are in the Company’s Form 10-Q filed with the SEC on November 9, 2020 and other periodic reports filed with the SEC. In addition to the risks described above and in Theravance Biopharma’s filings with the SEC, other unknown or unpredictable factors also could affect Theravance Biopharma’s results. No forward-looking statements can be guaranteed, and actual results may differ materially from such statements. Given these uncertainties, you should not place undue reliance on these forward-looking statements. Theravance Biopharma assumes no obligation to update its forward-looking statements on account of new information, future events or otherwise, except as required by law.

Contact: Gail B. Cohen
Corporate Communications
917-214-6603


THERAVANCE BIOPHARMA, INC.


CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS


(In thousands, except per share data)


Three Months Ended December 31,


Year Ended December 31,


2020


2019


2020


2019


(Unaudited)


(Unaudited)


(1)


Revenue:

Collaboration revenue

$

7,083

$

9,584

$

26,464

$

31,250

Licensing revenue

10,000

1,500

28,500

Viatris collaboration agreement

11,647

9,915

43,893

13,664

Total revenue 

18,730

29,499

71,857

73,414


Costs and expenses:

   Research and development (2)

65,165

67,025

260,953

219,248

   Selling, general and administrative (2)

30,055

33,046

108,661

106,081

   Total costs and expenses  

95,220

100,071

369,614

325,329

Loss from operations  

(76,490)

(70,572)

(297,757)

(251,915)

Income from investment in TRC, LLC

20,139

11,913

68,438

33,705

Interest expense

(11,680)

(8,035)

(44,585)

(31,862)

Loss on extinguishment of debt

(15,464)

Interest and other income, net

798

1,137

2,831

8,395

Loss before income taxes  

(67,233)

(65,557)

(286,537)

(241,677)

Provision for income tax benefit (expense)

8,799

(49)

8,520

5,222


Net loss  

$

(58,434)

$

(65,606)

$

(278,017)

$

(236,455)

Net loss per share:

Basic and diluted net loss per share  

$

(0.92)

$

(1.17)

$

(4.46)

$

(4.25)

Shares used to compute basic and diluted net loss per share  

63,725

56,102

62,345

55,610

________________________________


(1)
 The condensed consolidated statement of operations for the year ended December 31, 2019 has been derived from the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019.


(2) Amounts include share-based compensation expense as follows:


Three Months Ended December 31,


Year Ended December 31,


(In thousands)


2020


2019


2020


2019

Research and development 

$

7,570

$

10,615

$

31,294

$

28,953

Selling, general and administrative 

7,981

13,297

31,682

31,497

Total share-based compensation expense 

$

15,551

$

23,912

$

62,976

$

60,450

 


THERAVANCE BIOPHARMA, INC.


CONDENSED CONSOLIDATED BALANCE SHEETS


(In thousands)


December 31,


December 31,


2020


2019


Assets


(Unaudited)


(1)

Current assets:

Cash and cash equivalents and short-term marketable securities

$

292,941

$

280,831

Receivables from collaborative arrangements

15,868

11,996

Receivables from licensing arrangements

10,000

Amounts due from TRC, LLC

53,799

28,574

Prepaid clinical and development services

20,374

2,736

Other prepaid and current assets  

10,359

4,351

  Total current assets  

393,341

338,488

Property and equipment, net  

16,422

12,644

Long-term marketable securities

4,985

Operating lease assets

43,260

46,604

Equity in net assets of TRC, LLC

12,750

Restricted cash  

833

833

Other assets

2,451

5,272

 Total assets  

$

469,057

$

408,826


Liabilities and Shareholders’ Deficit

Current liabilities

$

123,571

$

111,703

Convertible senior notes due 2023, net

226,963

225,890

Non-recourse notes due 2035, net

372,873

Non-recourse notes due 2033, net

219,300

Long-term operating lease liabilities

47,220

47,725

Other long-term liabilities

2,181

28,048

Shareholders’ deficit

(303,751)

(223,840)

Total liabilities and shareholders’ deficit

$

469,057

$

408,826

________________________________


(1)  The condensed consolidated balance sheet as of December 31, 2019 has been derived from the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019.

1 While Viatris, Inc. (“Viatris”) records the total YUPELRI net sales, the Company is entitled to a 35% share of the profits and losses pursuant to a co-promotion agreement with Viatris.

2 As reported by Glaxo Group Limited or one of its affiliates (GSK); reported sales converted to USD; economic interest related to TRELEGY (the combination of fluticasone furoate, umeclidinium, and vilanterol, (FF/UMEC/VI), jointly developed by GSK and Innoviva, Inc.) entitles the Company to upward tiering payments equal to approximately 5.5% to 8.5% on worldwide net sales of the product (net of Theravance Respiratory Company, LLC (TRC) expenses paid and the amount of cash, if any, expected to be used in TRC over the next four fiscal quarters). 75% of the income from the Company’s investment in TRC is pledged to service outstanding notes, 25% of income from the Company’s investment in TRC is retained by the Company.

3 On June 10, 2020, the Company disclosed in a Form 8-K that it had formally objected to Theravance Respiratory Company, LLC (“TRC”) and Innoviva, as the manager of TRC, regarding their proposed plan to use TRELEGY royalties to invest in certain privately-held companies, funds that would otherwise be available for distribution to the Company under the terms of the TRC LLC Agreement. The Company intends to continue to seek to protect its interests in this matter consistent with the dispute resolution procedures of the TRC LLC Agreement. In this regard, the Company initiated an arbitration proceeding against Innoviva and TRC in October 2020 challenging the authority of Innoviva and TRC to pursue such a business plan rather than distribute such funds to the Company in a manner consistent with the LLC Agreement and the Company’s 85% economic interest in TRC. The arbitration hearing was held during the week of February 16, 2021, with post-hearing briefing and arguments to take place over the next few weeks. We currently anticipate a decision in those proceedings near the end of the current quarter or early in the second quarter of 2021.

 

Cision View original content to download multimedia:http://www.prnewswire.com/news-releases/theravance-biopharma-inc-reports-fourth-quarter-and-full-year-2020-financial-results-and-provides-business-update-301233863.html

SOURCE Theravance Biopharma, Inc.

Aphria and Tilray Announce Launch of www.aphriatilraytogether.com

PR Newswire

Shareholders Encouraged to Visit Joint Company Website for Information About the Proposed Aphria-Tilray Combination

Anti-Trust Clearances Received and Transaction Remains On-Track to Close in the Second Quarter of 2021

LEAMINGTON, ON and NANAIMO, BC, Feb. 23, 2021 /PRNewswire/ – Aphria Inc. (“Aphria“) (TSX: APHA and NASDAQ: APHA), a leading global cannabis-lifestyle consumer packaged goods company inspiring and empowering the worldwide community to live their very best life, and Tilray, Inc. (“Tilray“) (NASDAQ: TLRY), a global pioneer in cannabis research, cultivation, production and distribution, are pleased to announce the launch of the website: www.aphriatilraytogether.com. This new, dedicated resource seeks to provide  shareholders of both companies with pertinent information, news and updates leading up to the special meetings of shareholders at which Aphria’s and Tilray’s respective shareholders will vote on the resolutions necessary to implement the proposed business combination of the two companies (the “Transaction”).  The website will also allow shareholders and other interested parties to register for Transaction updates that are made publicly available, so they receive information directly to their e-mail addresses.

As disclosed in the preliminary joint proxy statement and management information circular filed with regulators on February 19, 2021, both companies are pleased that the applicable waiting period under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, as amended, has expired in relation to the Transaction (the “HSR Clearance“).  In addition, the companies have received a no-action letter from the Competition Bureau of Canada in respect of the Transaction (the “Competition Act Approval“), which confirms that the Competition Bureau does not intend to challenge the Transaction under the Competition Act (Canada).  The receipt of the HSR Clearance and the Competition Act Approval are two of the required regulatory clearances that need to be obtained to satisfy the conditions to closing of the Transaction. The closing of the Transaction is currently expected to occur in the second quarter of calendar year 2021.

Irwin D. Simon, Aphria’s Chairman and Chief Executive Officer commented, “The receipt of HSR Clearance and Competition Act Approval represent a significant step forward in bringing together these two companies, and we are incredibly pleased that we remain on track to complete our business combination in the second quarter of calendar year 2021.  Together, Aphria and Tilray expect to have a robust strategic footprint in Canada and internationally with the operational scale necessary to compete more effectively in today’s consolidating cannabis market. We believe our strong, flexible balance sheet, cash position and access to capital will provide us with the ability to accelerate long-term sustainable growth and deliver attractive returns for shareholders.”

Benefits of the Transaction to Aphria Shareholders and Tilray Stockholders

The Boards of Directors of both companies believe that, at this stage of development and expansion of the global cannabis market, those companies with financial strength and leading geographic scale, product range and brand expertise are most likely to succeed in the long-term. Further, the Boards of Directors of both companies believe that the combination of Aphria and Tilray is expected to unlock significant shareholder value as follows:

  • The combination of Aphria and Tilray will create the world’s largest global cannabis company with pro forma revenue of US$685 million (C$874 million) for the last 12 months as reported by each company prior to the date of the announcement of the Transaction on December 16, 2020, the highest in the global cannabis industry.
  • To meet demand, the combined company will have state-of-the-art cultivation, processing and manufacturing facilities, as well as a complete portfolio of branded cannabis 2.0 products to strengthen its leadership position in Canada.
  • Internationally, the combined company will be well-positioned to pursue growth opportunities with its strong medical cannabis brands, distribution network in Germany and end-to-end European Union Good Manufacturing Practices supply chain, which includes its production facilities in Portugal and Germany.
  • In the United States, the combined company will have a strong consumer packaged goods presence and infrastructure with two strategic pillars, including SweetWater Brewing Company, LLC, a leading cannabis lifestyle branded craft brewer, and Manitoba Harvest USA, LLC, a pioneer in branded hemp, CBD and wellness products with access to 17,000 stores in North America. In the event of federal permissibility in the United States, the combined company expects to be well-positioned to compete in the U.S. cannabis market given its existing strong brands and distribution system in addition to its track record of growth in consumer-packaged goods and cannabis products.
  • The combination of Aphria and Tilray is expected to deliver approximately US$78 million (C$100 million) of annual pre-tax cost synergies within 24 months of the completion of the Transaction. The combined company expects to achieve cost synergies in the key areas of cultivation and production, cannabis and product purchasing, sales and marketing, and corporate expenses.

