Bright Horizons Family Solutions Reports Financial Results for the First Quarter of 2025
NEWTON, Mass.–(BUSINESS WIRE)–
Bright Horizons Family Solutions® Inc. (NYSE: BFAM) today announced financial results for the first quarter of 2025 and provided updated financial guidance for 2025. Bright Horizons is a leading provider of high-quality early education and child care, family care solutions, and workforce education services designed to support working families and client employees across life and career stages.
First Quarter 2025 Highlights (compared to First Quarter 2024):
-
Revenue of $666 million (increase of 7%)
-
Income from operations of $62 million (increase of 56%)
-
Net income of $38 million and diluted earnings per common share of $0.66 (increases of 124% and 128%, respectively)
Non-GAAP financial measures
-
Adjusted EBITDA* of $92 million (increase of 23%)
-
Adjusted income from operations* of $62 million (increase of 56%)
-
Adjusted net income* of $45 million and diluted adjusted earnings per common share* of $0.77 (increases of 51%)
“We are pleased with our solid start to the year,” said Stephen Kramer, Chief Executive Officer. “Our first quarter results reflect continued growth across our service portfolio, including 7% revenue and more than 50% adjusted EPS growth. In an environment marked by macroeconomic uncertainty, our unique model and exceptional team continue to drive strong execution. As we look ahead, we remain focused on delivering high-quality education and care while deepening our impact across the clients and communities we serve.”
First Quarter 2025 Results
Revenue increased by $42.8 million, or 7%, in the first quarter of 2025 from the first quarter of 2024, due to enrollment gains and tuition price increases at our centers, as well as increased utilization of back-up care and educational advisory services.
Income from operations was $62.3 million for the first quarter of 2025 compared to $39.9 million for the first quarter of 2024, an increase of 56%. The increase in income from operations is primarily related to incremental gross profit contributions resulting from higher utilization of services in our back-up care segment, as well as enrollment growth in our full service center-based child care segment. Net income was $38.0 million for the first quarter of 2025 compared to $17.0 million for the first quarter of 2024, an increase of 124%, due to the increase in income from operations noted above, lower interest expense and a lower effective tax rate. Diluted earnings per common share was $0.66 for the first quarter of 2025 compared to $0.29 for the first quarter of 2024.
In the first quarter of 2025, adjusted EBITDA* increased by $17.3 million, or 23%, to $92.3 million, and adjusted income from operations* increased by $22.3 million, or 56%, to $62.3 million from the first quarter of 2024, due to increased contributions from both the back-up care segment and full service center-based child care segment. Adjusted net income* increased by $15.1 million, or 51%, to $44.7 million, as a result of the increase in adjusted income from operations and lower interest expense. Diluted adjusted earnings per common share* was $0.77 for the first quarter of 2025 compared to $0.51 for the first quarter of 2024.
As of March 31, 2025, the Company operated 1,023 early education and child care centers with the capacity to serve approximately 115,000 children.
*Adjusted EBITDA, adjusted income from operations, adjusted net income and diluted adjusted earnings per common share are financial measures that are not calculated in accordance with generally accepted accounting principles in the United States (“GAAP”), which are commonly referred to as “non-GAAP financial measures.” Adjusted EBITDA represents EBITDA (which is net income, as determined in accordance with GAAP, before interest expense, income tax expense, depreciation, and amortization) adjusted to exclude stock-based compensation expense and non-recurring costs, as applicable, such as transaction costs and impairment costs. Adjusted income from operations represents income from operations, as determined in accordance with GAAP, adjusted to exclude non-recurring costs, as applicable, such as transaction costs and impairment costs. Adjusted net income represents net income, as determined in accordance with GAAP, adjusted to exclude amortization, stock-based compensation expense, and non-recurring costs, as applicable, such as transaction costs, impairment costs, interest on deferred consideration, and the income tax provision (benefit) thereon. Diluted adjusted earnings per common share is calculated using adjusted net income. These non-GAAP financial measures are more fully described and are reconciled from the respective measures determined under GAAP in “Presentation of Non-GAAP Financial Measures” and the attached table “Bright Horizons Family Solutions Inc. Non-GAAP Reconciliations,” respectively.
Balance Sheet and Liquidity
At March 31, 2025, the Company had $112.0 million of cash and cash equivalents and $384.8 million available for borrowing under our revolving credit facility. In the three months ended March 31, 2025, we generated $86.2 million of cash from operations, compared to $116.3 million for the same period in 2024, and made net investments totaling $14.5 million, compared to $38.1 million for the same period in the prior year.