Shareholder Questions

If you are an Aphria shareholder and have any questions, please contact Laurel Hill Advisory Group, Aphria’s proxy solicitation agent, by telephone at 1-877-452-7184 toll-free in North America or at 416-304-0211 for collect calls outside of North America or by email at [email protected].

If you are a Tilray shareholder and have any questions, please contact MacKenzie Partners, Tilray’s proxy solicitation agent, by telephone at 1-800-322-2885 toll-free in North America or at 1-212-929-5500 for collect calls outside of North America or by email at [email protected].

We Have A Good Thing Growing

About Aphria Inc.

Aphria Inc. is a leading global cannabis-lifestyle consumer packaged goods company with operations in Canada, United States, Europe and Latin America, that is changing people’s lives for the better – one person at a time – by inspiring and empowering the worldwide community to live their very best life by providing them with products that meet the needs of their mind, body and soul and invoke a sense of wellbeing. Aphria’s mission is to be the trusted partner for its patients and consumers by providing them with a cultivated experience and health and wellbeing through high-quality, differentiated brands and innovative products. Headquartered in Leamington, Ontario, Aphria cultivates, processes, markets and sells medical and adult-use cannabis, cannabis-derived extracts and derivative cannabis products in Canada under the provisions of the Cannabis Act and globally pursuant to applicable international regulations. Aphria also manufactures, markets and sells alcoholic beverages in the United States.

About Tilray®

Tilray (Nasdaq: TLRY) is a global pioneer in the research, cultivation, production, and distribution of cannabis and cannabinoids currently serving tens of thousands of patients and consumers in 17 countries spanning five continents.

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

Certain information in this news release constitutes forward-looking information or forward-looking statements (together, “forward-looking statements”) under Canadian securities laws and within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are intended to be covered by the safe harbor created by such sections and other applicable laws. The forward-looking statements are expressly qualified by this cautionary statement. Forward-looking statements are provided for the purpose of presenting information about management’s current expectations and plans relating to the future, and readers are cautioned that such statements may not be appropriate for other purposes. Any information or statements that are contained in this news release that are not statements of historical fact may be deemed to be forward-looking statements, including, but not limited to, statements in this news release with regards to: (i) statements relating to Aphria’s and Tilray’s strategic business combination and the expected timing and closing of the Transaction including, receipt of required shareholder approvals, court approvals and satisfaction of other closing customary conditions; (ii) estimates of pro-forma financial information of the combined company, including in respect of expected revenues and production of cannabis; (iii) the expected strategic and financial benefits of the business combination, including estimates of future cost reductions, synergies, including expected pre-tax synergies, savings and efficiencies; (iv) statements that the combined company anticipates having scalable medical and adult-use cannabis platforms expected to strengthen the leadership position in Canada, internationally and, eventually in the United States; (v) statements that the combined company is expected to offer a diversified and branded product offering and distribution footprint, state-of-the-art cultivation, processing and manufacturing facilities; (vi) statements in respect of operational efficiencies expected to be generated as a result of the Transaction in the amount of approximately C$100 million of pre-tax annual cost synergies; and (vii) statements regarding the value and returns to shareholders expected to be generated by the business combination and (viii) expectations of future balance sheet strength and future equity. Aphria and Tilray use words such as “forecast”, “future”, “should”, “could”, “enable”, “potential”, “contemplate”, “believe”, “anticipate”, “estimate”, “plan”, “expect”, “intend”, “may”, “project”, “will”, “would” and the negative of these terms or similar expressions to identify forward-looking statements, although not all forward-looking statements contain these identifying words. Certain material factors or assumptions were used in drawing the conclusions contained in the forward-looking statements throughout this news release, including the ability of the parties to receive, in a timely manner and on satisfactory terms, the necessary shareholder and court approvals for the Transaction, the ability of the parties to satisfy, in a timely manner, the conditions to closing of the Transaction and other expectations and assumptions concerning the Transaction. Forward-looking statements reflect current beliefs of management of Aphria and Tilray with respect to future events and are based on information currently available to each respective management team including the reasonable assumptions, estimates, analysis and opinions of management of Aphria and Tilray considering their experience, perception of trends, current conditions and expected developments as well as other factors that each respective management believes to be relevant as at the date such statements are made. Forward-looking statements involve significant known and unknown risks and uncertainties. Many factors could cause actual results, performance or achievement to be materially different from any future forward-looking statements. Factors that may cause such differences include, but are not limited to, risks assumptions and expectations described in Aphria’s and Tilray’s critical accounting policies and estimates; the adoption and impact of certain accounting pronouncements; Aphria’s and Tilray’s future financial and operating performance; the competitive and business strategies of Aphria and Tilray; the intention to grow the business, operations and potential activities of Aphria and Tilray; the ability of Aphria and Tilray to complete the Transaction; Aphria’s and Tilray’s ability to provide a return on investment; Aphria’s and Tilray’s ability to maintain a strong financial position and manage costs, the ability of Aphria and Tilray to maximize the utilization of their existing assets and investments and that the completion of the Transaction is subject to the satisfaction or waiver of a number of conditions as set forth in the Arrangement Agreement. There can be no assurance as to when these conditions will be satisfied or waived, if at all, or that other events will not intervene to delay or result in the failure to complete the Transaction. There is a risk that some or all the expected benefits of the Transaction may fail to materialize or may not occur within the time periods anticipated by Aphria and Tilray. The challenge of coordinating previously independent businesses makes evaluating the business and future financial prospects of the combined company following the Transaction difficult. Material risks that could cause actual results to differ from forward-looking statements also include the inherent uncertainty associated with the financial and other projections a well as market changes arising from  governmental actions or market conditions in response to the COVID-19 public health crisis; the prompt and effective integration of the combined company; the ability to achieve the anticipated synergies and value-creation contemplated by the Transaction; the risk associated with Aphria’s and Tilray’s ability to obtain the approval of the proposed transaction by their shareholders required to consummate the Transaction and the timing of the closing of the Transaction, including the risk that the conditions to the Transaction are not satisfied on a timely basis or at all; the risk that a consent or authorization that may be required for the Transaction is not obtained or is obtained subject to conditions that are not anticipated; the outcome of any legal proceedings that may be instituted against the parties and others related to the Arrangement Agreement; unanticipated difficulties or expenditures relating to the Transaction, the response of business partners and retention as a result of the announcement and pendency of the Transaction; risks relating to the value of Tilray’s common stock to be issued in connection with the transaction; the impact of competitive responses to the announcement of the Transaction; and the diversion of management time on transaction-related issues. Readers are cautioned that the foregoing list of factors is not exhaustive. Other risks and uncertainties not presently known to Aphria and Tilray or that Aphria and Tilray presently believe are not material could also cause actual results or events to differ materially from those expressed in the forward-looking statements contained herein. For a more detailed discussion of risks and other factors, see the most recently filed annual information form of Aphria and the annual report filed on form 10-K of Tilray made with applicable securities regulatory authorities and available on SEDAR and EDGAR. The forward-looking statements included in this news release are made as of the date of this news release and neither Aphria nor Tilray undertake any obligation to publicly update such forward-looking statements to reflect new information, subsequent events or otherwise unless required by applicable securities laws.

Additional Information About the Transaction and Where to Find It

This news release is not intended to and does not constitute an offer to sell or the solicitation of an offer to subscribe for or buy or an invitation to purchase or subscribe for any securities or the solicitation of any vote or approval in any jurisdiction, nor shall there be any sale, issuance or transfer of securities in any jurisdiction in contravention of applicable law. This release is being made in respect of the proposed transaction involving Aphria and Tilray pursuant to the terms of an arrangement agreement by and among Aphria and Tilray and may be deemed to be soliciting material relating to the proposed transaction.

In connection with the Transaction, Tilray has filed a preliminary proxy statement on Schedule 14A (which is subject to completion and may be amended) containing important information about the Transaction and related matters.  Such preliminary proxy statement is subject to review by the SEC before finalization.  Such preliminary proxy statement has also been made available by Aphria and Tilray on their respective SEDAR profiles. Tilray will file a definitive proxy statement and Aphria will file a management information circular upon the completion of the SEC review process. Additionally, Aphria and Tilray will file other relevant materials in connection with the Transaction with the applicable securities regulatory authorities. Investors and security holders of Aphria and Tilray are urged to carefully read the entire management information circular and definitive proxy statement (including any amendments or supplements to such documents), respectively,  before making any voting decision with respect to the Transaction because they contain important information about the Transaction and the parties to the Transaction. The Aphria management information circular and the Tilray definitive proxy statement will be mailed to the Aphria and Tilray shareholders, respectively, as well as be accessible on the SEDAR and EDGAR profiles of the respective companies.

Investors and security holders of Tilray can obtain a free copy of the  preliminary proxy statement, and when available, the definitive proxy statement, as well as other relevant filings containing information about Tilray and the Transaction, including materials incorporated by reference into the proxy statement, without charge, at the SEC’s website (www.sec.gov) or from Tilray by contacting Tilray’s Investor Relations at (203) 682-8253, by email at [email protected], or by going to Tilray’s Investor Relations page on its website at https://ir.tilray.com/investor-relations and clicking on the link titled “Financials.”

Investors and security holders of Aphria will be able to obtain a free copy of the management information circular, as well as other relevant filings containing information about Aphria and the Transaction, including materials incorporated by reference into the information circular, without charge, on SEDAR at www.sedar.com or from Aphria by contacting Aphria’s investor relations at [email protected].

Cision View original content to download multimedia:http://www.prnewswire.com/news-releases/aphria-and-tilray-announce-launch-of-wwwaphriatilraytogethercom-301233941.html

SOURCE Aphria Inc.

Penumbra, Inc. Reports Fourth Quarter and Full Year 2020 Financial Results

PR Newswire

ALAMEDA, Calif., Feb. 23, 2021 /PRNewswire/ — Penumbra, Inc. (NYSE:PEN), a global healthcare company focused on innovative therapies, today reported financial results for the fourth quarter and full year ended December 31, 2020.

Financial Highlights:

  • Revenue of $166.9 million for the fourth quarter of 2020, an increase of 14.9% compared to the fourth quarter of 2019. Excluding the impact of the voluntary recall (a non-GAAP measure)1, revenue of $172.7 million for the fourth quarter of 2020, an increase of 18.9% compared to the same quarterly period a year ago or an increase of 17.7% in constant currency (a non-GAAP measure)1. US revenue of $116.8 million for the fourth quarter of 2020 was 21.6% above the same period a year ago.
  • Revenue of $560.4 million for the full year 2020, an increase of 2.4% compared to the full year 2019. Excluding the impact of the voluntary recall1, revenue of $566.2 million for the full year 2020, an increase of 3.4% compared to the full year 2019 or an increase of 3.2% in constant currency1. US revenue of $400.3 million for the full year 2020 was 12.7% above the same period a year ago.

Fourth Quarter 2020 Financial Results
Total revenue increased to $166.9 million for the fourth quarter of 2020 compared to $145.3 million for the fourth quarter of 2019, an increase of 14.9%. Excluding the impact of the voluntary recall1, total revenue increased 18.9% to $172.7 million for the fourth quarter of 2020 compared to the same quarterly period a year ago, or 17.7% in constant currency1. The United States represented 70% of total revenue and international represented 30% of total revenue for the fourth quarter of 2020. Revenue from sales of vascular products grew to $87.1 million for the fourth quarter of 2020, an increase of 45.5%. US vascular revenue and international vascular revenue increased 53.9% and 3.7%, respectively, compared to the fourth quarter of 2019. Revenue from sales of neuro products declined to $79.8 million for the fourth quarter of 2020, a decrease of 6.6%. US neuro revenue declined 13.3% while international neuro revenue increased 1.4% compared to the fourth quarter of 2019. Excluding the impact of the voluntary recall1, revenue from sales of neuro products increased to $85.6 million for the fourth quarter of 2020, an increase of 0.2% compared to the fourth quarter of 2019. Excluding the impact of the voluntary recall1, US neuro revenue declined 3.8% while international neuro revenue increased 5.0% compared to the fourth quarter of 2019.

Gross profit for the fourth quarter of 2020 was $94.3 million, or 56.5% of total revenue, which included a one-time $18.4 million unfavorable impact from the December 2020 voluntary recall which resulted in write-offs of inventory, other charges to cost of revenue and reductions in revenue. Excluding the impact of the voluntary recall, non-GAAP gross profit1 was $112.7 million, or 65.2% of non-GAAP revenue1, for the fourth quarter of 2020. This compares to gross profit of $98.1 million, or 67.6% of total revenue, for the fourth quarter of 2019.

Total operating expenses were $96.1 million, or 57.6% of total revenue for the fourth quarter of 2020. Total operating expenses was 55.6% of total non-GAAP revenue1 for the fourth quarter of 2020. This compares to $87.5 million, or 60.3% of total revenue, for the fourth quarter of 2019. R&D expenses were $19.5 million for the fourth quarter of 2020, compared to $12.9 million for the fourth quarter of 2019. SG&A expenses were $76.6 million for the fourth quarter of 2020, compared to $74.7 million for the fourth quarter of 2019.

Operating loss was $1.7 million for the fourth quarter of 2020. Excluding the impact of the voluntary recall, non-GAAP operating income1 was $16.6 million for the fourth quarter of 2020. This compares to an operating income of $10.6 million for the fourth quarter of 2019.

Full Year 2020 Financial Results
Total revenue increased to $560.4 million for the year ended December 31, 2020, compared to $547.4 million for the year ended December 31, 2019, an increase of 2.4%. Excluding the impact of the voluntary recall1, total revenue increased 3.4% to $566.2 million for the year ended December 31, 2020 compared to the year ended December 31, 2019, or 3.2% in constant currency1. The United States represented 71% of total revenue and international represented 29% of total revenue for the year ended December 31, 2020. Revenue from the sales of vascular products grew to $267.8 million for the year ended December 31, 2020, an increase of 24.1%. US vascular revenue increased 32.1%, while international vascular revenue declined 11.1% compared to the year ended December 31, 2019. Revenue from the sales of neuro products declined to $292.6 million for the year ended December 31, 2020, a decrease of 11.8%. US neuro revenue decreased 6.4%, and international neuro revenue declined 18.1% compared to the year ended December 31, 2019.

Gross profit for the year ended December 31, 2020 was $338.2 million, or 60.3% of total revenue, which included a one-time $18.4 million unfavorable impact from the December 2020 voluntary recall. Excluding the impact of the voluntary recall, non-GAAP gross profit1 was $356.6 million, or 63.0% of non-GAAP revenue1, for the year ended December 31, 2020. This compares to gross profit of $372.0 million, or 68.0% of total revenue, for the year ended December 31, 2019.

Total operating expenses for the year ended December 31, 2020 were $377.1 million, or 67.3% of total revenue. During the year ended December 31, 2020, total operating expenses included $20.7 million of one-time, non-recurring personnel-related expenses associated with the launch of our Lightning product and a $2.5 million impairment loss on an indefinite-lived intangible asset. Excluding these one-time charges, total non-GAAP operating expenses1 were $354.0 million, or 62.5% of total non-GAAP revenue1 during the year ended December 31, 2020. This compares to total operating expenses of $324.5 million, or 59.3% of total revenue, for the year ended December 31, 2019. R&D expenses were $90.0 million for the year ended December 31, 2020, compared to $51.7 million for the year ended December 31, 2019. SG&A expenses were $287.1 million for the year ended December 31, 2020, compared to $272.7 million for the year ended December 31, 2019.

Operating loss was $38.9 million for the year ended December 31, 2020, which included the impact of i) $20.7 million of one-time, non-recurring personnel-related expenses associated with the launch of our Lightning product, ii) a one-time $18.4 million unfavorable impact from the December 2020 voluntary recall, and iii) a $2.5 million impairment loss on an indefinite-lived intangible asset. Excluding these one-time charges, total non-GAAP operating income1 was $2.6 million for the year ended December 31, 2020. This compares to an operating income of $47.5 million for the year ended December 31, 2019.

1See “Non-GAAP Financial Measures” for important information about our use of non-GAAP measures.

Full Year 2021 Financial Outlook
Penumbra projects total revenue for 2021 to be in the range of $675 million to $685 million, which represents growth of 20% to 22% over 2020 revenue of $560.4 million.

Webcast and Conference Call Information
Penumbra, Inc. will host a conference call to discuss financial results for the fourth quarter and year ended December 31, 2020 after market close on Tuesday, February 23, 2021 at 4:30 PM Eastern Time. The conference call can be accessed live over the phone by dialing (833) 350-1434 for domestic callers and international callers (conference id: 6875748), or the webcast can be accessed on the “Events” section under the “Investors” tab of the Company’s website at: www.penumbrainc.com. The webcast will be available on the Company’s website for two weeks following the completion of the call.

About Penumbra
Penumbra, Inc., headquartered in Alameda, California, is a global healthcare company focused on innovative therapies. Penumbra designs, develops, manufactures and markets novel products and has a broad portfolio that addresses challenging medical conditions in markets with significant unmet need. Penumbra sells its products to hospitals and healthcare providers primarily through its direct sales organization in the United States, most of Europe, Canada and Australia, and through distributors in select international markets. The Penumbra logo is a trademark of Penumbra, Inc. For more information, visit www.penumbrainc.com.

Non-GAAP Financial Measures
In addition to financial measures prepared in accordance with U.S. generally accepted accounting principles (“GAAP”), the Company uses the following non-GAAP financial measures in this press release: a) non-GAAP revenue, b) non-GAAP cost of revenue, c) constant currency and d) non-GAAP gross profit, non-GAAP operating expenses, non-GAAP operating income (loss), non-GAAP net income and non-GAAP diluted earnings per share (“EPS”).

Non-GAAP revenue and non-GAAP cost of revenue. The Company defines non-GAAP revenue and non-GAAP cost of revenue as revenue and cost of revenue excluding the impact of the December 15, 2020 voluntary recall of the Jet 7 Reperfusion Catheter with Xtra Flex technology (“Jet 7 Xtra Flex”).

Constant currency. The Company’s constant currency revenue adjustment estimates the impact of changes in foreign currency rates on the translation of the Company’s current period revenue, excluding the impact of the December 15, 2020 voluntary recall of the Jet 7 Xtra Flex, as compared to the applicable comparable period in the prior year. This impact is derived by taking the current local currency non-GAAP revenue and translating it into U.S. dollars based upon the foreign currency exchange rates used to translate the local currency revenue for the applicable comparable period in the prior year, rather than the actual exchange rates in effect during the current period. It does not include any other effect of changes in foreign currency rates on the Company’s results or business.

Non-GAAP gross profit, Non-GAAP operating expenses, non-GAAP operating income (loss), non-GAAP net income and non-GAAP diluted EPS. The adjustments to the GAAP financial measures reflect the exclusion of:

  • the effects of the impairment loss on an indefinite-lived intangible asset;
  • the effects of one-time, non-recurring personnel-related expenses related to the development and launch of the Lightning product;
  • the effects of the December 15, 2020 voluntary recall of the Jet 7 Xtra Flex on revenue and cost of revenue; and
  • the excess tax benefits associated with share-based compensation arrangements.

Full reconciliation of these non-GAAP measures to the most comparable GAAP measures is set forth in the tables below.

Our management believes the non-GAAP financial measures disclosed in this press release are useful to investors in assessing the operating performance of our business and provide meaningful comparisons to prior periods and thus a more complete understanding of our business than could be obtained absent this disclosure. In addition, non-GAAP financial measures enable comparison of the Company’s financial results with other public companies, many of which present similar non-GAAP financial measures.

The non-GAAP financial measures included in this press release may be different from, and therefore may not be comparable to, similarly titled measures used by other companies. These non-GAAP measures should not be considered in isolation or as alternatives to GAAP measures. We urge investors to review the reconciliation of these non-GAAP financial measures to the comparable GAAP financial measures included in this press release, and not to rely on any single financial measure to evaluate our business.

Forward-Looking Statements
Except for historical information, certain statements in this press release are forward-looking in nature and are subject to risks, uncertainties and assumptions about us. Our business and operations are subject to a variety of risks and uncertainties and, consequently, actual results may differ materially from those projected by any forward-looking statements. Factors that could cause actual results to differ from those projected include, but are not limited to: the impact of the COVID-19 pandemic on our business, results of operations and financial condition; failure to sustain or grow profitability or generate positive cash flows; failure to effectively introduce and market new products; delays in product introductions; significant competition; inability to further penetrate our current customer base, expand our user base and increase the frequency of use of our products by our customers; inability to achieve or maintain satisfactory pricing and margins; manufacturing difficulties; permanent write-downs or write-offs of our inventory; product defects or failures; unfavorable outcomes in clinical trials; inability to maintain our culture as we grow; fluctuations in foreign currency exchange rates; and potential adverse regulatory actions. These risks and uncertainties, as well as others, are discussed in greater detail in our filings with the Securities and Exchange Commission (SEC), including our Annual Report on Form 10-K for the year ended December 31, 2020, which we expect to file with the SEC on or before March 1, 2021. There may be additional risks of which we are not presently aware or that we currently believe are immaterial which could have an adverse impact on our business. Any forward-looking statements are based on our current expectations, estimates and assumptions regarding future events and are applicable only as of the dates of such statements. We make no commitment to revise or update any forward-looking statements in order to reflect events or circumstances that may change.