2025 Outlook
Based on current trends and expectations, we currently expect fiscal year 2025 revenue to be in the range of $2.865 billion to $2.915 billion and diluted adjusted earnings per common share to be in the range of $3.95 to $4.15. The Company will provide additional information on its outlook during its earnings conference call.
Conference Call
Bright Horizons Family Solutions will host an investor conference call today at 5:00 pm ET to discuss the results for the first quarter of 2025, as well as the Company’s updated business outlook and strategy. Interested parties are invited to listen to the conference call by dialing 1-844-539-3703, or for international callers, 1-412-652-1273, and asking for the Bright Horizons Family Solutions conference call moderated by Chief Executive Officer Stephen Kramer. Replays of the entire call will be available through May 19, 2025 at 1-844-512-2921, or for international callers, at 1-412-317-6671, conference ID #13752640. A link to the audio webcast of the conference call and a copy of this press release are also available through the Investor Relations section of the Company’s web site, investors.brighthorizons.com.
Forward-Looking Statements
This press release includes forward looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The Company’s actual results may vary significantly from the results anticipated in these forward-looking statements, which can generally be identified by the use of forward-looking terminology, including the terms “believes,” “expects,” “may,” “will,” “should,” “seeks,” “projects,” “approximately,” “intends,” “plans,” “estimates” or “anticipates,” or, in each case, their negatives or other variations or comparable terminology. These forward-looking statements include all matters that are not historical facts, including statements regarding the Company’s intentions, beliefs or current expectations concerning, among other things, our results of operations, financial condition, liquidity, operating expectations, execution and delivery of our services and solutions, business trends, our future growth opportunities, enrollment levels, back-up care use, long-term growth strategy, estimated effective tax rate, tax expense, our future business and financial performance, impact of our services, and our 2025 financial guidance. By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that may or may not occur in the future. The Company believes that these risks and uncertainties include, but are not limited to, changes in the demand for child care, dependent care and other workplace solutions, including variations in enrollment trends and lower than expected demand from employer sponsor clients as well as variations in workforce demographics and work environments; the constrained labor market for teachers and staff and ability to hire and retain talent, including the impact of increased compensation and labor costs; the availability or lack of government support programs, and the impact of available government child care benefit programs; our ability to respond to changing client and customer needs; competition in our industry, the possibility that acquisitions may disrupt our operations and expose us to additional risk; our ability to pass on our increased costs; our indebtedness and the terms of such indebtedness; our ability to withstand seasonal fluctuations in the demand for our services; our ability to implement our growth strategies successfully; changes in general economic, political, business and financial market conditions and other macroeconomic events and uncertainty, including the impact of inflation and interest rate fluctuations; fluctuations in currency exchange rates; the effects of a cyber-attack, data breach or other security incident on our information technology system or software or those of our third party vendors; changes in tax rates or policies; impacts to our brand or reputation; litigation-related and insurance risks, changes in laws and regulations; and other risks and uncertainties more fully described in the “Risk Factors” section of our Annual Report on Form 10-K filed on February 27, 2025, and other factors disclosed from time to time in our other filings with the Securities and Exchange Commission. These forward-looking statements speak only as of the time of this release and we do not undertake to publicly update or revise them, whether as a result of new information, future events or otherwise, except as required by law.
Presentation of Non-GAAP Financial Measures
In addition to the results provided in accordance with GAAP throughout this press release, the Company has provided certain non-GAAP financial measures that present operating results on a basis adjusted for certain items. The Company uses these non-GAAP financial measures as key performance indicators for the purpose of evaluating performance internally, and in connection with determining incentive compensation for Company management, including executive officers. Adjusted EBITDA is also used in connection with the determination of certain ratio requirements under our credit agreement. We believe that these non-GAAP financial measures provide investors with useful information with respect to our historical operations. These non-GAAP financial measures are not intended to replace, and should not be considered superior to, the presentation of our financial results in accordance with GAAP. The use of the terms adjusted EBITDA, adjusted income from operations, adjusted net income and diluted adjusted earnings per common share may differ from similar measures reported by other companies and may not be comparable to other similarly titled measures.
With respect to our outlook for diluted adjusted earnings per common share, we do not provide the most directly comparable GAAP financial measure or corresponding reconciliation to such GAAP financial measure on a forward-looking basis. We are unable to predict with reasonable certainty and without unreasonable effort certain items such as the timing and amount of net excess income tax benefits, future impairments, transaction costs, and other non-recurring costs, as well as gains or losses from the early retirement of debt and the outcome from legal proceedings. These items are uncertain, depend on various factors outside our management’s control, and could significantly impact, either individually or in the aggregate, our future period earnings per common share as calculated and presented in accordance with GAAP.