Penumbra, Inc.

Condensed Consolidated Balance Sheets

(unaudited)

(in thousands)


December 31,


2020


2019


Assets

Current assets:

     Cash and cash equivalents

$

69,670

$

72,779

     Marketable investments

195,162

116,610

     Accounts receivable, net

114,608

105,901

     Inventories

219,527

152,992

     Prepaid expenses and other current assets

18,735

14,852

          Total current assets

617,702

463,134

Property and equipment, net

48,169

51,812

Operating lease right-of-use assets

41,192

43,717

Finance lease right-of-use assets

38,065

39,924

Intangible assets, net

10,639

25,407

Goodwill

8,372

7,656

Deferred taxes

50,139

31,305

Other non-current assets

8,705

2,946

          Total assets

$

822,983

$

665,901


Liabilities and Stockholders’ Equity

Current liabilities:

     Accounts payable

$

14,109

$

15,111

     Accrued liabilities

85,795

67,630

     Current operating lease liabilities

4,697

4,142

     Current finance lease liabilities

1,331

4,165

          Total current liabilities

105,932

91,048

Non-current operating lease liabilities

44,183

47,242

Non-current finance lease liabilities

27,066

26,748

Other non-current liabilities

8,014

15,250

          Total liabilities

185,195

180,288

Stockholders’ equity:

Preferred stock

Common stock

36

35

Additional paid-in capital

598,299

430,659

Accumulated other comprehensive income (loss)

2,541

(2,324)

Retained earnings

40,622

57,522

Total Penumbra, Inc. stockholders’ equity

641,498

485,892

Non-controlling interest

(3,710)

(279)

Total stockholders’ equity

$

637,788

$

485,613

Total liabilities and stockholders’ equity

$

822,983

$

665,901

 


Penumbra, Inc.

Condensed Consolidated Statements of Operations

(unaudited)

(in thousands, except share and per share amounts)


Three Months Ended December 31,


Year Ended December 31,


2020


2019


2020


2019

Revenue

$

166,898

$

145,263

$

560,412

$

547,405

Cost of revenue

72,585

47,135

222,237

175,441

     Gross profit

94,313

98,128

338,175

371,964

Operating expenses:

     Research and development

19,455

12,861

90,049

51,723

     Sales, general and administrative

76,603

74,688

287,068

272,733

          Total operating expenses

96,058

87,549

377,117

324,456

(Loss) income from operations

(1,745)

10,579

(38,942)

47,508

Interest income, net

447

578

1,267

2,854

Other income (expense), net

787

592

(343)

(227)

(Loss) income before income taxes

(511)

11,749

(38,018)

50,135

(Benefit from) provision for income taxes

(3,143)

2,448

(18,761)

3,131

Consolidated net income (loss)

$

2,632

$

9,301

$

(19,257)

$

47,004

Net loss attributable to non-controlling interest

$

(1,016)

$

(388)

$

(3,555)

$

(1,454)

Net income (loss) attributable to Penumbra, Inc.

$

3,648

$

9,689

$

(15,702)

$

48,458

Net income (loss) attributable to Penumbra, Inc. per share:

Basic

$

0.10

$

0.28

$

(0.44)

$

1.39

Diluted

$

0.10

$

0.27

$

(0.44)

$

1.34

Weighted average shares outstanding:

Basic

36,357,495

34,955,043

35,766,892

34,750,706

Diluted

37,453,842

36,312,471

35,766,892

36,265,999

 


Penumbra, Inc.

Reconciliation of GAAP Revenue, Cost of Revenue, Gross Profit, Operating Expenses and GAAP Operating  Income (Loss) to

Non-GAAP Revenue, Cost of Revenue, Gross Profit, Operating Expenses and Non-GAAP Operating Income (Loss)1

(unaudited)

(in thousands)


Three Months Ended December 31,


Year Ended December 31,


2020


2019


2020


2019

GAAP revenue

$

166,898

$

145,263

$

560,412

$

547,405

GAAP revenue includes the effect of the following item:

Impact of voluntary recall of Jet 7 Xtra Flex

5,829

5,829

Non-GAAP revenue

$

172,727

$

145,263

$

566,241

$

547,405

GAAP cost of revenue

$

72,585

$

47,135

$

222,237

$

175,441

GAAP cost of revenue includes the effect of the following
item:

Impact of voluntary recall of Jet 7 Xtra Flex

12,556

12,556

Non-GAAP cost of revenue

$

60,029

$

47,135

$

209,681

$

175,441

GAAP gross profit

$

94,313

$

98,128

$

338,175

$

371,964

GAAP gross profit includes the effect of the following
item:

Impact of voluntary recall of Jet 7 Xtra Flex

18,385

18,385

Non-GAAP gross profit

$

112,698

$

98,128

$

356,560

$

371,964

GAAP operating expenses

$

96,058

$

87,549

$

377,117

$

324,456

GAAP total operating expenses includes the effect of the
following items:

Impairment loss on indefinite-lived intangible asset

2,500

Expenses associated with Lightning launch

20,652

Non-GAAP operating expenses

$

96,058

$

87,549

$

353,965

$

324,456

GAAP operating (loss) income from operations

$

(1,745)

$

10,579

$

(38,942)

$

47,508

GAAP operating (loss) income from operations includes
the effect of the following items:

Impairment loss on indefinite-lived intangible asset

2,500

Expenses associated with Lightning launch

20,652

Impact of voluntary recall of Jet 7 Xtra Flex

18,385

18,385

Non-GAAP operating income (loss)

$

16,640

$

10,579

$

2,595

$

47,508

______________


1

See “Non-GAAP Financial Measures” for important information about our use of non-GAAP measures.

 


Penumbra, Inc.

Reconciliation of GAAP Net Income (Loss) and GAAP Diluted EPS to Non-GAAP Net Income and Non-GAAP Diluted EPS1

(unaudited)

(in thousands, except per share amounts)


Three Months Ended
December 31, 2020


Three Months Ended
December 31, 2019


Year Ended


December 31, 2020


Year Ended


December 31, 2019

Net

income

Diluted
EPS

Net
income

Diluted
EPS

Net (loss)
income

Diluted
EPS

Net
income

Diluted
EPS

GAAP net income (loss)

$

3,648

$

0.10

$

9,689

$

0.27

$

(15,702)

$

(0.44)

$

48,458

$

1.34

GAAP net income (loss) includes the effect of the
following items:

Impairment loss on indefinite-lived intangible
asset

2,500

0.07

Expenses associated with Lightning launch

20,652

0.57

Impact of voluntary recall of JET 7 Xtra Flex

18,385

0.49

18,385

0.50

Tax effect on the non-GAAP adjustments above2

(4,258)

(0.11)

(9,620)

(0.26)

Excess tax benefits related to stock compensation
awards

(2,112)

(0.06)

(1,596)

(0.05)

(12,226)

(0.33)

(12,870)

(0.36)

Non-GAAP net income

$

15,663

$

0.42

$

8,093

$

0.22

$

3,989

$

0.11

$

35,588

$

0.98

GAAP diluted EPS

$

0.10

$

0.27

$

(0.44)

$

1.34

Non-GAAP diluted EPS3

$

0.42

$

0.22

$

0.11

$

0.98

Weighted average shares outstanding used to compute:

GAAP diluted EPS

37,453,842

36,312,471

35,766,892

36,265,999

Non-GAAP diluted EPS3

37,453,842

36,312,471

37,018,574

36,265,999

____________


1

See “Non-GAAP Financial Measures” for important information about our use of non-GAAP measures.


2

For the three and twelve months ended December 31, 2020, management used a combined federal and state tax rate tax rate of 23.16% to compute
the tax effect of non-GAAP measures.


3

For the purposes of calculating Non-GAAP diluted EPS for the year ended December 31, 2020, non-GAAP diluted weighted average shares
outstanding of 37,018,574 was used, as the Company had non-GAAP net income in the period.

 


Penumbra, Inc.

Reconciliation of Revenue Change by Geographic Regions and Product Categories to Non-GAAP Revenue Change1

(unaudited)

(in thousands)


Non-GAAP Measures


Three Months Ended
December 31,


Reported Change


Recall
Impact


Excluding


Recall


FX Impact


Non-GAAP Change


Adjusted for Recall and
FX Impact


2020


2019


$


%


$


% Change


$


$


%


United States

Neuro

$

39,996

$

46,150

$

(6,154)

(13.3)

%

$

(4,392)

(3.8)

%

$

$

(1,762)

(3.8)

%

Vascular

76,801

49,915

26,886

53.9

%

53.9

%

26,886

53.9

%

Total United States

$

116,797

$

96,065

$

20,732

21.6

%

$

(4,392)

26.2

%

$

$

25,124

26.2

%


International

Neuro

$

39,804

$

39,270

$

534

1.4

%

$

(1,437)

5.0

%

$

(1,249)

$

722

1.8

%

Vascular

10,297

9,928

369

3.7

%

3.7

%

(506)

(137)

(1.4)

%

Total International

$

50,101

$

49,198

$

903

1.8

%

$

(1,437)

4.8

%

$

(1,755)

$

585

1.2

%

     Total

$

166,898

$

145,263

$

21,635

14.9

%

$

(5,829)

18.9

%

$

(1,755)

$

25,709

17.7

%

 


Penumbra, Inc.

Reconciliation of Revenue Change by Geographic Regions and Product Categories to Non-GAAP Revenue Change1

(unaudited)

(in thousands)


Non-GAAP Measures


Year Ended


December 31,


Reported Change


Recall
Impact


Excluding


Recall


FX Impact


Non-GAAP Change


Adjusted for Recall and
FX Impact


2020


2019


$


%


$


% Change


$


$


%


United States

Neuro

$

168,005

$

179,455

$

(11,450)

(6.4)

%

$

(4,392)

(3.9)

%

$

$

(7,058)

(3.9)

%

Vascular

232,265

175,767

56,498

32.1

%

32.1

%

56,498

32.1

%

Total United States

$

400,270

$

355,222

$

45,048

12.7

%

$

(4,392)

13.9

%

$

$

49,440

13.9

%


International

Neuro

$

124,624

$

152,230

$

(27,606)

(18.1)

%

$

(1,437)

(17.2)

%

$

(733)

$

(26,902)

(17.7)

%

Vascular

35,518

39,953

(4,435)

(11.1)

%

(11.1)

%

(536)

(4,971)

(12.4)

%

Total International

$

160,142

$

192,183

$

(32,041)

(16.7)

%

$

(1,437)

(15.9)

%

$

(1,269)

$

(31,873)

(16.6)

%

     Total

$

560,412

$

547,405

$

13,007

2.4

%

$

(5,829)

3.4

%

$

(1,269)

$

17,567

3.2

%

_________


1

See “Non-GAAP Financial Measures” for important information about our use of non-GAAP measures.

Investor Relations
Penumbra, Inc.
510-995-2461
[email protected]

Cision View original content to download multimedia:http://www.prnewswire.com/news-releases/penumbra-inc-reports-fourth-quarter-and-full-year-2020-financial-results-301233909.html

SOURCE Penumbra, Inc.

ReneSola Power to Present at Arctic Securities Solar Power Webinar

PR Newswire

STAMFORD, CT, Feb. 23, 2021 /PRNewswire/ — ReneSola Ltd (“ReneSola Power” or the “Company”) (www.renesolapower.com) (NYSE: SOL), a leading fully integrated solar project developer, today announced that management will be presenting at the Arctic Securities Solar Power Webinar on Tuesday, March 2, 2021 at 2:30 PM CET / 8:30 AM EST.

You may access the webcast of the presentation at the Investors section of ReneSola Power’s website at https://ir.renesolapower.com.

Presentation materials for the webinar will be made available on the Investors section of ReneSola Power’s website at https://ir.renesolapower.com.

About ReneSola Power

ReneSola Power (NYSE: SOL) is a leading global solar project developer and operator. The Company focuses on solar power project development, construction management and project financing services. With local professional teams in more than 10 countries around the world, the business is spread across a number of regions where the solar power project markets are growing rapidly, and can sustain that growth due to improved clarity around government policies. The Company’s strategy is to pursue high-margin project development opportunities in these profitable and growing markets; specifically, in the U.S. and Europe, where the Company has a market-leading position in several geographies, including Poland, Hungary, Minnesota and New York.

 

Cision View original content to download multimedia:http://www.prnewswire.com/news-releases/renesola-power-to-present-at-arctic-securities-solar-power-webinar-301233843.html

SOURCE ReneSola Ltd.

Synopsys Co-CEO Aart de Geus to Speak at Virtual Morgan Stanley Technology, Media & Telecom Conference

PR Newswire

MOUNTAIN VIEW, Calif., Feb. 23, 2021 /PRNewswire/ — Synopsys, Inc. (Nasdaq: SNPS) today announced that Aart de Geus, chairman and co-CEO, will speak at the 2021 Virtual Morgan Stanley Technology, Media and Telecom Conference on March 2, 2021.

This event will be broadcast live on the Internet via the Synopsys corporate website at https://www.synopsys.com/company/investor-relations.html, on Tuesday, March 2, 2021, at 9:30 a.m. PT (12:30 p.m. ET). The webcast replay of the presentation will be available at the Synopsys corporate website approximately one hour following the conclusion of the live event, and remain available for six months.

About Synopsys

Synopsys, Inc. (Nasdaq: SNPS) is the Silicon to Software™ partner for innovative companies developing the electronic products and software applications we rely on every day. As an S&P 500 company, Synopsys has a long history of being a global leader in electronic design automation (EDA) and semiconductor IP and offers the industry’s broadest portfolio of application security testing tools and services. Whether you’re a system-on-chip (SoC) designer creating advanced semiconductors, or a software developer writing more secure, high-quality code, Synopsys has the solutions needed to deliver innovative products. Learn more at www.synopsys.com

Investor Contact:

Roberta Reid

Synopsys, Inc.
(650) 584-1901

Cision View original content:http://www.prnewswire.com/news-releases/synopsys-co-ceo-aart-de-geus-to-speak-at-virtual-morgan-stanley-technology-media–telecom-conference-301233895.html

SOURCE Synopsys, Inc.

Exponent to Present at Upcoming Investor Conference

MENLO PARK, Calif., Feb. 23, 2021 (GLOBE NEWSWIRE) — Exponent, Inc. (Nasdaq:EXPO) today announced that Dr. Catherine Corrigan, Chief Executive Officer and President, and Richard Schlenker, Executive Vice President and Chief Financial Officer, will present to the investment community at the following investor conference:

Truist Securities Technology, Internet & Services Summit
Date: Tuesday, March 9, 2021
Time: 8:20am – 9:00am PT

A webcast of the presentation will be accessible on the investor relations section of the Exponent website,

https://www.exponent.com/investors/investors

. An archived replay of the webcast will be available following the live event.

About Exponent

Exponent is an engineering and scientific consulting firm providing solutions to complex problems. Exponent’s inter-disciplinary organization of scientists, physicians, engineers, and business consultants draws from more than 90 technical disciplines to solve the most pressing and complicated challenges facing stakeholders today. The firm leverages over 50 years of experience in analyzing accidents and failures to advise clients as they innovate their technologically complex products and processes, ensure the safety and health of their users, and address the challenges of sustainability.

Exponent may be reached at (888) 656-EXPO, [email protected], or www.exponent.com.

Source: Exponent, Inc.



PetIQ, Inc. to Participate in the Raymond James 42nd Annual Institutional Investors Conference

EAGLE, Idaho, Feb. 23, 2021 (GLOBE NEWSWIRE) — PetIQ, Inc. (“PetIQ” or the “Company”) (Nasdaq: PETQ), a leading pet medication and wellness company, today announced that management will participate in the Raymond James 42nd Annual Institutional Investors Conference.

The fireside chat will be on Wednesday, March 3, 2021 at 3:00 p.m. EST and can be accessed live over the Internet hosted at the “Investors” section of the Company’s website at www.PetIQ.com.

About PetIQ

PetIQ is a leading pet medication and wellness company delivering a smarter way for pet parents to help their pets live their best lives through convenient access to affordable veterinary products and services. The company engages with customers through more than 60,000 points of distribution across retail and e-commerce channels with its branded and distributed medications, which is further supported by its own world-class medications manufacturing facility in Omaha, Nebraska. The company’s national service platform, VIP Petcare, operates in over 3,400 retail partner locations in 41 states providing cost effective and convenient veterinary wellness services. PetIQ believes that pets are an important part of the family and deserve the best products and care we can give them.

Contact: [email protected] or 208.513.1513



The Hackett Group Announces Fourth Quarter 2020 Results

The Hackett Group Announces Fourth Quarter 2020 Results

  • Q4 2020 net revenue of $59.2 million exceeds high end of guidance
  • Q4 2020 GAAP EPS of $0.03
  • Q4 2020 pro forma EPS of $0.23, up 35% sequentially, which exceeds high end of guidance
  • Company announces annual dividend increase of 5% and declares a $0.10 per share first quarter dividend

MIAMI–(BUSINESS WIRE)–
The Hackett Group, Inc. (NASDAQ: HCKT), a global intellectual property-based strategic consultancy and leading enterprise benchmarking and best practices digital transformation firm, today announced its financial results for the fourth quarter, which ended on January 1, 2021.

Fourth quarter 2020 net revenue (gross revenue less reimbursable expenses) from continuing operations was $59.2 million, down 7%, as compared to the same period in the prior year, but up 2.5% sequentially from the third quarter as demand improved throughout the quarter.

GAAP diluted earnings per share were $0.03 for the fourth quarter of 2020, as compared to GAAP diluted earnings per share of $0.07 in the same period in the prior year due to the economic disruption resulting from the COVID-19 pandemic. GAAP results for the fourth quarter of 2020 included a $5.5 million, or $0.12 per diluted share, restructuring and asset impairment charge primarily related to the reduction in the Company’s global office space requirements resulting from the emerging work from home delivery model. GAAP results for the fourth quarter of 2019 included a $4.5 million, or $0.12 per diluted share, restructuring and asset impairment charge primarily related to the reduction of international operations.

Fourth quarter 2020 pro forma diluted earnings per share were $0.23, as compared to $0.24 in the same period in the prior year, but up 35% sequentially from the third quarter as client engagements and utilization improved throughout the quarter. Pro forma information is provided to enhance the understanding of the Company’s financial performance and is reconciled to the Company’s GAAP information in the accompanying tables.

At its most recent meeting, the Company’s Board of Directors authorized a 5% increase in its annual dividend from $0.38 to $0.40 per share, to be paid quarterly, and declared a quarterly dividend of $0.10 per share for its shareholders of record on March 26, 2021, to be paid on April 8, 2021.

At the end of the fourth quarter of 2020, the Company’s cash balances were $49.5 million with no outstanding debt. During the quarter, the Company repurchased 40 thousand shares of its stock at an average price of $11.96 for a total of $483 thousand. As of the end of the fourth quarter of 2020, the Company’s remaining share repurchase program authorization was $4.3 million.

“Although the pandemic continued to weigh on our results, our revenues grew sequentially and our pro forma EPS was up 35 percent, which demonstrated the demand improvement as well as the increase in utilization and client engagements throughout the quarter,” stated Ted A. Fernandez, Chairman & CEO of The Hackett Group, Inc. “We expect this momentum to carry into the new year which should allow us to continue to improve our results and emerge financially and strategically stronger as and when the pandemic subsides.”

Although economic uncertainty from the COVID-19 pandemic continues to be high, the Company’s current estimates suggest that net revenue for the first quarter of 2021 will be in the range of $61.0 million to $63.0 million, down slightly from the pre-COVID-19 first quarter of 2020. The Company estimates pro forma diluted earnings per share for the first quarter of 2021 to be in the range of $0.24 and $0.26 which provides the opportunity to exceed prior year pre-COVID-19 pro forma EPS results.

Other Highlights

Global Virtual Best Practices Conference – In November, The Hackett Group held its global virtual best practices conference, “Digital Excelleration: Fast-Tracking Enterprise Performance.” The event was attended by more than 450 senior executives from companies around the globe, making it larger than the 2019 North American and European Best Practices Conferences combined. The conference featured nearly 30 presentations by executives from more than 20 companies, including: 3M, ABB, Boston Scientific, Coca-Cola, Habitat for Humanities, HP, Jaguar Land Rover, Vodafone, Mastercard, Northwestern Mutual, Thomson Reuters, and United Parcel Services.