For more information regarding adjusted EBITDA, adjusted income from operations, adjusted net income and diluted adjusted earnings per common share, refer to the reconciliation of GAAP financial measures to the non-GAAP financial measures in the attached table “Bright Horizons Family Solutions Inc. Non-GAAP Reconciliations.”
About Bright Horizons Family Solutions Inc.
Bright Horizons® is a leading global provider of high-quality early education and child care, back-up care, and workforce education services. For more than 35 years, we have partnered with employers to support workforces by providing services that help working families and employees thrive personally and professionally. Bright Horizons operates more than 1,000 early education and child care centers in the United States, the United Kingdom, the Netherlands, Australia and India, and serves more than 1,450 of the world’s leading employers. Bright Horizons’ early education and child care centers, back-up child and senior care, and workforce education programs help employees succeed at each life and career stage. For more information, go to www.brighthorizons.com.
|
BRIGHT HORIZONS FAMILY SOLUTIONS INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except share data)
(Unaudited)
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2025
|
|
|
%
|
|
|
2024
|
|
|
%
|
|
Revenue
|
$
|
665,527
|
|
|
100.0
|
%
|
|
$
|
622,709
|
|
|
100.0
|
%
|
|
Cost of services
|
|
509,790
|
|
|
76.6
|
%
|
|
|
487,581
|
|
|
78.3
|
%
|
|
Gross profit
|
|
155,737
|
|
|
23.4
|
%
|
|
|
135,128
|
|
|
21.7
|
%
|
|
Selling, general and administrative expenses
|
|
91,861
|
|
|
13.8
|
%
|
|
|
87,546
|
|
|
14.1
|
%
|
|
Amortization of intangible assets
|
|
1,604
|
|
|
0.2
|
%
|
|
|
7,645
|
|
|
1.2
|
%
|
|
Income from operations
|
|
62,272
|
|
|
9.4
|
%
|
|
|
39,937
|
|
|
6.4
|
%
|
|
Interest expense — net
|
|
(10,351
|
)
|
|
(1.6
|
)%
|
|
|
(13,681
|
)
|
|
(2.2
|
)%
|
|
Income before income tax
|
|
51,921
|
|
|
7.8
|
%
|
|
|
26,256
|
|
|
4.2
|
%
|
|
Income tax expense
|
|
(13,872
|
)
|
|
(2.1
|
)%
|
|
|
(9,267
|
)
|
|
(1.5
|
)%
|
|
Net income
|
$
|
38,049
|
|
|
5.7
|
%
|
|
$
|
16,989
|
|
|
2.7
|
%
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share:
|
|
|
|
|
|
|
|
|
Common stock — basic
|
$
|
0.66
|
|
|
|
|
$
|
0.29
|
|
|
|
|
Common stock — diluted
|
$
|
0.66
|
|
|
|
|
$
|
0.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
Common stock — basic
|
|
57,383,787
|
|
|
|
|
|
57,878,401
|
|
|
|
|
Common stock — diluted
|
|
57,950,748
|
|
|
|
|
|
58,310,405
|
|
|
|
|
BRIGHT HORIZONS FAMILY SOLUTIONS INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
March 31, 2025
|
|
December 31, 2024
|
|
ASSETS
|
|
|
|
|
Current assets:
|
|
|
|
|
Cash and cash equivalents
|
$
|
112,047
|
|
$
|
110,327
|
|
Accounts receivable — net
|
|
239,196
|
|
|
283,336
|
|
Prepaid expenses and other current assets
|
|
97,235
|
|
|
102,368
|
|
Total current assets
|
|
448,478
|
|
|
496,031
|
|
Fixed assets — net
|
|
575,138
|
|
|
572,939
|
|
Goodwill
|
|
1,779,245
|
|
|
1,762,683
|
|
Other intangible assets — net
|
|
196,404
|
|
|
197,575
|
|
Operating lease right-of-use assets
|
|
731,384
|
|
|
725,897
|
|
Other assets
|
|
92,708
|
|
|
95,194
|
|
Total assets
|
$
|
3,823,357
|
|
$
|
3,850,319
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
Current liabilities:
|
|
|
|
|
Current portion of long-term debt
|
$
|
25,000
|
|
$
|
28,500
|
|
Accounts payable and accrued expenses
|
|
273,420
|
|
|
304,541
|
|
Current portion of operating lease liabilities
|
|
103,348
|
|
|
102,090
|
|
Deferred revenue
|
|
308,589
|
|
|
305,098
|
|
Other current liabilities
|
|
33,897
|
|
|
39,170
|
|
Total current liabilities
|
|
744,254
|
|
|
779,399
|
|
Long-term debt — net
|
|
872,745
|
|
|
918,449
|
|
Operating lease liabilities
|
|
746,494
|
|
|
743,562
|
|
Other long-term liabilities
|
|
111,675
|
|
|
110,214
|
|
Deferred income taxes
|
|
24,218
|
|
|
20,299
|
|
Total liabilities
|
|
2,499,386
|
|
|
2,571,923
|
|
Total stockholders’ equity
|
|
1,323,971
|
|
|
1,278,396
|
|
Total liabilities and stockholders’ equity
|
$
|
3,823,357
|
|
$
|
3,850,319
|
|
BRIGHT HORIZONS FAMILY SOLUTIONS INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2025
|
|
|
|
2024
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
Net income
|
$
|
38,049
|
|
|
$
|
16,989
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
Depreciation and amortization
|
|
21,875
|
|
|
|
27,633
|
|
|
Stock-based compensation expense
|
|
8,157
|
|
|
|
7,411
|
|
|
Deferred income taxes
|
|
5,012
|
|
|
|
(1,707
|
)
|
|
Non-cash interest and other — net
|
|
(113
|
)
|
|
|
5,447
|
|
|
Changes in assets and liabilities
|
|
13,198
|
|
|
|
60,528
|
|
|
Net cash provided by operating activities
|
|
86,178
|
|
|
|
116,301
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
Purchases of fixed assets — net
|
|
(15,231
|
)
|
|
|
(19,371
|
)
|
|
Purchases of debt securities and other investments
|
|
(4,185
|
)
|
|
|
(27,076
|
)
|
|
Proceeds from debt securities and other investments
|
|
4,874
|
|
|
|
10,900
|
|
|
Payments and settlements for acquisitions — net of cash acquired
|
|
—
|
|
|
|
(2,503
|
)
|
|
Net cash used in investing activities
|
|
(14,542
|
)
|
|
|
(38,050
|
)
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
Principal payments of long-term debt
|
|
(49,500
|
)
|
|
|
(4,000
|
)
|
|
Purchase of treasury stock
|
|
(19,573
|
)
|
|
|
—
|
|
|
Proceeds from issuance of common stock upon exercise of options
|
|
8,251
|
|
|
|
5,509
|
|
|
Taxes paid related to the net share settlement of stock options and restricted stock
|
|
(12,587
|
)
|
|
|
(1,488
|
)
|
|
Payments of deferred consideration for acquisitions
|
|
—
|
|
|
|
(97,653
|
)
|
|
Net cash used in financing activities
|
|
(73,409
|
)
|
|
|
(97,632
|
)
|
|
Effect of exchange rates on cash, cash equivalents and restricted cash
|
|
2,026
|
|
|
|
(670
|
)
|
|
Net increase (decrease) in cash, cash equivalents and restricted cash
|
|
253
|
|
|
|
(20,051
|
)
|
|
Cash, cash equivalents and restricted cash — beginning of period
|
|
123,715
|
|
|
|
89,451
|
|
|
Cash, cash equivalents and restricted cash — end of period
|
$
|
123,968
|
|
|
$
|
69,400
|
|
|
BRIGHT HORIZONS FAMILY SOLUTIONS INC.
SEGMENT INFORMATION
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Full service
center-based
child care
|
|
Back-up care
|
|
Educational
advisory services
|
|
Total
|
|
Three Months Ended March 31, 2025
|
|
|
|
|
|
|
|
|
Revenue
|
$
|
510,547
|
|
|
$
|
128,612
|
|
|
$
|
26,368
|
|
|
$
|
665,527
|
|
|
Income from operations
|
|
33,254
|
|
|
|
26,384
|
|
|
|
2,634
|
|
|
|
62,272
|
|
|
Adjusted income from operations
|
|
33,254
|
|
|
|
26,384
|
|
|
|
2,634
|
|
|
|
62,272
|
|
|
As a percentage of revenue
|
|
7
|
%
|
|
|
21
|
%
|
|
|
10
|
%
|
|
|
9
|
%
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2024
|
|
|
|
|
|
|
|
|
Revenue
|
$
|
483,640
|
|
|
$
|
114,672
|
|
|
$
|
24,397
|
|
|
$
|
622,709
|
|
|
Income from operations
|
|
21,444
|
|
|
|
15,983
|
|
|
|
2,510
|
|
|
|
39,937
|
|
|
Adjusted income from operations
|
|
21,444
|
|
|
|
15,983
|
|
|
|
2,510
|
|
|
|
39,937
|
|
|
As a percentage of revenue
|
|
4
|
%
|
|
|
14
|
%
|
|
|
10
|
%
|
|
|
6
|
%
|
|
BRIGHT HORIZONS FAMILY SOLUTIONS INC.