C-Suite Research Issued – The Hackett Group issued a new research piece “Business Excelleration: Fast-Tracking Digital World Class” which details the most important areas that CEOs, COOs, CFOs, CHROs, CIOs, CPOs, and other business services leaders can focus on in order to fast-track digital world-class performance and build a flexible and resilient operating model.

Sustainable Procurement Study Launched – The Hackett Group launched its 2020 Sustainable Procurement Study, designed to help participants understand the benefits that can be realized from sustainability activities, key metrics and KPIs to measure performance, and critical capabilities for sustainable procurement and their maturity across organizations.

Podcast Launch – In December, The Hackett Group launched a weekly “Business Excelleration” podcast, featuring insights and research data to help business leaders improve efficiency and effectiveness in finance, human capital management, strategic sourcing, procurement, and information technology.

SAP North American Partner Excellence Award – In February, Answerthink, a division of The Hackett Group, received the 2021 SAP North America Award for Partner Excellence for Marketing.

On Tuesday, February 23, 2021, senior management will discuss fourth quarter results in a conference call at 5:00 P.M. ET. The number for the conference call is (800) 593-0486, [Passcode: Fourth Quarter]. For international callers, please dial (517) 308-9371. Please dial in at least 5-10 minutes prior to start time. If you are unable to participate on the conference call, a rebroadcast will be available beginning at 8:00 P.M. ET on Tuesday, February 23, 2021 and will run through 5:00 P.M. ET on Tuesday, March 9, 2021. To access the rebroadcast, please dial (800) 759-4056. For international callers, please dial (402) 998-0478.

In addition, The Hackett Group will also be webcasting this conference call live through the StreetEvents.com service. To participate, simply visit http://www.thehackettgroup.com approximately 10 minutes prior to the start of the call and click on the conference call link provided. An online replay of the call will be available after 8:00 P.M. ET on Tuesday, February 23, 2021 and will run through 5:00 P.M. ET on Tuesday, March 9, 2021. To access the replay, visit www.thehackettgroup.com or http://www.streetevents.com.

About The Hackett Group

The Hackett Group (NASDAQ: HCKT) is an intellectual property-based strategic consultancy and leading enterprise benchmarking and best practices digital transformation firm to global companies, with offerings that include cloud ERP, EPM and analytics implementation. Services include business transformation, enterprise analytics and global business services. The Hackett Group also provides dedicated expertise in business strategy, operations, finance, human capital management, strategic sourcing, procurement and information technology, including its distinguished Oracle, SAP, Coupa and OneStream practices.

The Hackett Group has completed nearly 20,000 benchmarking studies with major corporations and government agencies, including 93% of the Dow Jones Industrials, 91% of the Fortune 100, 80% of the DAX 30 and 55% of the FTSE 100. These studies drive The Hackett’s Group’s Digital Transformation Platform which includes the firm’s benchmarking metrics, best practices repository and best practice configuration guides and process flows, which enable The Hackett Group’s clients and partners to achieve digital world-class performance.

More information on The Hackett Group is available at: www.thehackettgroup.com, [email protected], or by calling (770) 225-3600.

This press release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 and involve known and unknown risks, uncertainties and other factors that may cause The Hackett Group’s actual results, performance or achievements to be materially different from the results, performance or achievements expressed or implied by the forward-looking statements. Factors that impact such forward-looking statements include, among others, the impact of the coronavirus pandemic, including the duration and severity of the pandemic, the economic impact of the pandemic and the timing of an economic recovery, our ability to manage our business and capital resources through the pandemic, the ability of our products, services, or offerings mentioned in this release to deliver the desired effect, our ability to retain existing business, our ability to attract additional business, our ability to effectively market and sell our product offerings and other services, including those referenced above, the timing of projects and the potential for contract cancellations by our customers, especially given that our clients are also impacted by the coronavirus pandemic, changes in expectations regarding the business consulting and information technology industries, our ability to attract and retain skilled employees, possible changes in collections of accounts receivable due to the bankruptcy or financial difficulties of our customers, risks of competition, price and margin trends, foreign currency fluctuations, the impact of Brexit on our business, changes in general economic conditions and interest rates, our ability to mitigate the impact of the recent decline in our European operations, our ability to obtain debt financing through additional borrowings under our existing credit facility as well as other risks detailed in our Annual Report on Form 10-K for the most recent fiscal year and our Quarterly Report on Form 10-Q for the third fiscal quarter of fiscal 2020, each as filed with the Securities and Exchange Commission. We undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

The Hackett Group, Inc.

CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited)

Quarter Ended

Twelve Months Ended

January 1,

 

December 27

 

January 1,

 

December 27,

2021

 

2019

 

2021

 

2019

Revenue:
Revenue before reimbursements (“net revenue”)

$

59,223

$

63,736

$

234,810

$

260,837

Reimbursements

 

58

 

5,370

 

4,672

 

21,635

TOTAL REVENUE FROM CONTINUING OPERATIONS

 

59,281

 

69,106

 

239,482

 

282,472

 
Costs and expenses:
Cost of service:
Personnel costs before reimbursable expenses

 

36,769

 

38,610

 

154,327

 

159,390

Non-cash stock compensation expense

 

1,806

 

1,056

 

6,255

 

3,831

Acquisition-related compensation expense (benefit)

 

11

 

 

50

 

(131)

Acquisition-related non-cash stock compensation expense

 

309

 

264

 

1,064

 

954

Reimbursable expenses

 

58

 

5,370

 

4,672

 

21,635

TOTAL COST OF SERVICE

 

38,953

 

45,300

 

166,368

 

185,679

 
Selling, general and administrative costs

 

12,544

 

14,789

 

50,586

 

58,107

Non-cash stock compensation expense

 

591

 

663

 

2,421

 

2,931

Amortization of intangible assets

 

254

 

247

 

977

 

1,036

Acquisition-related contingent consideration liability

 

 

 

 

(1,133)

Restructuring charges and asset impairments

 

5,454

 

4,514

 

10,488

 

4,514

TOTAL SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

 

18,843

 

20,213

 

64,472

 

65,455

 
TOTAL COSTS AND OPERATING EXPENSES

 

57,796

 

65,513

 

230,840

 

251,134

 
INCOME FROM OPERATIONS

 

1,485

 

3,593

 

8,642

 

31,338

 
Other expense:
Interest expense

 

(26)

 

(43)

 

(126)

 

(311)

 
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

 

1,459

 

3,550

 

8,516

 

31,027

Income tax expense

 

559

 

1,263

 

2,871

 

7,744

INCOME FROM CONTINUING OPERATIONS

 

900

 

2,287

 

5,645

 

23,283

Loss from discontinued operations (2)

 

(7)

 

(2)

 

(172)

 

(6)

NET INCOME

$

893

$

2,285

$

5,473

$

23,277

 
Weighted average common shares outstanding:
Basic

 

29,995

 

29,837

 

29,988

 

29,805

Diluted

 

32,614

 

32,573

 

32,405

 

32,453

 
Basic net income per common share:
Income per common share from continuing operations

$

0.03

$

0.08

$

0.19

$

0.78

Loss per common share from discontinued operations (2)

 

(0.00)

 

(0.00)

 

(0.01)

 

(0.00)

Basic net income per common share

$

0.03

$

0.08

$

0.18

$

0.78

 
Diluted net income per common share:
Income per common share from continuing operations

$

0.03

$

0.07

$

0.17

$

0.72

Loss per common share from discontinued operations (2)

 

(0.00)

 

(0.00)

 

(0.00)

 

(0.00)

Diluted net income per common share

$

0.03

$

0.07

$

0.17

$

0.72

 
PRO FORMA DATA (1):
Income from continuing operations before income taxes

$

1,459

$

3,550

$

8,516

$

31,027

Non-cash stock compensation expense

 

2,397

 

1,719

 

8,676

 

6,762

Acquisition-related compensation expense (benefit)

 

11

 

 

50

 

(131)

Acquisition-related non-cash stock compensation expense

 

309

 

264

 

1,064

 

954

Acquisition-related contingent consideration liability

 

 

 

 

(1,133)

Acquisition-related costs

 

 

 

 

32

Restructuring charges and asset impairments

 

5,454

 

4,514

 

10,488

 

4,514

Amortization of intangible assets

 

254

 

247

 

977

 

1,036

PRO FORMA INCOME BEFORE INCOME TAXES

 

9,884

 

10,294

 

29,771

 

43,061

Pro forma income tax expense

 

2,471

 

2,574

 

7,443

 

10,765

PRO FORMA NET INCOME

$

7,413

$

7,721

$

22,328

$

32,296

 
Pro forma basic net income per common share

$

0.25

$

0.26

$

0.74

$

1.08

Weighted average common shares outstanding

 

29,995

 

29,837

 

29,988

 

29,805

 
Pro forma diluted net income per common share

$

0.23

$

0.24

$

0.69

$

1.00

Weighted average common and common equivalent shares outstanding

 

32,614

 

32,573

 

32,405

 

32,453

(1) The Company provides pro forma earnings results (which exclude the amortization of intangible assets, non-cash stock compensation expense, restructuring charges, asset impairments, acquisition-related one-time expense (benefit), and include a normalized tax rate, which is our long-term projected cash tax rate) as a complement to results provided in accordance with Generally Accepted Accounting Principles (GAAP). These non-GAAP results are provided to enhance the overall users’ understanding of the Company’s current financial performance and its prospects for the future. The Company believes the non-GAAP results provide useful information to both management and investors and by excluding certain expenses that it believes are not indicative of its core operating results. The non-GAAP measures are included to provide investors and management with an alternative method for assessing operating results in a manner that is focused on the performance of ongoing operations and to provide a more consistent basis for comparison between quarters. Further, these non-GAAP results are one of the primary indicators management uses for planning and forecasting in future periods. In addition, since the Company has historically reported non-GAAP results to the investment community, it believes the continued inclusion of non-GAAP results provides consistency in its financial reporting. The presentation of this additional information should not be considered in isolation or as a substitute for results prepared in accordance with GAAP.

 

(2) Discontinued operations relate to the discontinuance of the Company’s European Working Capital group.

The Hackett Group, Inc.

CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
(unaudited)

January 1,

December 27,

2021

2019

ASSETS
Current assets:
Cash and cash equivalents

$

49,455

$

25,954

Accounts receivable and contract assets, net

 

32,778

 

49,778

Prepaid expenses and other current assets

 

2,599

 

2,895

Total current assets

 

84,832

 

78,627

Property and equipment, net

 

18,158

 

19,916

Other assets

 

1,680

 

2,652

Goodwill

 

85,297

 

84,578

Operating lease right-of-use assets

 

2,578

 

7,962

Total assets

$

192,545

$

193,735

 
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Accounts payable

$

6,098

$

8,494

Accrued expenses and other liabilities

 

33,849

 

32,482

Operating lease liabilities

 

2,620

 

2,707

Total current liabilities

 

42,567

 

43,683

Long-term deferred tax liability, net

 

5,588

 

7,183

Operating lease liabilities

 

3,503

 

5,255

Total liabilities

 

51,658

 

56,121

 
Shareholders’ equity

 

140,887

 

137,614

Total liabilities and shareholders’ equity

$

192,545

$

193,735

The Hackett Group, Inc.
SUPPLEMENTAL FINANCIAL DATA
(unaudited)
 

Quarter Ended

January 1,

 

September 25,

 

December 27,

2021

 

2020

 

2019

Revenue Breakdown by Group:
(in thousands)
S&BT (3)

$

23,362

$

22,217

$

26,645

EEA (4)

 

30,102

 

29,710

 

29,684

International (5)

 

5,759

 

5,842

 

7,407

Net revenue from continuing operations (6)

$

59,223

$

57,769

$

63,736

 
Revenue Concentration:
(% of total revenue)
Top customer

 

3%

 

6%

 

5%

Top 5 customers

 

13%

 

16%

 

14%

Top 10 customers

 

23%

 

26%

 

22%

 
Key Metrics and Other Financial Data:
 
Total Company:
Consultant headcount

 

928

 

923

 

982

Total headcount

 

1,133

 

1,124

 

1,201

Days sales outstanding (DSO)

 

54

 

57

 

66

Cash provided by operating activities (in thousands)

$

12,906

$

10,088

$

15,821

Depreciation (in thousands)

$

902

$

916

$

887

Amortization (in thousands)

$

254

$

247

$

247

 
Remaining Plan authorization:
Shares purchased (in thousands)

 

36

 

75

 

145

Cost of shares repurchased (in thousands)

$

429

$

932

$

2,227

Average price per share of shares purchased

$

11.84

$

12.41

$

15.33

Remaining Plan authorization (in thousands)

$

4,284

$

4,713

$

1,651

 
Shares Purchased to Satisfy Employee Net Vesting Obligations:
Shares purchased (in thousands)

 

4

 

8

 

3

Cost of shares purchased (in thousands)

$

54

$

111

$

49

Average price per share of shares purchased

$

13.00

$

14.26

$

16.20

 

(3) Strategy and Business Transformation Group (S&BT) includes the results of our IP as-a-service offerings, which includes our North America Executive Advisory Programs, our Benchmarking Services and our Business Transformation Practices.

(4) ERP, EPM and Analytics Solutions (EEA) includes the results of our North America Oracle EEA, SAP Solutions Practices and One Stream.

(5) International Groups include the results of our S&BT and EEA Practices, primarily in Europe.

(6) Net revenue excludes reimbursable expenses which are primarily travel-related expenses passed through to a client with no associated margin.

(7) Certain reclassifications have been made to conform with current reporting requirements.

 

Robert A. Ramirez, CFO, 305-375-8005 or [email protected]

KEYWORDS: United States North America Florida

INDUSTRY KEYWORDS: Professional Services Data Management Technology Software Finance Networks Consulting

MEDIA:

PubMatic Announces Record Fourth Quarter and Full Year 2020 Financial Results

Multiple growth drivers deliver record total revenue for Q4 2020 with year over year revenue growth of 64%, net income growth of 356% and Adjusted EBITDA growth of 190%

REDWOOD CITY, Calif., Feb. 23, 2021 (GLOBE NEWSWIRE) — PubMatic, Inc. (Nasdaq: PUBM), a sell-side platform that delivers superior outcomes for digital advertising, today reported financial results for the fourth quarter and full year ending December 31, 2020.

“Our record performance demonstrates PubMatic’s differentiated market position across the digital advertising ecosystem,” said Rajeev Goel, co-founder and CEO at PubMatic. “We are in the midst of an accelerated digital transformation, with consumers everywhere spending more time online as they shift transactions from the physical world to the Internet. PubMatic brings the global infrastructure and scale that publishers need to power data-intensive, real time programmatic ad transactions in order to increase their revenues. We are executing well and growing organically in mobile, digital video, and over the top streaming and connected TV (OTT/CTV). Our buyer supply path optimization relationships are expanding, and we are gaining market share in the large and growing global digital advertising market.” 

“Our IPO marked a tremendous milestone for PubMatic. Over the last 14 years, we’ve built an incredible company and I’m excited about the opportunities ahead as we seek to continue to grow our market share. I’d like to thank our entire team for their hard work and dedication to our customers, without which our success would not be possible.”


Fourth Quarter 2020 Financial Highlights

  • Revenue in the fourth quarter of 2020 was $56.2 million, an increase of 64% over $34.4 million in the same period of 2019;
  • Net income was $18.8 million, or $0.34 per diluted share in the fourth quarter, an increase over net income of $4.1 million, or $0.06 per diluted share in the same period of 2019;
  • Adjusted EBITDA was $26.9 million, a 190% increase over Adjusted EBITDA of $9.3 million in the same period of 2019; and
  • Total cash, cash equivalents, and marketable securities of $101.0 million.


Full Year 2020 Financial Highlights

  • Revenue in the full year of 2020 was $148.7 million, a 31% increase over $113.9 million in 2019;
  • Net income was $26.6 million, or $0.46 per diluted share in 2020, an increase over net income of $6.6 million, or $0.04 per diluted share in 2019;
  • Net dollar-based retention1 was 122%, an increase from 109% for 2019;
  • Adjusted EBITDA was $50.3 million, a 116% increase over Adjusted EBTIDA of $23.3 million in 2019; and
  • Net cash provided by operating activities was $24.3 million.

________________________
1   We calculate our net dollar-based retention rate at the end of each fiscal year by starting with the revenue from publishers in the prior fiscal year (“Prior Period Revenue”). We then calculate the revenue from these same publishers in the current year (“Current Period Revenue”). Current Period Revenue includes any upsells and is net of contraction or attrition, but excludes revenue from new publishers. Our net dollar-based retention rate equals the Current Period Revenue divided by Prior Period Revenue. Net dollar-based retention rate is an important indicator of publisher satisfaction and usage of our platform, as well as potential revenue for future periods.

The section titled “Non-GAAP Financial Measures” below describes our usage of non-GAAP financial measures. Reconciliations between historical GAAP and non-GAAP information are contained at the end of this press release following the accompanying financial data.


2020 Business Highlights

  • Completed our IPO in December 2020 and raised $45.8 million in net proceeds;
  • Experienced acceleration in our business with second half revenues growing 50% compared to the same period in the prior year;
  • Processed 46.9 trillion impressions in 2020, a 69% increase over 2019 and increased new platform capacity throughout the year;
  • Added 368 new publishing partners in 2020. Today, we work with over 1,200 publishers and app developers, including mobile website, app, and CTV properties;
  • Fast-growing advertising formats including mobile, digital video and OTT/CTV grew to 65% of total revenue in Q4 2020;
  • Grew Q4 2020 omnichannel video revenues, which include short form video and OTT/CTV, by over 100% year-over-year; and
  • Expanded our exceptional team, adding 82 people globally and ending 2020 with 548 people. We earned certifications as one of the Great Places to Work in our offices across three continents.

“We delivered impressive year-over-year revenue growth of 64% in the fourth quarter driven by strength across a number of advertising verticals including eCommerce, Technology, Personal Finance and robust omnichannel video growth including OTT/CTV,” said Steve Pantelick, CFO at PubMatic. “Our usage-based business model is highly efficient and built on what we believe are long-term structural advantages, which provide key performance benefits to our customers and increased revenues and profits to us. We continue to focus on growing our market share via new publisher acquisition, existing customer growth, and buy-side spend consolidation.”


Financial Outlook

Our guidance assumes that the global economy continues to recover and we do not have any major COVID-19 related setbacks that may cause economic conditions to deteriorate or significantly reduce advertiser demand. Accordingly, we estimate the following:

  • For the first quarter 2021, we expect revenue to be in the range of $38.0 million to $40.0 million, representing growth of 34% to 41% over Q1 2020. We expect Adjusted EBITDA to be in the range of $8.0 million to $9.0 million, or 21% to 23% margin.
  • For the full year 2021, we expect revenue to be in the range of $180.0 million to $185.0 million representing growth of 21% to 24% over 2020. We expect Adjusted EBITDA to be in the range of $45.0 million to $49.0 million or 25% to 27% margin.

Although we provide guidance for Adjusted EBITDA, we are not able to provide guidance for net income, the most directly comparable GAAP measure. Certain elements of the composition of GAAP net income, including stock-based compensation expenses, are not predictable, making it impractical for us to provide guidance on net income or to reconcile our Adjusted EBITDA guidance to net income without unreasonable efforts. For the same reason, we are unable to address the probable significance of the unavailable information.


Conference Call and Webcast details

PubMatic will host a conference call to discuss its financial results on Tuesday, February 23, 2021 at 2:00 p.m. Pacific Time (5:00 p.m. Eastern Time). A live webcast of the call can be accessed from PubMatic’s Investor Relations website. An archived version of the webcast will be available from the same website after the call.


Non-GAAP Financial Measures


In addition to our results determined in accordance with U.S. generally accepted accounting principles (GAAP), including, in particular operating income, net cash provided by operating activities, and net income, we believe that Adjusted EBITDA, a non-GAAP measure, is useful in evaluating our operating performance. We define Adjusted EBITDA as net income adjusted for stock-based compensation expense, depreciation and amortization, impairments of long-lived assets, interest income, and provision for income taxes.

In addition to operating income and net income, we use Adjusted EBITDA as a measure of operational efficiency. We believe that this non-GAAP financial measure is useful to investors for period to period comparisons of our business and in understanding and evaluating our operating results for the following reasons:

  • Adjusted EBITDA is widely used by investors and securities analysts to measure a company’s operating performance without regard to items such as stock-based compensation expense, depreciation and amortization, interest expense, provision for income taxes, and certain one-time items such as impairments of long-lived assets, that can vary substantially from company to company depending upon their financing, capital structures and the method by which assets were acquired;
  • Our management uses Adjusted EBITDA in conjunction with GAAP financial measures for planning purposes, including the preparation of our annual operating budget, as a measure of operating performance and the effectiveness of our business strategies and in communications with our board of directors concerning our financial performance; and
  • Adjusted EBITDA provides consistency and comparability with our past financial performance, facilitates period-to-period comparisons of operations, and also facilitates comparisons with other peer companies, many of which use similar non-GAAP financial measures to supplement their GAAP results.

Our use of this non-GAAP financial measures has limitations as an analytical tool, and you should not consider them in isolation or as a substitute for analysis of our financial results as reported under GAAP. Some of these limitations are as follows:

  • Adjusted EBITDA does not reflect: (a) changes in, or cash requirements for, our working capital needs; (b) the potentially dilutive impact of stock-based compensation; or (c) tax payments that may represent a reduction in cash available to us; and
  • Although depreciation and amortization expense are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and Adjusted EBITDA does not reflect cash capital expenditure requirements for such replacements or for new capital expenditure requirements;

Because of these and other limitations, you should consider Adjusted EBITDA along with other GAAP-based financial performance measures, including net income and our GAAP financial results.


Forward Looking Statements 


This press release contains “forward-looking statements.” Forward-looking statements can be identified by words such as “may,” “could,” “would,” “anticipate,” “predict,” “potential,” “continue,” “expects,” “intends,” “plans,” “projects,” “believes,” “estimates” and similar references to future periods. Examples of forward-looking statements include, but are not limited to, statements we make regarding our ability to maintain our growth and profitability, our guidance relating to our revenue and Adjusted EBITDA, our ability to attract and retain publishers, our expectations concerning the advertising industry, and our ability to successfully navigate our business through the COVID-19 pandemic. 

Forward-looking statements are based on our current expectations and assumptions regarding our business, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Our actual results may differ materially from those contemplated by the forward-looking statements. We caution you therefore against relying on any of these forward-looking statements. They are neither statements of historical fact nor guarantees or assurances of future performance. Important factors that could cause actual results to differ materially from those in the forward-looking statements include: our dependency on the overall demand for advertising and the channels we rely on; our existing customers not expanding their usage of our platform, or our failure to attract new publishers and buyers; our ability to maintain and expand access to spend from buyers and valuable ad impressions from publishers; the rejection of the use of digital advertising by consumers through opt-in, opt-out or ad-blocking technologies or other means; our failure to innovate and develop new solutions that are adopted by publishers; the ongoing COVID-19 pandemic, including the resulting global economic uncertainty; limitations imposed on our collection, use or disclosure of data about advertisements; the lack of similar or better alternatives to the use of third-party cookies, mobile device IDs or other tracking technologies if such uses are restricted; any failure to scale our platform infrastructure to support anticipated growth and transaction volume; liabilities or fines due to publishers, buyers, and data providers not obtaining consents from consumers for us to process their personal data; any failure to comply with laws and regulations related to data privacy, data protection, information security, and consumer protection; and our ability to manage our growth. Moreover, we operate in a competitive and rapidly changing market, and new risks may emerge from time to time. Additional information regarding these and other risks and uncertainties that could cause actual results to differ materially from our expectations is included under the caption “Risk Factors” in our Final Prospectus filed with the Securities and Exchange Commission on December 9, 2020. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.

About PubMatic

PubMatic delivers superior revenue to publishers by being an SSP of choice for agencies and advertisers. PubMatic’s cloud infrastructure platform for digital advertising empowers app developers and publishers to increase monetization while enabling media buyers to drive return on investment by reaching and engaging their target audiences in brand-safe, premium environments across ad formats and devices. Since 2006, PubMatic has been expanding its owned and operated global infrastructure and continues to cultivate programmatic innovation. Headquartered in Redwood City, California, PubMatic operates 14 offices and eight data centers worldwide.

Investors:

The Blueshirt Group for PubMatic
[email protected]

Press Contact:
Broadsheet Communications for PubMatic
[email protected]

CONSOLIDATED BALANCE SHEETS
(In thousands)
(unaudited)
       
  As of December 31,
    2020       2019  
       
ASSETS      
Current Assets      
Cash and cash equivalents $ 81,188     $ 34,250  
Marketable securities   19,793       21,202  
Accounts receivable – net   219,511       117,655  
Prepaid expenses and other current assets   6,622       4,534  
Total Current Assets   327,114       177,641  
Property, equipment and software – net   30,044       20,331  
Goodwill   6,250       6,250  
Deferred income tax asset   762       2,139  
Other assets, non-current   7,076       1,084  
TOTAL ASSETS $ 371,246     $ 207,445  
LIABILITIES, CONVERTIBLE PREFERRED STOCK, REDEEMABLE COMMON STOCK, AND STOCKHOLDERS’ EQUITY      
Current Liabilities      
Accounts payable $ 176,731     $ 99,384  
Accrued liabilities   14,844       11,120  
Total Current Liabilities   191,575       110,504  
Other liabilities, non-current   4,244       3,405  
TOTAL LIABILITIES   195,819       113,909  
       
Convertible preferred stock         61,216  
Redeemable common stock         19,025  
Stockholders’ Equity:      
Common stock   6       1  
Treasury stock   (11,434 )     (11,431 )
Additional paid-in capital   144,163       8,641  
Accumulated other comprehensive income   1       6  
Retained earnings   42,691       16,078  
Total Stockholders’ Equity   175,427       13,295  
TOTAL LIABILITIES, CONVERTIBLE PREFERRED STOCK, REDEEMABLE COMMON STOCK, AND STOCKHOLDERS’ EQUITY $ 371,246     $ 207,445  
       
       

CONSOLIDATED STATEMENTS OF OPERATIONS  
(In thousands, except share and per share data)  
(unaudited)  
                 
  Three Months Ended
December 31,
  Year Ended
December 31,
 
    2020       2019       2020       2019  
                 
Revenue $ 56,242     $ 34,393     $ 148,748     $ 113,871  
Cost of revenue(1)   11,450       9,323       41,186       36,104  
Gross profit   44,792       25,070       107,562       77,767  
Operating expenses:(1)                
Technology and development   2,970       3,119       12,250       12,453  
Sales and marketing   13,155       10,247       43,297       36,498  
General and administrative   6,461       5,835       20,260       20,307  
Total operating expenses   22,586       19,201       75,807       69,258  
Operating income   22,206       5,869       31,755       8,509  
Total other income (expense), net   (518 )     (86 )     (175 )     713  
Income before provision for income taxes   21,688       5,783       31,580       9,222  
Provision for income taxes   2,863       1,659       4,967       2,579  
Net income $ 18,825     $ 4,124     $ 26,613     $ 6,643  
                 
Net income per share attributable to common stockholders:                
Basic $ 0.39     $ 0.07     $ 0.51     $ 0.04  
Diluted $ 0.34     $ 0.06     $ 0.46     $ 0.04  
                 
Weighted-average shares used to compute net income per share attributable to common stockholders:                
Basic   19,980,116       10,048,079       12,642,293       10,036,983  
Diluted   28,666,208       12,208,117       17,495,551       12,169,884  
                 
(1)Stock based compensation expense includes the following:                
                 
STOCK BASED COMPENSATION EXPENSE  
(In thousands)  
(unaudited)  
  Three Months Ended
December 31,
  Year Ended
December 31,
 
    2020       2019       2020       2019  
Cost of revenue $ 56     $ 9     $ 86     $ 26  
Technology and development   222       74       599       402  
Sales and marketing   380       169       1,101       684  
General and administrative   466       219       1,777       890  
Total stock-based compensation $ 1,124     $ 471     $ 3,563     $ 2,002  
                 

CONSOLIDATED STATEMENT OF CASH FLOWS
(In thousands)
(unaudited)
  Year Ended December 31,
    2020       2019  
       
CASH FLOW FROM OPERATING ACTIVITIES:      
Net Income $ 26,613     $ 6,643  
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization   15,743       12,671  
Impairment of internally developed software         702  
Stock-based compensation   3,563       2,002  
Provision for doubtful accounts   319       3,557  
Change in fair value of preferred stock warrant liability         120  
Deferred income taxes   (145 )     193  
Amortization of premiums on marketable securities   1,377       (341 )
Other   189       19  
Changes in operating assets and liabilities:      
    Accounts receivable   (102,175 )     (11,919 )
    Prepaid and other assets   (2,801 )     618  
    Accounts payable   77,357       18,465  
    Accrued expenses   3,452       2,011  
    Other non-current liabilities   838       384  
Net cash provided by operating activities   24,330       35,125  
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchases of property and equipment   (24,177 )     (9,553 )
Capitalized software development costs   (7,226 )     (5,442 )
Purchases of marketable securities   (36,704 )     (37,545 )
Proceeds from sales of marketable securities   2,295       696  
Proceeds from maturities of marketable securities   35,950       30,255  
Purchase of equity securities   (15 )     (500 )
Net cash used in investing activities   (29,877 )     (22,089 )
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from initial public offering, net of underwriting discounts and commissions and other offering costs   45,811        
Proceeds from repayment of stockholders’ notes receivable   4,268        
Proceeds from exercise of stock options   2,409       4  
Payments to acquire treasury stock   (3 )     (5 )
Net cash provided by (used in) financing activities   52,485       (1 )
NET INCREASE IN CASH AND CASH EQUIVALENTS   46,938       13,035  
CASH AND CASH EQUIVALENTS – Beginning of Year   34,250       21,215  
CASH AND CASH EQUIVALENTS – End of Year $ 81,188     $ 34,250  
       

RECONCILIATION OF GAAP NET INCOME TO NON-GAAP ADJUSTED EBITDA
(In thousands)
(unaudited)
               
  Three Months Ended
December 31,
  Year Ended
December 31,
    2020       2019       2020       2019  
Net income $ 18,825     $ 4,124     $ 26,613     $ 6,643  
Add back (deduct):              
Stock-based compensation   1,124       471       3,563       2,002  
Depreciation and amortization   4,169       3,331       15,743       12,671  
Impairment of internal use software                     702  
Interest income   (62 )     (291 )     (537 )     (1,290 )
Provision for income taxes   2,863       1,659       4,967       2,579  
Adjusted EBITDA $ 26,919     $ 9,294     $ 50,349     $ 23,307