NON-GAAP RECONCILIATIONS
(In thousands, except share data)
(Unaudited)
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2025
|
|
|
|
2024
|
|
|
Net income
|
$
|
38,049
|
|
|
$
|
16,989
|
|
|
Interest expense — net
|
|
10,351
|
|
|
|
13,681
|
|
|
Income tax expense
|
|
13,872
|
|
|
|
9,267
|
|
|
Depreciation
|
|
20,271
|
|
|
|
19,988
|
|
|
Amortization of intangible assets (a)
|
|
1,604
|
|
|
|
7,645
|
|
|
EBITDA
|
|
84,147
|
|
|
|
67,570
|
|
|
As a percentage of revenue
|
|
13
|
%
|
|
|
11
|
%
|
|
Additional adjustments:
|
|
|
|
|
Stock-based compensation expense (b)
|
|
8,157
|
|
|
|
7,411
|
|
|
Total adjustments
|
|
8,157
|
|
|
|
7,411
|
|
|
Adjusted EBITDA
|
$
|
92,304
|
|
|
$
|
74,981
|
|
|
As a percentage of revenue
|
|
14
|
%
|
|
|
12
|
%
|
|
|
|
|
|
|
Income from operations
|
$
|
62,272
|
|
|
$
|
39,937
|
|
|
Adjusted income from operations
|
$
|
62,272
|
|
|
$
|
39,937
|
|
|
As a percentage of revenue
|
|
9
|
%
|
|
|
6
|
%
|
|
|
|
|
|
|
Net income
|
$
|
38,049
|
|
|
$
|
16,989
|
|
|
Income tax expense
|
|
13,872
|
|
|
|
9,267
|
|
|
Income before income tax
|
|
51,921
|
|
|
|
26,256
|
|
|
Amortization of intangible assets (a)
|
|
1,604
|
|
|
|
7,645
|
|
|
Stock-based compensation expense (b)
|
|
8,157
|
|
|
|
7,411
|
|
|
Adjusted income before income tax
|
|
61,682
|
|
|
|
41,312
|
|
|
Adjusted income tax expense (c)
|
|
(16,963
|
)
|
|
|
(11,691
|
)
|
|
Adjusted net income
|
$
|
44,719
|
|
|
$
|
29,621
|
|
|
As a percentage of revenue
|
|
7
|
%
|
|
|
5
|
%
|
|
|
|
|
|
|
Weighted average common shares outstanding — diluted
|
|
57,950,748
|
|
|
|
58,310,405
|
|
|
Diluted adjusted earnings per common share
|
$
|
0.77
|
|
|
$
|
0.51
|
|
|
(a)
|
|
Amortization of intangible assets represents amortization expense, including amortization expense of $5.0 million for the three months ended March 31, 2024, associated with intangible assets recorded in connection with our going private transaction in May 2008.
|
|
(b)
|
|
Stock-based compensation expense represents non-cash stock-based compensation expense in accordance with Accounting Standards Codification Topic 718, Compensation-Stock Compensation.
|
|
(c)
|
|
Adjusted income tax expense represents income tax expense calculated on adjusted income before income tax at an effective tax rate of approximately 28% for both the three months ended March 31, 2025 and 2024. The jurisdictional mix of the expected adjusted income before income tax for the full year will affect the estimated effective tax rate for the year.
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250505099202/en/
Investors:
Elizabeth Boland
Chief Financial Officer – Bright Horizons
[email protected]
617-673-8125
Michael Flanagan
Vice President – Investor Relations – Bright Horizons
[email protected]
617-673-8720
Media:
Ilene Serpa
Vice President – Communications – Bright Horizons
[email protected]
617-673-8044
KEYWORDS: United States North America Massachusetts
INDUSTRY KEYWORDS: Preschool Family Education Consumer Parenting Children Baby/Maternity
MEDIA:
| Logo |
 |
|
View original content to download multimedia:
View original content to download multimedia: